|
（単位：十億円）
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
800
|
825
|
754
|
745
|
753
|
918
|
869
|
962
|
894
|
1,032
|
987
|
942
|
909
|
1,033
|
908
|
848
|
871
|
862
|
425
|
845
|
905
|
1,003
|
845
|
828
|
901
|
994
|
1,063
|
1,154
|
1,195
|
1,229
|
1,209
|
1,356
|
1,283
|
1,527
|
1,458
|
1,397
|
1,429
|
-
|
1,398
|
1,466
|
|
売上原価
|
-
|
586
|
598
|
540
|
522
|
544
|
656
|
623
|
680
|
633
|
715
|
693
|
661
|
654
|
731
|
646
|
605
|
639
|
624
|
286
|
613
|
672
|
742
|
629
|
633
|
686
|
765
|
805
|
864
|
901
|
922
|
908
|
990
|
940
|
1,122
|
1,059
|
999
|
1,058
|
-
|
1,035
|
1,091
|
|
売上総利益
|
-
|
214
|
227
|
214
|
223
|
209
|
262
|
246
|
282
|
261
|
317
|
295
|
281
|
255
|
301
|
261
|
243
|
232
|
238
|
140
|
232
|
234
|
261
|
216
|
196
|
215
|
230
|
259
|
290
|
294
|
307
|
300
|
365
|
343
|
405
|
399
|
398
|
371
|
-
|
363
|
375
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
169
|
178
|
155
|
167
|
157
|
162
|
161
|
194
|
174
|
203
|
178
|
199
|
197
|
233
|
198
|
187
|
180
|
194
|
138
|
159
|
170
|
205
|
162
|
151
|
168
|
185
|
184
|
201
|
191
|
223
|
201
|
236
|
226
|
286
|
244
|
223
|
234
|
-
|
226
|
250
|
|
営業利益
|
-
|
45
|
49
|
59
|
56
|
52
|
99
|
85
|
88
|
87
|
114
|
116
|
82
|
58
|
68
|
63
|
56
|
52
|
45
|
1
|
74
|
64
|
56
|
54
|
45
|
48
|
45
|
75
|
90
|
103
|
84
|
100
|
130
|
117
|
119
|
158
|
177
|
145
|
-
|
142
|
134
|
|
経常（税引前）利益
|
-
|
51
|
46
|
61
|
61
|
58
|
106
|
100
|
87
|
98
|
98
|
133
|
99
|
74
|
73
|
72
|
67
|
55
|
51
|
14
|
82
|
79
|
73
|
111
|
37
|
56
|
59
|
90
|
103
|
106
|
84
|
108
|
133
|
120
|
128
|
190
|
187
|
172
|
-
|
176
|
156
|
|
法人税等合計
|
-
|
17
|
26
|
15
|
29
|
15
|
39
|
23
|
29
|
21
|
35
|
30
|
32
|
17
|
-17
|
23
|
21
|
10
|
29
|
-1
|
24
|
20
|
28
|
21
|
10
|
14
|
30
|
22
|
33
|
20
|
31
|
31
|
46
|
29
|
39
|
48
|
58
|
50
|
-
|
46
|
41
|
|
純利益
|
-
|
33
|
21
|
47
|
72
|
43
|
36
|
78
|
57
|
77
|
64
|
104
|
67
|
57
|
-3
|
49
|
45
|
45
|
23
|
1
|
57
|
70
|
43
|
108
|
18
|
42
|
32
|
67
|
69
|
87
|
51
|
77
|
87
|
92
|
89
|
114
|
103
|
94
|
-
|
102
|
91
|
|
一株あたり利益
|
89.17
|
52.61
|
35.66
|
86.03
|
140.46
|
75.76
|
60.29
|
148.3
|
87.88
|
136.24
|
116.44
|
194.49
|
112.56
|
96.73
|
-6.89
|
87.82
|
84.09
|
79.73
|
-179.77
|
3.63
|
108.3
|
121.39
|
-157.92
|
174.54
|
32.48
|
72.61
|
50.57
|
120.02
|
117.01
|
140.62
|
-263.84
|
138.04
|
128.76
|
142.57
|
-270.91
|
59.21
|
53.51
|
48.85
|
-
|
52.88
|
47.05
|
|
希薄化後一株あたり利益
|
-
|
53.95
|
35.65
|
86.01
|
140.44
|
75.75
|
60.28
|
148.28
|
87.86
|
121.44
|
116.16
|
187.65
|
117.53
|
96.91
|
-6.89
|
87.8
|
84.08
|
79.45
|
34.99
|
3.63
|
108.29
|
121.38
|
-157.9
|
174.52
|
32.48
|
72.61
|
-197.07
|
120.01
|
117.01
|
140.36
|
-263.58
|
138.04
|
128.79
|
142.47
|
-270.91
|
59.21
|
53.5
|
48.85
|
-
|
52.88
|
47.04
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
-
|
48
|
-
|
37
|
-
|
53
|
-
|
45
|
-
|
46
|
-
|
50
|
-
|
50
|
-
|
55
|
-
|
67
|
-
|
20
|
-
|
21
|
-
|
22
|