|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,849
|
9,266
|
8,402
|
6,512
|
9,853
|
8,593
|
6,980
|
9,424
|
9,156
|
8,522
|
7,837
|
7,978
|
9,995
|
8,805
|
8,623
|
10,819
|
11,177
|
10,314
|
9,532
|
9,403
|
10,767
|
8,768
|
9,681
|
10,597
|
11,081
|
9,939
|
9,210
|
12,310
|
12,467
|
10,329
|
9,749
|
11,646
|
10,662
|
11,727
|
11,840
|
12,404
|
13,095
|
14,163
|
12,974
|
14,943
|
14,225
|
14,111
|
|
売掛金
|
-
|
19,946
|
20,339
|
18,420
|
18,944
|
17,677
|
16,078
|
18,038
|
18,352
|
16,532
|
14,821
|
16,673
|
17,455
|
15,626
|
15,592
|
15,930
|
13,729
|
14,215
|
13,758
|
14,049
|
13,799
|
11,961
|
10,884
|
13,866
|
16,707
|
13,767
|
12,449
|
12,296
|
-
|
14,358
|
15,005
|
18,040
|
-
|
17,774
|
17,302
|
18,010
|
-
|
16,386
|
17,648
|
15,925
|
-
|
15,835
|
15,424
|
|
流動資産合計
|
-
|
51,579
|
47,945
|
42,584
|
40,940
|
42,797
|
38,828
|
39,289
|
44,448
|
39,870
|
37,327
|
39,560
|
40,890
|
39,649
|
39,047
|
40,371
|
40,584
|
40,749
|
38,211
|
38,485
|
39,029
|
37,282
|
34,937
|
37,027
|
40,323
|
39,831
|
38,900
|
39,934
|
45,360
|
45,163
|
45,446
|
47,995
|
46,038
|
44,656
|
46,015
|
47,679
|
46,346
|
45,135
|
48,688
|
45,980
|
48,015
|
46,853
|
46,490
|
|
有形固定資産
|
-
|
32,151
|
32,343
|
31,948
|
32,129
|
30,717
|
28,754
|
28,725
|
31,437
|
31,100
|
31,531
|
31,282
|
32,008
|
31,322
|
31,566
|
31,501
|
30,902
|
31,858
|
31,279
|
31,468
|
32,256
|
32,196
|
32,113
|
32,417
|
30,668
|
32,185
|
32,423
|
32,988
|
30,770
|
32,522
|
33,971
|
34,684
|
31,598
|
31,155
|
32,129
|
31,889
|
29,816
|
30,382
|
31,572
|
29,048
|
29,719
|
27,874
|
27,472
|
|
投資有価証券
|
-
|
2,571
|
2,538
|
2,935
|
2,485
|
2,050
|
2,393
|
2,903
|
2,414
|
2,498
|
2,745
|
2,795
|
2,472
|
2,479
|
2,600
|
2,286
|
2,460
|
2,255
|
2,307
|
2,310
|
1,829
|
1,935
|
1,711
|
1,772
|
2,069
|
2,034
|
2,053
|
1,973
|
2,072
|
1,995
|
2,022
|
2,250
|
2,361
|
2,906
|
2,959
|
3,059
|
3,498
|
3,680
|
3,397
|
3,604
|
3,510
|
3,341
|
3,804
|
|
固定資産合計
|
-
|
37,913
|
37,941
|
37,667
|
37,449
|
35,561
|
33,905
|
34,196
|
36,699
|
36,371
|
36,983
|
36,762
|
37,200
|
36,377
|
36,736
|
36,307
|
35,783
|
35,775
|
35,273
|
35,535
|
35,754
|
35,715
|
35,326
|
35,612
|
34,213
|
35,751
|
35,992
|
36,502
|
34,176
|
35,885
|
37,459
|
38,625
|
35,411
|
35,554
|
36,994
|
37,221
|
35,587
|
36,747
|
38,205
|
34,984
|
35,692
|
33,571
|
33,504
|
|
総資産
|
-
|
89,492
|
85,886
|
80,252
|
78,389
|
78,359
|
72,733
|
73,486
|
81,148
|
76,242
|
74,311
|
76,323
|
78,091
|
76,026
|
75,784
|
76,679
|
76,367
|
76,525
|
73,484
|
74,020
|
74,784
|
72,998
|
70,263
|
72,639
|
74,536
|
75,582
|
74,892
|
76,437
|
79,536
|
81,048
|
82,906
|
86,620
|
81,450
|
80,211
|
83,010
|
84,900
|
81,934
|
81,883
|
86,893
|
80,965
|
83,707
|
80,425
|
79,994
|
|
買掛金
|
-
|
17,033
|
15,311
|
14,066
|
14,883
|
13,394
|
13,012
|
13,436
|
14,561
|
12,864
|
12,432
|
12,581
|
13,246
|
12,650
|
12,258
|
12,854
|
12,783
|
11,737
|
10,251
|
10,428
|
10,523
|
8,043
|
7,249
|
8,569
|
11,026
|
9,509
|
7,654
|
6,930
|
9,733
|
8,241
|
9,506
|
11,758
|
9,840
|
10,458
|
10,155
|
11,655
|
12,059
|
9,103
|
10,775
|
9,922
|
10,764
|
9,065
|
9,486
|
|
短期借入金
|
-
|
20,567
|
17,874
|
15,581
|
11,905
|
12,843
|
12,962
|
10,891
|
11,889
|
11,203
|
10,714
|
9,913
|
11,722
|
9,876
|
10,499
|
11,242
|
9,944
|
10,277
|
9,102
|
10,182
|
10,593
|
13,756
|
11,679
|
12,517
|
12,311
|
13,020
|
15,266
|
15,766
|
18,910
|
20,091
|
18,224
|
20,676
|
20,439
|
18,342
|
17,996
|
16,311
|
14,766
|
16,015
|
19,012
|
14,656
|
16,448
|
15,904
|
17,278
|
|
一年内返済予定の長期借入金
|
-
|
4,574
|
4,989
|
4,934
|
5,056
|
5,068
|
4,785
|
4,901
|
5,288
|
4,842
|
4,589
|
4,230
|
3,963
|
3,990
|
3,821
|
3,703
|
3,309
|
3,205
|
3,153
|
2,694
|
2,895
|
2,853
|
3,079
|
2,852
|
2,493
|
2,475
|
2,427
|
2,792
|
3,199
|
3,188
|
3,558
|
3,373
|
2,987
|
2,695
|
2,671
|
2,899
|
2,657
|
2,545
|
2,406
|
2,702
|
2,709
|
2,842
|
2,735
|
|
流動負債合計
|
-
|
49,954
|
45,469
|
41,335
|
40,049
|
38,918
|
36,534
|
35,555
|
41,703
|
37,769
|
35,660
|
34,786
|
36,408
|
34,259
|
33,715
|
34,596
|
32,810
|
32,694
|
29,802
|
30,247
|
31,105
|
30,595
|
27,146
|
29,483
|
31,951
|
31,857
|
32,387
|
33,052
|
40,103
|
40,427
|
39,521
|
43,419
|
42,643
|
40,740
|
41,094
|
40,427
|
38,895
|
37,406
|
40,872
|
36,136
|
39,237
|
36,850
|
36,491
|
|
長期借入金
|
-
|
11,575
|
11,245
|
10,068
|
10,076
|
12,245
|
10,655
|
11,085
|
9,784
|
8,970
|
8,404
|
7,517
|
6,428
|
6,704
|
6,547
|
5,736
|
6,518
|
6,260
|
6,506
|
5,979
|
5,090
|
6,044
|
7,070
|
6,320
|
5,782
|
5,299
|
4,721
|
6,386
|
7,095
|
6,759
|
8,212
|
7,643
|
6,830
|
6,204
|
5,681
|
6,714
|
6,075
|
5,550
|
4,993
|
5,923
|
5,299
|
5,917
|
5,247
|
|
固定負債合計
|
-
|
16,611
|
15,990
|
14,830
|
14,577
|
16,647
|
14,839
|
15,214
|
13,726
|
12,933
|
12,509
|
11,601
|
10,386
|
10,448
|
10,244
|
9,445
|
9,955
|
9,660
|
9,923
|
9,634
|
8,863
|
9,756
|
10,730
|
10,048
|
9,673
|
9,129
|
8,439
|
10,103
|
12,056
|
11,910
|
13,505
|
13,394
|
12,588
|
12,009
|
11,602
|
12,783
|
11,981
|
11,639
|
11,144
|
11,750
|
9,932
|
10,386
|
9,849
|
|
総負債
|
-
|
66,566
|
61,460
|
56,165
|
54,626
|
55,566
|
51,374
|
50,770
|
55,429
|
50,702
|
48,169
|
46,387
|
46,794
|
44,708
|
43,959
|
44,042
|
42,766
|
42,354
|
39,725
|
39,882
|
39,968
|
40,351
|
37,877
|
39,531
|
41,625
|
40,986
|
40,827
|
43,155
|
52,159
|
52,337
|
53,026
|
56,814
|
55,231
|
52,749
|
52,696
|
53,210
|
50,876
|
49,045
|
52,016
|
47,886
|
49,169
|
47,236
|
46,341
|
|
資本金及び資本剰余金
|
-
|
7,333
|
7,333
|
7,333
|
7,333
|
7,333
|
7,333
|
7,333
|
7,333
|
7,333
|
7,333
|
8,278
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
8,419
|
|
利益剰余金
|
-
|
17,168
|
18,350
|
18,815
|
19,119
|
19,687
|
20,410
|
22,498
|
22,925
|
23,408
|
23,801
|
23,984
|
24,735
|
25,636
|
26,065
|
26,886
|
28,288
|
28,625
|
29,269
|
29,957
|
30,311
|
28,765
|
28,711
|
29,424
|
28,878
|
28,919
|
28,235
|
27,434
|
20,374
|
19,790
|
18,805
|
18,182
|
16,577
|
16,773
|
18,310
|
18,862
|
18,813
|
19,109
|
19,468
|
19,803
|
18,579
|
18,954
|
19,555
|
|
株主資本
|
17,332
|
22,926
|
24,426
|
24,086
|
23,763
|
22,792
|
21,359
|
22,715
|
25,718
|
25,539
|
26,141
|
29,935
|
31,296
|
31,317
|
31,825
|
32,636
|
33,600
|
34,171
|
33,758
|
34,137
|
34,816
|
32,646
|
32,386
|
33,108
|
32,911
|
34,595
|
34,065
|
33,281
|
27,377
|
28,711
|
29,879
|
29,806
|
26,219
|
27,461
|
30,313
|
31,689
|
31,057
|
32,837
|
34,877
|
33,078
|
34,538
|
33,188
|
33,652
|