|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,071
|
16,375
|
16,173
|
18,898
|
17,491
|
19,164
|
18,108
|
20,456
|
20,235
|
21,649
|
21,255
|
24,626
|
20,849
|
12,218
|
14,387
|
18,556
|
18,374
|
18,348
|
18,687
|
22,291
|
21,963
|
20,064
|
16,724
|
17,151
|
18,015
|
20,186
|
18,540
|
21,569
|
17,931
|
21,650
|
19,937
|
22,344
|
22,964
|
26,167
|
24,799
|
28,722
|
23,405
|
22,993
|
23,159
|
26,269
|
22,729
|
21,045
|
|
売掛金
|
-
|
33,358
|
34,356
|
32,786
|
34,336
|
36,209
|
31,013
|
30,255
|
34,533
|
39,268
|
38,400
|
39,006
|
38,263
|
42,361
|
39,263
|
41,939
|
38,778
|
39,887
|
36,101
|
35,423
|
34,633
|
29,397
|
20,532
|
28,268
|
34,360
|
37,826
|
31,511
|
31,871
|
-
|
40,193
|
39,023
|
44,280
|
-
|
47,467
|
42,262
|
48,312
|
-
|
43,495
|
39,222
|
39,146
|
-
|
35,946
|
36,720
|
|
商品及び製品
|
-
|
1,317
|
1,320
|
1,236
|
1,376
|
1,204
|
1,021
|
1,169
|
1,351
|
1,137
|
1,216
|
1,245
|
1,547
|
1,160
|
1,241
|
1,424
|
1,363
|
1,323
|
1,369
|
1,478
|
1,408
|
1,458
|
1,184
|
1,331
|
1,381
|
1,371
|
1,331
|
1,410
|
1,384
|
1,469
|
1,973
|
1,598
|
1,662
|
1,753
|
2,141
|
2,030
|
1,999
|
1,722
|
1,591
|
1,446
|
1,594
|
1,358
|
1,428
|
|
流動資産合計
|
-
|
70,003
|
69,327
|
68,012
|
68,741
|
69,303
|
65,222
|
63,490
|
70,297
|
74,606
|
75,435
|
76,783
|
79,715
|
78,003
|
66,930
|
71,983
|
73,080
|
74,609
|
69,782
|
69,561
|
70,597
|
66,081
|
55,815
|
62,337
|
68,950
|
73,586
|
72,147
|
73,030
|
84,359
|
79,533
|
83,977
|
89,223
|
87,065
|
88,692
|
87,907
|
92,731
|
91,777
|
87,038
|
84,014
|
85,310
|
87,789
|
84,556
|
84,534
|
|
有形固定資産
|
-
|
84,338
|
82,980
|
79,648
|
79,239
|
76,937
|
74,838
|
74,032
|
77,954
|
77,623
|
77,507
|
77,262
|
76,791
|
75,132
|
76,017
|
75,323
|
74,234
|
74,373
|
73,347
|
72,669
|
74,452
|
73,259
|
73,533
|
72,435
|
71,800
|
73,518
|
73,245
|
74,060
|
74,359
|
76,313
|
79,418
|
78,764
|
77,794
|
79,433
|
83,038
|
83,287
|
84,618
|
87,431
|
89,773
|
89,079
|
93,549
|
93,510
|
94,101
|
|
投資有価証券
|
-
|
8,180
|
-
|
-
|
5,887
|
-
|
-
|
-
|
7,519
|
-
|
-
|
-
|
8,469
|
-
|
-
|
-
|
7,092
|
-
|
-
|
-
|
4,028
|
-
|
-
|
-
|
6,047
|
-
|
-
|
-
|
6,977
|
-
|
-
|
-
|
6,970
|
-
|
-
|
-
|
8,851
|
-
|
-
|
-
|
8,001
|
-
|
-
|
|
固定資産合計
|
-
|
96,938
|
93,682
|
90,869
|
88,775
|
86,353
|
84,030
|
84,472
|
89,995
|
89,430
|
89,971
|
91,477
|
89,656
|
87,543
|
89,214
|
86,962
|
85,992
|
85,337
|
84,077
|
84,017
|
83,573
|
83,555
|
83,498
|
82,644
|
83,658
|
86,579
|
86,190
|
86,759
|
88,258
|
90,055
|
93,419
|
92,253
|
91,336
|
93,818
|
98,150
|
98,090
|
99,965
|
103,004
|
104,548
|
103,854
|
109,974
|
109,426
|
110,182
|
|
総資産
|
-
|
166,941
|
163,010
|
158,882
|
157,517
|
155,657
|
149,253
|
147,962
|
160,293
|
164,037
|
165,406
|
168,261
|
169,371
|
165,546
|
156,144
|
158,946
|
159,073
|
159,946
|
153,859
|
153,578
|
154,170
|
149,637
|
139,313
|
144,982
|
152,609
|
160,165
|
158,337
|
159,790
|
172,617
|
169,588
|
177,396
|
181,477
|
178,402
|
182,510
|
186,057
|
190,822
|
191,742
|
190,043
|
188,563
|
189,165
|
197,764
|
193,982
|
194,716
|
|
買掛金
|
-
|
22,845
|
22,217
|
22,171
|
21,265
|
21,963
|
17,835
|
19,886
|
22,834
|
24,446
|
22,834
|
25,587
|
24,779
|
24,922
|
24,061
|
25,545
|
24,438
|
29,523
|
27,209
|
26,171
|
22,866
|
23,366
|
15,755
|
19,771
|
20,707
|
25,072
|
23,932
|
25,023
|
24,820
|
30,425
|
29,934
|
33,759
|
25,541
|
34,044
|
32,567
|
35,247
|
27,494
|
32,604
|
30,199
|
30,844
|
24,061
|
26,227
|
26,560
|
|
短期借入金
|
-
|
17,769
|
19,831
|
18,822
|
13,443
|
15,382
|
12,068
|
11,499
|
14,360
|
12,549
|
13,739
|
11,742
|
11,430
|
9,723
|
11,144
|
9,435
|
9,162
|
8,942
|
9,174
|
8,279
|
7,689
|
7,155
|
10,132
|
10,051
|
7,213
|
6,581
|
7,306
|
7,753
|
11,865
|
6,484
|
10,405
|
9,465
|
6,441
|
5,785
|
6,403
|
5,920
|
5,770
|
6,486
|
6,212
|
6,179
|
8,102
|
6,621
|
6,461
|
|
一年内返済予定の長期借入金
|
-
|
1,132
|
-
|
-
|
1,104
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
61,308
|
60,169
|
56,326
|
52,258
|
55,022
|
49,164
|
46,260
|
53,085
|
55,989
|
54,581
|
64,101
|
64,719
|
63,336
|
51,083
|
51,292
|
50,338
|
52,155
|
47,027
|
45,482
|
45,050
|
42,592
|
35,117
|
39,684
|
41,709
|
45,588
|
43,078
|
45,990
|
54,736
|
50,834
|
53,426
|
56,667
|
51,646
|
54,971
|
53,650
|
55,613
|
55,713
|
53,898
|
49,964
|
51,408
|
53,617
|
54,499
|
53,099
|
|
長期借入金
|
-
|
8,738
|
5,652
|
5,428
|
7,701
|
4,585
|
5,086
|
4,917
|
4,941
|
4,690
|
4,345
|
4,305
|
3,959
|
3,753
|
3,200
|
3,551
|
2,905
|
2,838
|
2,403
|
2,349
|
2,767
|
3,651
|
3,154
|
3,067
|
2,571
|
2,698
|
2,233
|
2,225
|
1,804
|
1,888
|
1,950
|
2,024
|
2,511
|
2,511
|
2,197
|
2,248
|
1,632
|
1,719
|
1,256
|
1,113
|
1,664
|
1,634
|
1,150
|
|
固定負債合計
|
-
|
31,096
|
27,286
|
27,211
|
28,211
|
25,135
|
25,522
|
25,774
|
26,543
|
26,279
|
26,270
|
16,800
|
16,529
|
14,924
|
15,051
|
15,413
|
14,520
|
14,138
|
14,182
|
14,613
|
14,496
|
15,277
|
14,754
|
14,963
|
15,295
|
15,461
|
15,154
|
15,241
|
14,661
|
14,585
|
15,161
|
15,551
|
15,668
|
15,696
|
15,990
|
16,297
|
15,584
|
15,422
|
15,099
|
15,454
|
16,664
|
16,021
|
15,921
|
|
総負債
|
-
|
92,404
|
87,455
|
83,537
|
80,469
|
80,157
|
74,687
|
72,035
|
79,628
|
82,268
|
80,851
|
80,902
|
81,248
|
78,261
|
66,135
|
66,706
|
64,858
|
66,294
|
61,209
|
60,096
|
59,546
|
57,870
|
49,871
|
54,648
|
57,005
|
61,050
|
58,232
|
61,231
|
69,398
|
65,419
|
68,587
|
72,219
|
67,315
|
70,667
|
69,640
|
71,910
|
71,298
|
69,321
|
65,064
|
66,862
|
70,282
|
70,521
|
69,020
|
|
資本金及び資本剰余金
|
-
|
10,145
|
10,145
|
10,145
|
10,145
|
10,145
|
10,145
|
10,145
|
10,145
|
10,145
|
10,145
|
10,145
|
10,145
|
10,145
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,144
|
10,160
|
|
利益剰余金
|
-
|
38,014
|
40,084
|
40,262
|
42,433
|
43,019
|
43,807
|
44,689
|
46,501
|
47,798
|
49,429
|
50,448
|
51,040
|
52,190
|
53,809
|
55,342
|
56,957
|
57,535
|
57,610
|
57,586
|
59,156
|
57,769
|
55,866
|
56,750
|
59,941
|
61,519
|
62,434
|
62,143
|
64,224
|
64,745
|
66,200
|
65,344
|
67,980
|
69,282
|
70,618
|
71,627
|
72,957
|
75,243
|
75,357
|
75,109
|
74,546
|
74,023
|
75,785
|
|
株主資本
|
65,293
|
74,536
|
75,554
|
75,344
|
77,047
|
75,499
|
74,566
|
75,927
|
80,664
|
81,768
|
84,554
|
87,359
|
88,123
|
87,285
|
90,009
|
92,240
|
94,214
|
93,651
|
92,650
|
93,482
|
94,624
|
91,766
|
89,442
|
90,333
|
95,604
|
99,115
|
100,104
|
98,558
|
103,219
|
104,169
|
108,808
|
109,258
|
111,087
|
111,843
|
116,416
|
118,912
|
120,444
|
120,722
|
123,499
|
122,302
|
127,481
|
123,461
|
125,696
|