|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
274
|
242
|
266
|
309
|
249
|
236
|
357
|
339
|
341
|
387
|
675
|
437
|
397
|
498
|
520
|
492
|
453
|
390
|
387
|
419
|
346
|
362
|
318
|
379
|
379
|
490
|
527
|
575
|
474
|
479
|
452
|
493
|
473
|
|
有価証券
|
-
|
134
|
116
|
92
|
43
|
50
|
46
|
137
|
127
|
112
|
106
|
108
|
79
|
74
|
78
|
65
|
85
|
76
|
67
|
67
|
52
|
49
|
42
|
44
|
34
|
34
|
39
|
39
|
40
|
34
|
30
|
18
|
19
|
17
|
|
売掛金
|
-
|
389
|
443
|
443
|
433
|
-
|
622
|
621
|
565
|
564
|
531
|
534
|
404
|
545
|
573
|
616
|
559
|
469
|
567
|
636
|
595
|
660
|
578
|
740
|
712
|
736
|
670
|
704
|
677
|
666
|
663
|
737
|
659
|
700
|
|
商品及び製品
|
-
|
110
|
117
|
113
|
116
|
7
|
7
|
342
|
349
|
366
|
375
|
369
|
360
|
356
|
354
|
380
|
399
|
471
|
517
|
569
|
616
|
635
|
594
|
534
|
522
|
526
|
520
|
537
|
544
|
539
|
565
|
530
|
522
|
551
|
|
流動資産合計
|
-
|
1,214
|
1,186
|
1,180
|
1,214
|
558
|
576
|
1,523
|
1,441
|
1,434
|
1,452
|
1,747
|
1,338
|
1,429
|
1,565
|
1,645
|
1,594
|
1,529
|
1,610
|
1,732
|
1,753
|
1,758
|
1,670
|
1,730
|
1,752
|
1,760
|
1,799
|
1,898
|
1,933
|
1,793
|
1,840
|
1,830
|
1,789
|
1,819
|
|
有形固定資産
|
-
|
1,006
|
1,036
|
1,055
|
1,064
|
166
|
178
|
1,480
|
1,474
|
1,480
|
1,493
|
1,463
|
1,449
|
1,432
|
1,413
|
1,438
|
1,429
|
1,422
|
1,425
|
1,469
|
1,486
|
1,487
|
1,420
|
1,440
|
1,450
|
1,450
|
1,426
|
1,471
|
1,476
|
1,405
|
1,433
|
1,424
|
1,395
|
1,399
|
|
投資有価証券
|
-
|
603
|
531
|
569
|
483
|
173
|
189
|
450
|
454
|
476
|
496
|
415
|
436
|
449
|
512
|
566
|
617
|
622
|
667
|
664
|
634
|
572
|
561
|
584
|
704
|
786
|
646
|
886
|
816
|
666
|
783
|
693
|
670
|
739
|
|
固定資産合計
|
-
|
1,717
|
1,675
|
1,731
|
1,651
|
952
|
1,030
|
2,228
|
2,278
|
2,305
|
2,345
|
2,246
|
2,263
|
2,258
|
2,294
|
2,382
|
2,359
|
2,359
|
2,410
|
2,474
|
2,470
|
2,427
|
2,346
|
2,406
|
2,542
|
2,619
|
2,462
|
2,745
|
2,637
|
2,415
|
2,571
|
2,455
|
2,400
|
2,468
|
|
総資産
|
-
|
2,931
|
2,861
|
2,911
|
2,865
|
1,510
|
3,528
|
3,752
|
3,719
|
3,739
|
3,797
|
3,993
|
3,601
|
3,686
|
3,859
|
4,027
|
3,953
|
3,889
|
4,020
|
4,206
|
4,223
|
4,184
|
4,016
|
4,136
|
4,294
|
4,379
|
4,261
|
4,643
|
4,570
|
4,208
|
4,411
|
4,285
|
4,189
|
4,288
|
|
買掛金
|
-
|
382
|
390
|
413
|
295
|
-
|
796
|
851
|
811
|
755
|
712
|
778
|
666
|
716
|
729
|
805
|
784
|
699
|
725
|
829
|
813
|
809
|
732
|
840
|
859
|
853
|
853
|
909
|
910
|
857
|
862
|
929
|
903
|
830
|
|
短期借入金
|
-
|
97
|
88
|
71
|
66
|
26
|
32
|
38
|
47
|
47
|
32
|
31
|
31
|
31
|
33
|
33
|
7
|
8
|
9
|
8
|
8
|
11
|
6
|
4
|
11
|
11
|
7
|
9
|
11
|
5
|
12
|
7
|
7
|
4
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
86
|
69
|
79
|
78
|
103
|
120
|
116
|
103
|
104
|
91
|
133
|
124
|
112
|
157
|
186
|
218
|
160
|
104
|
88
|
85
|
100
|
102
|
100
|
105
|
91
|
60
|
105
|
|
流動負債合計
|
-
|
832
|
811
|
799
|
843
|
524
|
562
|
1,052
|
1,004
|
950
|
917
|
1,001
|
889
|
942
|
959
|
1,060
|
989
|
944
|
967
|
1,071
|
1,097
|
1,118
|
1,066
|
1,118
|
1,102
|
1,085
|
1,088
|
1,178
|
1,154
|
1,089
|
1,115
|
1,154
|
1,096
|
1,068
|
|
長期借入金
|
-
|
241
|
248
|
248
|
227
|
267
|
440
|
533
|
569
|
607
|
603
|
855
|
923
|
907
|
914
|
830
|
827
|
787
|
791
|
788
|
773
|
755
|
712
|
709
|
717
|
683
|
656
|
653
|
652
|
611
|
613
|
557
|
550
|
579
|
|
固定負債合計
|
-
|
566
|
552
|
564
|
544
|
470
|
523
|
827
|
859
|
911
|
961
|
1,196
|
1,268
|
1,262
|
1,299
|
1,209
|
1,147
|
1,112
|
1,147
|
1,138
|
1,110
|
1,080
|
1,035
|
1,027
|
1,067
|
1,065
|
1,005
|
1,063
|
1,034
|
948
|
1,003
|
898
|
872
|
923
|
|
総負債
|
-
|
1,398
|
1,363
|
1,364
|
1,387
|
994
|
1,725
|
1,878
|
1,863
|
1,861
|
1,878
|
2,197
|
2,157
|
2,204
|
2,257
|
2,268
|
2,136
|
2,056
|
2,114
|
2,209
|
2,207
|
2,199
|
2,102
|
2,144
|
2,169
|
2,149
|
2,093
|
2,241
|
2,188
|
2,037
|
2,118
|
2,051
|
1,968
|
1,990
|
|
資本金及び資本剰余金
|
-
|
105
|
106
|
106
|
108
|
108
|
225
|
223
|
112
|
112
|
112
|
220
|
119
|
119
|
119
|
229
|
121
|
121
|
121
|
229
|
121
|
120
|
120
|
227
|
119
|
119
|
124
|
232
|
124
|
113
|
113
|
234
|
125
|
125
|
|
利益剰余金
|
-
|
824
|
848
|
868
|
893
|
334
|
365
|
1,226
|
1,220
|
1,233
|
1,233
|
1,205
|
1,140
|
1,171
|
1,224
|
1,312
|
1,332
|
1,348
|
1,367
|
1,421
|
1,415
|
1,426
|
1,399
|
1,440
|
1,455
|
1,485
|
1,512
|
1,549
|
1,538
|
1,427
|
1,445
|
1,492
|
1,427
|
1,458
|
|
株主資本
|
1,329
|
1,533
|
1,498
|
1,547
|
1,478
|
516
|
520
|
1,874
|
1,856
|
1,878
|
1,919
|
1,796
|
1,444
|
1,482
|
1,602
|
1,759
|
1,816
|
1,833
|
1,906
|
1,997
|
2,016
|
1,985
|
1,914
|
1,991
|
2,125
|
2,230
|
2,168
|
2,402
|
2,382
|
2,172
|
2,292
|
2,233
|
2,220
|
2,297
|