豊田合成【7282】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 83,473 76,495 86,209 78,388 94,456 98,086 107,401 97,553 92,868 93,936 87,258 104,309 107,311 126,763 116,067 110,994 127,930 149,193 136,768 134,245 134,003 140,557 125,189 112,237 109,145 116,071 92,704 86,264 105,268 128,579 131,142 136,740 146,000 160,759 140,108 141,048 118,769 151,358 167,241
有価証券 - 1,809 1,835 1,510 - - - - 27,685 - - - 7,154 10,824 6,714 9,539 8,427 8,364 7,860 8,163 7,231 9,617 7,676 9,300 11,726 17,421 13,996 11,878 5,677 4,380 6,315 4,059 2,601 8,963 14,129 11,494 17,651 22,559 12,145 7,910
売掛金 - 122,377 127,966 119,920 125,070 111,074 115,904 122,729 131,567 126,423 135,616 130,988 141,447 179,791 166,347 168,969 154,357 142,062 122,091 152,625 150,312 149,249 149,237 136,446 161,521 182,595 174,962 185,752 176,756 185,640 189,312 189,551 181,840 183,871 180,690 172,297 180,241 176,384 162,724 167,997
商品及び製品 - 18,835 17,644 18,105 16,483 15,105 14,385 15,129 11,941 13,063 14,068 15,027 12,769 63,647 62,464 62,349 64,598 63,925 68,220 62,319 65,492 72,888 75,961 84,948 88,776 94,862 106,489 111,108 102,552 99,171 94,876 95,832 88,463 87,493 88,409 87,075 95,008 93,270 93,051 94,577
流動資産合計 - 291,246 284,936 287,581 281,212 279,509 287,127 309,544 305,273 299,968 309,287 301,961 328,524 382,106 384,167 379,638 361,559 359,565 366,432 379,322 371,732 380,578 389,545 371,387 398,275 425,165 435,899 426,824 395,751 419,108 449,579 452,200 437,513 455,187 474,169 440,617 461,093 438,148 447,727 466,748
有形固定資産 - 250,557 249,458 250,504 241,408 228,875 228,160 248,450 245,666 250,815 256,789 265,289 259,537 257,728 269,535 270,956 271,475 273,479 272,857 274,980 274,654 290,246 286,746 290,100 298,540 316,901 332,079 336,672 320,560 327,838 333,914 339,243 330,132 341,789 350,977 329,903 347,544 338,243 332,227 337,627
投資有価証券 - 47,722 44,779 47,163 45,564 42,093 44,109 49,547 51,520 51,938 54,504 59,893 58,333 39,190 37,041 36,385 39,409 32,244 33,475 34,941 39,351 41,983 48,907 48,964 51,518 50,650 51,064 48,413 48,144 50,239 57,160 61,369 47,939 60,500 66,330 59,039 65,198 57,544 48,581 53,176
固定資産合計 - 316,926 314,291 317,744 306,160 290,770 291,768 316,947 315,425 320,181 328,607 340,453 333,819 326,023 337,198 337,839 351,348 349,619 351,334 357,695 362,376 394,577 398,609 403,637 415,447 434,137 452,115 457,019 440,799 446,192 459,340 468,468 455,717 478,160 493,760 467,243 491,079 474,890 463,755 476,305
総資産 - 608,172 599,227 605,326 587,373 570,280 578,895 626,491 638,887 620,149 637,894 642,415 679,485 708,129 721,366 717,477 712,908 709,185 717,767 737,018 734,108 775,155 788,155 775,025 813,723 859,302 888,015 883,844 836,551 865,300 908,919 920,669 893,230 933,347 967,930 907,860 952,173 913,039 911,482 943,053
買掛金 - 81,920 82,073 86,630 81,208 72,009 75,984 86,038 75,656 71,836 77,779 74,700 80,989 140,660 140,586 130,050 125,784 119,083 105,976 123,719 123,206 126,784 131,042 116,490 133,792 147,942 144,044 145,576 131,095 142,453 152,370 153,707 143,339 149,795 159,755 138,704 144,078 149,662 147,549 153,561
短期借入金 - 39,373 35,463 26,027 18,478 10,770 16,040 14,949 18,092 13,771 22,954 28,828 18,595 32,396 38,146 29,086 22,709 44,657 66,303 64,562 47,694 42,835 22,690 25,974 35,444 43,924 66,259 57,482 53,734 32,906 28,620 23,846 11,535 5,912 9,581 3,615 6,158 4,247 3,977 3,914
一年内返済予定の長期借入金 - 2,475 1,890 2,336 2,594 2,997 2,858 3,111 13,669 13,660 13,570 10,223 25,126 - - - - - - - - 20,000 - - - - - - - 10,000 - - - 38,937 38,703 38,898 34,607 19,067 38,723 39,387
流動負債合計 - 180,795 176,033 172,448 162,592 146,628 150,128 163,281 170,574 167,458 173,731 171,684 189,075 194,309 203,852 181,198 168,742 180,653 190,372 207,992 189,057 185,535 169,214 157,069 186,328 209,396 229,286 220,632 201,103 196,047 210,811 201,462 178,767 216,906 228,094 196,767 204,718 185,715 205,817 215,398
長期借入金 - 42,929 41,615 45,564 44,691 62,403 63,714 68,305 71,078 57,452 57,149 57,044 79,188 93,437 103,812 113,758 123,857 116,865 122,789 117,611 118,104 122,889 142,793 141,787 143,009 143,417 133,497 127,844 114,445 143,252 143,651 142,607 140,571 111,205 110,405 107,503 108,406 101,226 84,623 83,937
固定負債合計 - 88,902 84,966 89,852 96,937 110,889 111,972 119,549 110,663 111,056 110,999 112,177 119,403 133,674 144,266 154,238 164,846 158,256 165,101 159,858 160,897 169,164 188,957 188,772 190,596 187,111 178,868 172,721 158,275 182,885 184,008 183,261 182,055 149,706 149,351 146,152 148,034 138,920 122,348 122,621
総負債 - 269,697 261,000 262,300 259,530 257,518 262,101 282,831 286,983 278,515 284,731 283,862 313,828 327,983 348,119 335,436 333,588 338,909 355,473 367,850 349,954 354,700 358,172 345,842 376,925 396,508 408,154 393,354 359,379 378,932 394,820 384,724 360,823 366,612 377,445 342,919 352,753 324,635 328,165 338,020
資本金及び資本剰余金 - 57,909 57,341 57,341 57,341 57,341 57,341 57,341 114,682 57,341 57,341 57,320 114,991 112,904 54,995 54,995 54,995 112,904 54,995 53,660 53,674 111,630 53,684 53,696 53,661 110,539 52,917 52,929 52,941 111,006 52,965 52,977 52,827 110,770 52,846 52,846 52,846 110,780 53,985 53,985
利益剰余金 - 232,624 239,469 242,621 245,629 246,426 250,911 254,635 255,001 256,849 262,922 264,561 268,930 285,669 285,383 294,488 285,202 289,061 280,770 288,534 298,505 320,883 325,344 325,355 324,903 335,069 334,357 339,984 341,978 344,275 352,323 365,033 377,600 388,635 393,136 399,398 407,163 412,829 418,431 432,521
株主資本 300,279 338,474 338,227 343,025 327,843 312,762 316,794 343,660 339,461 341,634 353,163 358,552 353,909 380,145 373,246 382,041 379,319 370,275 362,293 369,168 384,154 420,455 429,983 429,182 436,797 462,794 479,861 490,489 477,171 486,367 514,099 535,944 532,406 566,734 590,484 564,940 599,420 588,404 583,317 605,033