| (単位:%) | 2016/3 | 2017/3 | 2018/3 | 2019/3 | 2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 | 2025/3 |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 1,128 | 1,505 | 6,767 | 7,517 | 8,631 | 10,402 | 5,640 | 7,164 | 8,434 | 9,567 |
| 売上成長率(%) | - | 20.5 | -45.8 | 27.0 | 17.7 | 13.4 | ||||
| 売上原価 | - | - | - | 6,558 | 7,424 | 8,757 | 4,453 | 5,706 | 6,138 | 6,659 |
| 売上総利益 | - | - | - | 959 | 1,207 | 1,644 | 1,187 | 1,458 | 2,295 | 2,908 |
| 売上総利益率(%) | - | - | - | 15.8 | 21.1 | 20.4 | 27.2 | 30.4 | ||
| 営業費用 | - | - | - | 778 | 799 | 807 | 832 | 846 | 1,012 | 954 |
| 営業利益 | - | - | - | 180 | 407 | 837 | 355 | 611 | 1,283 | 1,953 |
| 営業利益率 (%) | - | - | - | 8.0 | 6.3 | 8.5 | 15.2 | 20.4 | ||
| 経常(税引前)利益 | -56 | 48 | 493 | 223 | 380 | 829 | 408 | 675 | 1,307 | 2,054 |
| 経常(税引前)利益率(%) | -4.9 | 3.2 | 7.3 | 3.0 | 4.4 | 8.0 | 7.2 | 9.4 | 15.5 | 21.5 |
| 法人税等合計 | - | - | - | 108 | 157 | 262 | 126 | 245 | 354 | 490 |
| 実効税率(%) | - | - | - | 31.7 | 31.0 | 36.4 | 27.1 | 23.9 | ||
| 純利益 | -50 | 58 | 220 | 113 | 223 | 567 | 165 | 425 | 953 | 1,560 |
| 純利益率(%) | 5.5 | 2.9 | 5.9 | 11.3 | 16.3 | |||||
| 一株あたり利益 | -21980.28 | 26193.16 | 92.12 | 50.53 | 99.13 | 219.16 | 31.42 | 80.67 | 45.03 | 73.38 |
| 希薄化後一株あたり利益 | - | - | - | - | - | 214.49 | 30.99 | 80.09 | 44.43 | 72.55 |
| 配当性向(%) | - | - | - | - | - | 9.3 | 16.1 | 6.2 | 5.6 | 13.8 |
| 一株あたり配当金 | - | - | - | - | 0 | 20 | 5 | 5 | 2.5 | 10 |
| EBITDA | - | - | - | 1,051 | 584 | 880 | 1,558 | 2,145 | ||
| EBITDAマージン(%) | - | - | - | 10.1 | 10.4 | 12.3 | 18.5 | 22.4 |