|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
83,473
|
76,495
|
86,209
|
78,388
|
94,456
|
98,086
|
107,401
|
97,553
|
92,868
|
93,936
|
87,258
|
104,309
|
107,311
|
126,763
|
116,067
|
110,994
|
127,930
|
149,193
|
136,768
|
134,245
|
134,003
|
140,557
|
125,189
|
112,237
|
109,145
|
116,071
|
92,704
|
86,264
|
105,268
|
128,579
|
131,142
|
136,740
|
146,000
|
160,759
|
140,108
|
141,048
|
118,769
|
151,358
|
167,241
|
|
有価証券
|
-
|
1,809
|
1,835
|
1,510
|
-
|
-
|
-
|
-
|
27,685
|
-
|
-
|
-
|
7,154
|
10,824
|
6,714
|
9,539
|
8,427
|
8,364
|
7,860
|
8,163
|
7,231
|
9,617
|
7,676
|
9,300
|
11,726
|
17,421
|
13,996
|
11,878
|
5,677
|
4,380
|
6,315
|
4,059
|
2,601
|
8,963
|
14,129
|
11,494
|
17,651
|
22,559
|
12,145
|
7,910
|
|
売掛金
|
-
|
122,377
|
127,966
|
119,920
|
125,070
|
111,074
|
115,904
|
122,729
|
131,567
|
126,423
|
135,616
|
130,988
|
141,447
|
179,791
|
166,347
|
168,969
|
154,357
|
142,062
|
122,091
|
152,625
|
150,312
|
149,249
|
149,237
|
136,446
|
161,521
|
182,595
|
174,962
|
185,752
|
176,756
|
185,640
|
189,312
|
189,551
|
181,840
|
183,871
|
180,690
|
172,297
|
180,241
|
176,384
|
162,724
|
167,997
|
|
商品及び製品
|
-
|
18,835
|
17,644
|
18,105
|
16,483
|
15,105
|
14,385
|
15,129
|
11,941
|
13,063
|
14,068
|
15,027
|
12,769
|
63,647
|
62,464
|
62,349
|
64,598
|
63,925
|
68,220
|
62,319
|
65,492
|
72,888
|
75,961
|
84,948
|
88,776
|
94,862
|
106,489
|
111,108
|
102,552
|
99,171
|
94,876
|
95,832
|
88,463
|
87,493
|
88,409
|
87,075
|
95,008
|
93,270
|
93,051
|
94,577
|
|
流動資産合計
|
-
|
291,246
|
284,936
|
287,581
|
281,212
|
279,509
|
287,127
|
309,544
|
305,273
|
299,968
|
309,287
|
301,961
|
328,524
|
382,106
|
384,167
|
379,638
|
361,559
|
359,565
|
366,432
|
379,322
|
371,732
|
380,578
|
389,545
|
371,387
|
398,275
|
425,165
|
435,899
|
426,824
|
395,751
|
419,108
|
449,579
|
452,200
|
437,513
|
455,187
|
474,169
|
440,617
|
461,093
|
438,148
|
447,727
|
466,748
|
|
有形固定資産
|
-
|
250,557
|
249,458
|
250,504
|
241,408
|
228,875
|
228,160
|
248,450
|
245,666
|
250,815
|
256,789
|
265,289
|
259,537
|
257,728
|
269,535
|
270,956
|
271,475
|
273,479
|
272,857
|
274,980
|
274,654
|
290,246
|
286,746
|
290,100
|
298,540
|
316,901
|
332,079
|
336,672
|
320,560
|
327,838
|
333,914
|
339,243
|
330,132
|
341,789
|
350,977
|
329,903
|
347,544
|
338,243
|
332,227
|
337,627
|
|
投資有価証券
|
-
|
47,722
|
44,779
|
47,163
|
45,564
|
42,093
|
44,109
|
49,547
|
51,520
|
51,938
|
54,504
|
59,893
|
58,333
|
39,190
|
37,041
|
36,385
|
39,409
|
32,244
|
33,475
|
34,941
|
39,351
|
41,983
|
48,907
|
48,964
|
51,518
|
50,650
|
51,064
|
48,413
|
48,144
|
50,239
|
57,160
|
61,369
|
47,939
|
60,500
|
66,330
|
59,039
|
65,198
|
57,544
|
48,581
|
53,176
|
|
固定資産合計
|
-
|
316,926
|
314,291
|
317,744
|
306,160
|
290,770
|
291,768
|
316,947
|
315,425
|
320,181
|
328,607
|
340,453
|
333,819
|
326,023
|
337,198
|
337,839
|
351,348
|
349,619
|
351,334
|
357,695
|
362,376
|
394,577
|
398,609
|
403,637
|
415,447
|
434,137
|
452,115
|
457,019
|
440,799
|
446,192
|
459,340
|
468,468
|
455,717
|
478,160
|
493,760
|
467,243
|
491,079
|
474,890
|
463,755
|
476,305
|
|
総資産
|
-
|
608,172
|
599,227
|
605,326
|
587,373
|
570,280
|
578,895
|
626,491
|
638,887
|
620,149
|
637,894
|
642,415
|
679,485
|
708,129
|
721,366
|
717,477
|
712,908
|
709,185
|
717,767
|
737,018
|
734,108
|
775,155
|
788,155
|
775,025
|
813,723
|
859,302
|
888,015
|
883,844
|
836,551
|
865,300
|
908,919
|
920,669
|
893,230
|
933,347
|
967,930
|
907,860
|
952,173
|
913,039
|
911,482
|
943,053
|
|
買掛金
|
-
|
81,920
|
82,073
|
86,630
|
81,208
|
72,009
|
75,984
|
86,038
|
75,656
|
71,836
|
77,779
|
74,700
|
80,989
|
140,660
|
140,586
|
130,050
|
125,784
|
119,083
|
105,976
|
123,719
|
123,206
|
126,784
|
131,042
|
116,490
|
133,792
|
147,942
|
144,044
|
145,576
|
131,095
|
142,453
|
152,370
|
153,707
|
143,339
|
149,795
|
159,755
|
138,704
|
144,078
|
149,662
|
147,549
|
153,561
|
|
短期借入金
|
-
|
39,373
|
35,463
|
26,027
|
18,478
|
10,770
|
16,040
|
14,949
|
18,092
|
13,771
|
22,954
|
28,828
|
18,595
|
32,396
|
38,146
|
29,086
|
22,709
|
44,657
|
66,303
|
64,562
|
47,694
|
42,835
|
22,690
|
25,974
|
35,444
|
43,924
|
66,259
|
57,482
|
53,734
|
32,906
|
28,620
|
23,846
|
11,535
|
5,912
|
9,581
|
3,615
|
6,158
|
4,247
|
3,977
|
3,914
|
|
一年内返済予定の長期借入金
|
-
|
2,475
|
1,890
|
2,336
|
2,594
|
2,997
|
2,858
|
3,111
|
13,669
|
13,660
|
13,570
|
10,223
|
25,126
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
-
|
-
|
-
|
38,937
|
38,703
|
38,898
|
34,607
|
19,067
|
38,723
|
39,387
|
|
流動負債合計
|
-
|
180,795
|
176,033
|
172,448
|
162,592
|
146,628
|
150,128
|
163,281
|
170,574
|
167,458
|
173,731
|
171,684
|
189,075
|
194,309
|
203,852
|
181,198
|
168,742
|
180,653
|
190,372
|
207,992
|
189,057
|
185,535
|
169,214
|
157,069
|
186,328
|
209,396
|
229,286
|
220,632
|
201,103
|
196,047
|
210,811
|
201,462
|
178,767
|
216,906
|
228,094
|
196,767
|
204,718
|
185,715
|
205,817
|
215,398
|
|
長期借入金
|
-
|
42,929
|
41,615
|
45,564
|
44,691
|
62,403
|
63,714
|
68,305
|
71,078
|
57,452
|
57,149
|
57,044
|
79,188
|
93,437
|
103,812
|
113,758
|
123,857
|
116,865
|
122,789
|
117,611
|
118,104
|
122,889
|
142,793
|
141,787
|
143,009
|
143,417
|
133,497
|
127,844
|
114,445
|
143,252
|
143,651
|
142,607
|
140,571
|
111,205
|
110,405
|
107,503
|
108,406
|
101,226
|
84,623
|
83,937
|
|
固定負債合計
|
-
|
88,902
|
84,966
|
89,852
|
96,937
|
110,889
|
111,972
|
119,549
|
110,663
|
111,056
|
110,999
|
112,177
|
119,403
|
133,674
|
144,266
|
154,238
|
164,846
|
158,256
|
165,101
|
159,858
|
160,897
|
169,164
|
188,957
|
188,772
|
190,596
|
187,111
|
178,868
|
172,721
|
158,275
|
182,885
|
184,008
|
183,261
|
182,055
|
149,706
|
149,351
|
146,152
|
148,034
|
138,920
|
122,348
|
122,621
|
|
総負債
|
-
|
269,697
|
261,000
|
262,300
|
259,530
|
257,518
|
262,101
|
282,831
|
286,983
|
278,515
|
284,731
|
283,862
|
313,828
|
327,983
|
348,119
|
335,436
|
333,588
|
338,909
|
355,473
|
367,850
|
349,954
|
354,700
|
358,172
|
345,842
|
376,925
|
396,508
|
408,154
|
393,354
|
359,379
|
378,932
|
394,820
|
384,724
|
360,823
|
366,612
|
377,445
|
342,919
|
352,753
|
324,635
|
328,165
|
338,020
|
|
資本金及び資本剰余金
|
-
|
57,909
|
57,341
|
57,341
|
57,341
|
57,341
|
57,341
|
57,341
|
114,682
|
57,341
|
57,341
|
57,320
|
114,991
|
112,904
|
54,995
|
54,995
|
54,995
|
112,904
|
54,995
|
53,660
|
53,674
|
111,630
|
53,684
|
53,696
|
53,661
|
110,539
|
52,917
|
52,929
|
52,941
|
111,006
|
52,965
|
52,977
|
52,827
|
110,770
|
52,846
|
52,846
|
52,846
|
110,780
|
53,985
|
53,985
|
|
利益剰余金
|
-
|
232,624
|
239,469
|
242,621
|
245,629
|
246,426
|
250,911
|
254,635
|
255,001
|
256,849
|
262,922
|
264,561
|
268,930
|
285,669
|
285,383
|
294,488
|
285,202
|
289,061
|
280,770
|
288,534
|
298,505
|
320,883
|
325,344
|
325,355
|
324,903
|
335,069
|
334,357
|
339,984
|
341,978
|
344,275
|
352,323
|
365,033
|
377,600
|
388,635
|
393,136
|
399,398
|
407,163
|
412,829
|
418,431
|
432,521
|
|
株主資本
|
300,279
|
338,474
|
338,227
|
343,025
|
327,843
|
312,762
|
316,794
|
343,660
|
339,461
|
341,634
|
353,163
|
358,552
|
353,909
|
380,145
|
373,246
|
382,041
|
379,319
|
370,275
|
362,293
|
369,168
|
384,154
|
420,455
|
429,983
|
429,182
|
436,797
|
462,794
|
479,861
|
490,489
|
477,171
|
486,367
|
514,099
|
535,944
|
532,406
|
566,734
|
590,484
|
564,940
|
599,420
|
588,404
|
583,317
|
605,033
|