|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
7,436
|
15,403
|
15,928
|
19,598
|
20,441
|
22,699
|
21,319
|
27,939
|
32,873
|
24,118
|
27,896
|
|
売掛金
|
-
|
31,485
|
27,096
|
28,403
|
25,874
|
28,117
|
25,337
|
28,945
|
25,241
|
25,800
|
30,525
|
32,482
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,299
|
1,869
|
|
流動資産合計
|
-
|
59,370
|
63,047
|
64,906
|
67,553
|
68,588
|
75,094
|
73,558
|
80,824
|
86,882
|
83,101
|
86,110
|
|
有形固定資産
|
-
|
57,067
|
58,878
|
60,040
|
61,617
|
63,131
|
64,809
|
60,384
|
50,990
|
49,573
|
45,398
|
43,805
|
|
投資有価証券
|
-
|
7,839
|
7,401
|
8,013
|
8,313
|
7,302
|
6,198
|
5,615
|
4,806
|
4,135
|
2,730
|
2,875
|
|
固定資産合計
|
-
|
68,901
|
70,453
|
71,749
|
73,440
|
74,698
|
75,597
|
71,982
|
62,102
|
61,942
|
58,943
|
58,721
|
|
総資産
|
-
|
128,271
|
133,501
|
136,655
|
140,993
|
143,287
|
150,692
|
145,541
|
142,926
|
148,825
|
142,045
|
144,831
|
|
買掛金
|
-
|
26,182
|
24,693
|
25,469
|
23,163
|
22,394
|
22,382
|
21,065
|
22,500
|
25,019
|
26,675
|
22,870
|
|
短期借入金
|
-
|
13,714
|
11,007
|
8,732
|
12,995
|
13,923
|
26,278
|
29,516
|
45,350
|
61,407
|
66,510
|
4,730
|
|
一年内返済予定の長期借入金
|
-
|
5,646
|
4,143
|
3,811
|
3,925
|
5,700
|
7,000
|
7,705
|
7,293
|
12,778
|
20,414
|
998
|
|
流動負債合計
|
-
|
54,689
|
51,787
|
52,100
|
51,287
|
49,457
|
61,367
|
63,791
|
82,915
|
106,750
|
108,721
|
45,557
|
|
長期借入金
|
-
|
18,305
|
18,398
|
15,268
|
14,495
|
18,869
|
19,240
|
28,836
|
23,172
|
15,404
|
3,654
|
68,791
|
|
固定負債合計
|
-
|
24,189
|
26,611
|
23,513
|
19,992
|
23,679
|
24,331
|
34,304
|
28,214
|
20,760
|
10,887
|
76,365
|
|
総負債
|
-
|
78,879
|
78,398
|
75,613
|
71,280
|
73,136
|
85,699
|
98,096
|
111,129
|
127,510
|
119,609
|
121,922
|
|
資本金及び資本剰余金
|
-
|
11,118
|
11,160
|
11,298
|
11,630
|
11,689
|
11,697
|
11,697
|
11,473
|
11,473
|
11,473
|
11,473
|
|
利益剰余金
|
-
|
26,809
|
34,516
|
42,428
|
48,832
|
52,012
|
48,596
|
31,165
|
12,211
|
-1,447
|
-1,887
|
-7,089
|
|
株主資本
|
37,162
|
49,392
|
55,102
|
61,041
|
69,713
|
70,150
|
64,993
|
47,444
|
31,797
|
21,315
|
22,436
|
22,909
|