|
(単位:百万円)
|
3Q19
|
4Q20
|
1Q20
|
2Q21
|
3Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
40,422
|
67,376
|
30,263
|
26,379
|
36,081
|
39,763
|
34,322
|
27,591
|
-
|
35,060
|
38,286
|
39,830
|
48,329
|
50,837
|
42,362
|
50,146
|
49,643
|
55,064
|
61,927
|
59,504
|
62,274
|
64,140
|
67,794
|
|
営業キャッシュフロー
|
72,075
|
-98,082
|
-76,011
|
78,949
|
106,262
|
145,824
|
84,404
|
63,387
|
37,615
|
35,853
|
74,041
|
69,219
|
-7,391
|
150,757
|
8,558
|
187,576
|
-2,373
|
252,284
|
98,504
|
236,883
|
146,476
|
63,983
|
201,344
|
|
資本的支出
|
-62,236
|
-119,020
|
-35,651
|
-42,585
|
-41,548
|
-40,078
|
-42,672
|
-10,115
|
-48,481
|
-58,844
|
-73,032
|
-52,962
|
-62,650
|
-69,636
|
-63,820
|
-75,581
|
-73,263
|
-93,026
|
-87,915
|
-85,229
|
-85,656
|
-100,795
|
-90,547
|
|
投資キャッシュフロー
|
-87,260
|
-156,067
|
16,533
|
-55,338
|
-56,857
|
-114,057
|
-28,727
|
-
|
13,620
|
-34,587
|
-61,784
|
-70,764
|
-24,990
|
-145,136
|
-35,939
|
-188,777
|
-101,982
|
-107,157
|
-22,302
|
-110,487
|
-252,044
|
-27,337
|
-96,620
|
|
配当金の支払額
|
-17,076
|
7,120
|
-23,304
|
9
|
-17,964
|
6,338
|
-25,741
|
10
|
-21,861
|
-956
|
-22,346
|
9
|
-24,296
|
7
|
-24,308
|
8
|
-26,536
|
7
|
-32,323
|
-
|
-
|
-40,526
|
-
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-5,087
|
-14,915
|
-1
|
-1
|
0
|
0
|
-1
|
0
|
0
|
|
長期借入れによる収入
|
20,438
|
-193,826
|
246,042
|
10,210
|
13,425
|
18,551
|
242,932
|
-
|
-
|
291,540
|
58,237
|
10,652
|
18,572
|
22,545
|
138,616
|
21,739
|
25,500
|
18,001
|
246,500
|
22,500
|
11,000
|
63,949
|
51,551
|
|
長期借入金の返済による支出
|
-17,760
|
-18,343
|
-15,016
|
-18,393
|
-18,643
|
103,197
|
-137,461
|
-39,552
|
-6,350
|
-99,629
|
-46,676
|
-14,537
|
-15,981
|
-14,816
|
-121,395
|
-17,629
|
-24,521
|
-13,015
|
-250,657
|
-16,152
|
-30,807
|
-41,952
|
-41,701
|
|
財務キャッシュフロー
|
92,580
|
-243,460
|
403,091
|
-46,430
|
-32,493
|
395,747
|
-28,966
|
-35,357
|
-120,086
|
-61,510
|
33,277
|
-6,305
|
6,097
|
-1,501
|
-34,687
|
-28,895
|
-17,240
|
-403
|
-60,839
|
-39,937
|
-55,301
|
-34,106
|
-34,115
|