|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,436
|
11,777
|
11,015
|
15,403
|
11,053
|
9,130
|
10,845
|
15,928
|
13,257
|
14,953
|
18,113
|
19,598
|
19,341
|
22,630
|
17,218
|
20,441
|
23,101
|
19,764
|
20,904
|
22,699
|
26,826
|
22,121
|
23,170
|
21,319
|
25,241
|
22,985
|
28,099
|
27,939
|
28,932
|
33,918
|
31,128
|
32,873
|
22,779
|
25,931
|
25,276
|
24,118
|
22,028
|
33,276
|
28,620
|
27,896
|
28,514
|
26,788
|
|
売掛金
|
-
|
31,485
|
31,644
|
31,156
|
27,096
|
28,688
|
27,611
|
30,009
|
28,403
|
29,373
|
27,854
|
27,896
|
25,874
|
22,998
|
25,913
|
30,017
|
28,117
|
25,952
|
24,243
|
28,721
|
25,337
|
20,214
|
19,527
|
27,626
|
28,945
|
28,941
|
22,036
|
21,364
|
25,241
|
26,158
|
24,499
|
27,126
|
25,800
|
28,272
|
29,285
|
32,379
|
30,525
|
34,539
|
33,434
|
31,199
|
32,482
|
30,160
|
27,221
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,299
|
2,519
|
-
|
2,250
|
1,869
|
1,718
|
1,654
|
|
流動資産合計
|
-
|
59,370
|
65,122
|
63,469
|
63,047
|
60,344
|
55,559
|
59,968
|
64,906
|
64,148
|
64,281
|
68,789
|
67,553
|
63,070
|
69,240
|
67,924
|
68,588
|
70,866
|
68,586
|
76,876
|
75,094
|
73,598
|
69,063
|
77,651
|
73,558
|
82,230
|
71,136
|
74,982
|
80,824
|
83,620
|
88,572
|
92,038
|
86,882
|
79,476
|
85,356
|
88,402
|
83,101
|
86,068
|
96,285
|
87,862
|
86,110
|
83,201
|
79,119
|
|
有形固定資産
|
-
|
57,067
|
59,561
|
57,836
|
58,878
|
56,868
|
55,097
|
55,256
|
60,040
|
59,509
|
60,737
|
61,577
|
61,617
|
60,779
|
62,096
|
63,342
|
63,131
|
63,919
|
64,589
|
65,034
|
64,809
|
65,013
|
63,487
|
62,977
|
60,384
|
57,553
|
56,560
|
51,484
|
50,990
|
52,943
|
54,688
|
53,913
|
49,573
|
48,888
|
49,664
|
48,914
|
45,398
|
47,006
|
47,915
|
44,348
|
43,805
|
42,219
|
41,531
|
|
投資有価証券
|
-
|
7,839
|
7,722
|
8,204
|
7,401
|
6,779
|
6,683
|
7,583
|
8,013
|
7,959
|
8,408
|
8,708
|
8,313
|
8,314
|
7,940
|
7,097
|
7,302
|
7,162
|
7,034
|
7,389
|
6,198
|
6,183
|
6,130
|
5,497
|
5,615
|
6,016
|
5,864
|
5,625
|
4,806
|
4,553
|
4,524
|
4,299
|
4,135
|
4,574
|
3,116
|
2,943
|
2,730
|
2,974
|
3,051
|
2,652
|
2,875
|
2,752
|
2,723
|
|
固定資産合計
|
-
|
68,901
|
71,287
|
69,861
|
70,453
|
67,523
|
65,174
|
66,182
|
71,749
|
71,007
|
72,740
|
73,788
|
73,440
|
73,943
|
74,563
|
74,925
|
74,698
|
75,478
|
75,992
|
76,560
|
75,597
|
75,509
|
73,816
|
72,441
|
71,982
|
70,487
|
68,601
|
63,023
|
62,102
|
64,022
|
66,063
|
65,130
|
61,942
|
62,080
|
61,516
|
60,444
|
58,943
|
61,319
|
62,197
|
58,395
|
58,721
|
56,844
|
56,512
|
|
総資産
|
-
|
128,271
|
136,409
|
133,331
|
133,501
|
127,867
|
120,733
|
126,150
|
136,655
|
135,156
|
137,022
|
142,578
|
140,993
|
137,014
|
143,804
|
142,849
|
143,287
|
146,344
|
144,578
|
153,436
|
150,692
|
149,107
|
142,880
|
150,092
|
145,541
|
152,717
|
139,737
|
138,006
|
142,926
|
147,642
|
154,636
|
157,169
|
148,825
|
141,556
|
146,872
|
148,846
|
142,045
|
147,387
|
158,482
|
146,258
|
144,831
|
140,045
|
135,631
|
|
買掛金
|
-
|
26,182
|
25,480
|
25,374
|
24,693
|
24,951
|
24,133
|
25,190
|
25,469
|
26,517
|
27,340
|
24,777
|
23,163
|
22,238
|
24,324
|
24,971
|
22,394
|
22,010
|
24,136
|
24,794
|
22,382
|
16,150
|
15,577
|
22,993
|
21,065
|
20,048
|
17,115
|
18,066
|
22,500
|
24,548
|
25,814
|
32,465
|
25,019
|
26,225
|
29,838
|
30,340
|
26,675
|
26,575
|
24,764
|
27,549
|
22,870
|
23,329
|
19,800
|
|
短期借入金
|
-
|
13,714
|
14,310
|
11,704
|
11,007
|
9,606
|
10,110
|
10,384
|
8,732
|
7,903
|
9,325
|
10,814
|
12,995
|
11,968
|
14,586
|
14,167
|
13,923
|
21,277
|
17,740
|
23,712
|
26,278
|
23,306
|
26,778
|
28,058
|
29,516
|
35,148
|
32,386
|
42,337
|
45,350
|
50,099
|
58,662
|
59,635
|
61,407
|
61,708
|
63,881
|
65,254
|
66,510
|
70,890
|
80,625
|
6,339
|
4,730
|
5,983
|
7,280
|
|
一年内返済予定の長期借入金
|
-
|
5,646
|
-
|
-
|
4,143
|
-
|
-
|
-
|
3,811
|
-
|
-
|
-
|
3,925
|
-
|
-
|
-
|
5,700
|
-
|
-
|
-
|
7,000
|
-
|
-
|
-
|
7,705
|
-
|
-
|
-
|
7,293
|
-
|
-
|
-
|
12,778
|
-
|
-
|
-
|
20,414
|
-
|
-
|
-
|
998
|
-
|
-
|
|
流動負債合計
|
-
|
54,689
|
55,973
|
52,386
|
51,787
|
49,562
|
47,601
|
49,831
|
52,100
|
53,489
|
51,448
|
52,208
|
51,287
|
49,222
|
51,921
|
51,492
|
49,457
|
57,406
|
55,107
|
63,441
|
61,367
|
56,171
|
55,537
|
65,956
|
63,791
|
72,745
|
66,251
|
76,124
|
82,915
|
91,820
|
102,436
|
108,772
|
106,750
|
104,228
|
110,336
|
111,004
|
108,721
|
113,169
|
121,777
|
48,522
|
45,557
|
46,551
|
45,041
|
|
長期借入金
|
-
|
18,305
|
17,982
|
18,329
|
18,398
|
17,874
|
15,765
|
16,350
|
15,268
|
13,468
|
13,638
|
15,637
|
14,495
|
14,597
|
17,038
|
17,395
|
18,869
|
14,932
|
16,534
|
18,385
|
19,240
|
30,152
|
32,267
|
31,754
|
28,836
|
26,759
|
25,460
|
23,560
|
23,172
|
20,045
|
18,135
|
14,703
|
15,404
|
8,176
|
6,351
|
4,857
|
3,654
|
2,534
|
2,055
|
69,732
|
68,791
|
67,715
|
67,308
|
|
固定負債合計
|
-
|
24,189
|
25,827
|
26,112
|
26,611
|
26,060
|
23,717
|
24,245
|
23,513
|
20,993
|
21,106
|
23,197
|
19,992
|
19,667
|
22,327
|
21,876
|
23,679
|
19,000
|
20,804
|
22,289
|
24,331
|
35,101
|
36,668
|
36,432
|
34,304
|
32,287
|
30,194
|
29,143
|
28,214
|
25,303
|
23,365
|
20,277
|
20,760
|
15,594
|
13,517
|
12,050
|
10,887
|
10,209
|
9,481
|
76,520
|
76,365
|
74,898
|
74,592
|
|
総負債
|
-
|
78,879
|
81,800
|
78,498
|
78,398
|
75,623
|
71,318
|
74,077
|
75,613
|
74,482
|
72,554
|
75,406
|
71,280
|
68,889
|
74,248
|
73,369
|
73,136
|
76,406
|
75,911
|
85,731
|
85,699
|
91,272
|
92,206
|
102,388
|
98,096
|
105,033
|
96,445
|
105,268
|
111,129
|
117,123
|
125,802
|
129,050
|
127,510
|
119,823
|
123,854
|
123,054
|
119,609
|
123,378
|
131,258
|
125,042
|
121,922
|
121,449
|
119,633
|
|
資本金及び資本剰余金
|
-
|
11,118
|
11,148
|
11,153
|
11,160
|
11,176
|
11,193
|
11,244
|
11,298
|
11,332
|
11,387
|
11,608
|
11,630
|
11,658
|
11,672
|
11,672
|
11,689
|
11,697
|
11,697
|
11,697
|
11,697
|
11,697
|
11,697
|
11,697
|
11,697
|
11,697
|
11,697
|
11,697
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
11,473
|
|
利益剰余金
|
-
|
26,809
|
31,315
|
32,850
|
34,516
|
36,172
|
37,793
|
40,211
|
42,428
|
44,397
|
46,793
|
47,342
|
48,832
|
50,094
|
50,592
|
50,571
|
52,012
|
52,399
|
52,713
|
51,983
|
48,596
|
43,965
|
36,752
|
33,891
|
31,165
|
29,485
|
25,279
|
14,932
|
12,211
|
9,229
|
6,552
|
2,604
|
-1,447
|
315
|
-358
|
-699
|
-1,887
|
-1,970
|
-6,349
|
-2,051
|
-7,089
|
-7,631
|
-8,332
|
|
株主資本
|
37,162
|
49,392
|
54,609
|
54,832
|
55,102
|
52,243
|
49,414
|
52,073
|
61,041
|
60,673
|
64,467
|
67,172
|
69,713
|
68,124
|
69,555
|
69,480
|
70,150
|
69,938
|
68,667
|
67,705
|
64,993
|
57,834
|
50,673
|
47,704
|
47,444
|
47,684
|
43,291
|
32,738
|
31,797
|
30,518
|
28,834
|
28,119
|
21,315
|
21,733
|
23,018
|
25,791
|
22,436
|
24,009
|
27,224
|
21,215
|
22,909
|
18,595
|
15,998
|