河西工業【7256】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,436 11,777 11,015 15,403 11,053 9,130 10,845 15,928 13,257 14,953 18,113 19,598 19,341 22,630 17,218 20,441 23,101 19,764 20,904 22,699 26,826 22,121 23,170 21,319 25,241 22,985 28,099 27,939 28,932 33,918 31,128 32,873 22,779 25,931 25,276 24,118 22,028 33,276 28,620 27,896 28,514 26,788
売掛金 - 31,485 31,644 31,156 27,096 28,688 27,611 30,009 28,403 29,373 27,854 27,896 25,874 22,998 25,913 30,017 28,117 25,952 24,243 28,721 25,337 20,214 19,527 27,626 28,945 28,941 22,036 21,364 25,241 26,158 24,499 27,126 25,800 28,272 29,285 32,379 30,525 34,539 33,434 31,199 32,482 30,160 27,221
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,299 2,519 - 2,250 1,869 1,718 1,654
流動資産合計 - 59,370 65,122 63,469 63,047 60,344 55,559 59,968 64,906 64,148 64,281 68,789 67,553 63,070 69,240 67,924 68,588 70,866 68,586 76,876 75,094 73,598 69,063 77,651 73,558 82,230 71,136 74,982 80,824 83,620 88,572 92,038 86,882 79,476 85,356 88,402 83,101 86,068 96,285 87,862 86,110 83,201 79,119
有形固定資産 - 57,067 59,561 57,836 58,878 56,868 55,097 55,256 60,040 59,509 60,737 61,577 61,617 60,779 62,096 63,342 63,131 63,919 64,589 65,034 64,809 65,013 63,487 62,977 60,384 57,553 56,560 51,484 50,990 52,943 54,688 53,913 49,573 48,888 49,664 48,914 45,398 47,006 47,915 44,348 43,805 42,219 41,531
投資有価証券 - 7,839 7,722 8,204 7,401 6,779 6,683 7,583 8,013 7,959 8,408 8,708 8,313 8,314 7,940 7,097 7,302 7,162 7,034 7,389 6,198 6,183 6,130 5,497 5,615 6,016 5,864 5,625 4,806 4,553 4,524 4,299 4,135 4,574 3,116 2,943 2,730 2,974 3,051 2,652 2,875 2,752 2,723
固定資産合計 - 68,901 71,287 69,861 70,453 67,523 65,174 66,182 71,749 71,007 72,740 73,788 73,440 73,943 74,563 74,925 74,698 75,478 75,992 76,560 75,597 75,509 73,816 72,441 71,982 70,487 68,601 63,023 62,102 64,022 66,063 65,130 61,942 62,080 61,516 60,444 58,943 61,319 62,197 58,395 58,721 56,844 56,512
総資産 - 128,271 136,409 133,331 133,501 127,867 120,733 126,150 136,655 135,156 137,022 142,578 140,993 137,014 143,804 142,849 143,287 146,344 144,578 153,436 150,692 149,107 142,880 150,092 145,541 152,717 139,737 138,006 142,926 147,642 154,636 157,169 148,825 141,556 146,872 148,846 142,045 147,387 158,482 146,258 144,831 140,045 135,631
買掛金 - 26,182 25,480 25,374 24,693 24,951 24,133 25,190 25,469 26,517 27,340 24,777 23,163 22,238 24,324 24,971 22,394 22,010 24,136 24,794 22,382 16,150 15,577 22,993 21,065 20,048 17,115 18,066 22,500 24,548 25,814 32,465 25,019 26,225 29,838 30,340 26,675 26,575 24,764 27,549 22,870 23,329 19,800
短期借入金 - 13,714 14,310 11,704 11,007 9,606 10,110 10,384 8,732 7,903 9,325 10,814 12,995 11,968 14,586 14,167 13,923 21,277 17,740 23,712 26,278 23,306 26,778 28,058 29,516 35,148 32,386 42,337 45,350 50,099 58,662 59,635 61,407 61,708 63,881 65,254 66,510 70,890 80,625 6,339 4,730 5,983 7,280
一年内返済予定の長期借入金 - 5,646 - - 4,143 - - - 3,811 - - - 3,925 - - - 5,700 - - - 7,000 - - - 7,705 - - - 7,293 - - - 12,778 - - - 20,414 - - - 998 - -
流動負債合計 - 54,689 55,973 52,386 51,787 49,562 47,601 49,831 52,100 53,489 51,448 52,208 51,287 49,222 51,921 51,492 49,457 57,406 55,107 63,441 61,367 56,171 55,537 65,956 63,791 72,745 66,251 76,124 82,915 91,820 102,436 108,772 106,750 104,228 110,336 111,004 108,721 113,169 121,777 48,522 45,557 46,551 45,041
長期借入金 - 18,305 17,982 18,329 18,398 17,874 15,765 16,350 15,268 13,468 13,638 15,637 14,495 14,597 17,038 17,395 18,869 14,932 16,534 18,385 19,240 30,152 32,267 31,754 28,836 26,759 25,460 23,560 23,172 20,045 18,135 14,703 15,404 8,176 6,351 4,857 3,654 2,534 2,055 69,732 68,791 67,715 67,308
固定負債合計 - 24,189 25,827 26,112 26,611 26,060 23,717 24,245 23,513 20,993 21,106 23,197 19,992 19,667 22,327 21,876 23,679 19,000 20,804 22,289 24,331 35,101 36,668 36,432 34,304 32,287 30,194 29,143 28,214 25,303 23,365 20,277 20,760 15,594 13,517 12,050 10,887 10,209 9,481 76,520 76,365 74,898 74,592
総負債 - 78,879 81,800 78,498 78,398 75,623 71,318 74,077 75,613 74,482 72,554 75,406 71,280 68,889 74,248 73,369 73,136 76,406 75,911 85,731 85,699 91,272 92,206 102,388 98,096 105,033 96,445 105,268 111,129 117,123 125,802 129,050 127,510 119,823 123,854 123,054 119,609 123,378 131,258 125,042 121,922 121,449 119,633
資本金及び資本剰余金 - 11,118 11,148 11,153 11,160 11,176 11,193 11,244 11,298 11,332 11,387 11,608 11,630 11,658 11,672 11,672 11,689 11,697 11,697 11,697 11,697 11,697 11,697 11,697 11,697 11,697 11,697 11,697 11,473 11,473 11,473 11,473 11,473 11,473 11,473 11,473 11,473 11,473 11,473 11,473 11,473 11,473 11,473
利益剰余金 - 26,809 31,315 32,850 34,516 36,172 37,793 40,211 42,428 44,397 46,793 47,342 48,832 50,094 50,592 50,571 52,012 52,399 52,713 51,983 48,596 43,965 36,752 33,891 31,165 29,485 25,279 14,932 12,211 9,229 6,552 2,604 -1,447 315 -358 -699 -1,887 -1,970 -6,349 -2,051 -7,089 -7,631 -8,332
株主資本 37,162 49,392 54,609 54,832 55,102 52,243 49,414 52,073 61,041 60,673 64,467 67,172 69,713 68,124 69,555 69,480 70,150 69,938 68,667 67,705 64,993 57,834 50,673 47,704 47,444 47,684 43,291 32,738 31,797 30,518 28,834 28,119 21,315 21,733 23,018 25,791 22,436 24,009 27,224 21,215 22,909 18,595 15,998