|
(単位:百万円)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
9,188
|
9,322
|
9,266
|
9,722
|
9,078
|
9,042
|
9,291
|
10,401
|
10,021
|
10,070
|
11,128
|
10,725
|
11,795
|
11,368
|
12,117
|
12,353
|
12,650
|
12,259
|
13,078
|
12,866
|
13,271
|
13,125
|
13,330
|
13,524
|
12,888
|
12,776
|
|
営業キャッシュフロー
|
21,575
|
468
|
14,210
|
21,210
|
27,530
|
3,637
|
14,454
|
19,626
|
7,760
|
10,174
|
28,640
|
20,673
|
20,440
|
-1,866
|
-331
|
9,415
|
11,279
|
3,256
|
13,986
|
25,452
|
44,099
|
24,783
|
30,876
|
28,610
|
36,450
|
2,512
|
28,285
|
24,764
|
41,767
|
25,316
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-9,684
|
-13,870
|
-7,884
|
-14,947
|
-9,755
|
-14,761
|
-8,536
|
-16,543
|
-8,259
|
-12,965
|
-15,165
|
-15,339
|
-12,713
|
-10,751
|
-9,651
|
-13,014
|
-9,682
|
-12,708
|
-10,878
|
-13,441
|
-10,879
|
-15,637
|
-12,855
|
-19,009
|
-12,712
|
-12,321
|
|
投資キャッシュフロー
|
-2,685
|
-9,364
|
-24,781
|
-18,661
|
-5,765
|
-14,593
|
-18,257
|
-15,559
|
-8,613
|
-15,583
|
-6,953
|
-18,800
|
-7,593
|
-14,592
|
-17,353
|
-19,889
|
-8,834
|
-9,172
|
-1,798
|
-12,148
|
-12,336
|
-7,927
|
-1,182
|
-19,241
|
-15,849
|
-12,812
|
-18,846
|
-24,316
|
-2,097
|
-7,615
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-3,858
|
-27
|
-3,878
|
-3
|
-3,860
|
-21
|
-3,232
|
-4
|
-4,528
|
-13
|
-4,526
|
-4
|
-3,227
|
-10
|
-3,879
|
-4
|
-3,872
|
-15
|
-4,918
|
-3
|
-7,219
|
-18
|
-6,348
|
-7
|
-6,976
|
-15
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,159
|
-
|
-
|
-
|
-1
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
10,443
|
2,785
|
26,236
|
1,134
|
1,559
|
3,500
|
20,572
|
1,977
|
1,710
|
156
|
226
|
186
|
909
|
29,986
|
290
|
-6
|
-9
|
2,990
|
-
|
-
|
-
|
-
|
4,296
|
822
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-1,357
|
-1,310
|
-1,007
|
-1,598
|
-807
|
-806
|
-3,890
|
-5,914
|
-20,670
|
-5,908
|
-697
|
-593
|
-798
|
-3,735
|
-2,154
|
-11,774
|
-2,281
|
-5,983
|
-11,782
|
-7,702
|
-1,410
|
-1,468
|
-1,107
|
-21,369
|
-805
|
-1,089
|
|
財務キャッシュフロー
|
-8,204
|
8,404
|
-7,509
|
15,058
|
-1,025
|
963
|
-2,126
|
14,713
|
21,957
|
-6,404
|
-23,548
|
-5,070
|
-6,697
|
1,190
|
3,370
|
4,343
|
1,276
|
-16,798
|
-18,496
|
5,460
|
-13,534
|
-8,284
|
-27,540
|
-3,708
|
-11,737
|
-3,746
|
-13,092
|
-22,105
|
-6,980
|
-2,955
|