市光工業【7244】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 10,092 9,484 10,121 17,182 14,861 12,973 11,612 11,552 10,605 10,420 9,422 12,029 10,308 10,164 10,215 7,839 8,597 8,433 8,196 5,884 4,803 5,240 5,426 5,617 5,958 5,016 5,720 5,533 5,844 7,698 8,631 9,172 9,718 10,362 8,937 10,373 9,845 9,898 12,642 14,873 11,991 14,093
売掛金 - 17,553 17,356 18,180 18,326 17,478 16,994 18,972 20,466 19,729 22,109 23,402 25,554 24,527 23,211 23,590 22,155 20,526 21,443 20,118 19,444 13,881 18,672 21,050 22,428 19,684 16,237 19,091 24,222 25,290 28,183 27,121 27,968 26,652 24,957 24,401 22,538 20,613 20,643 16,606 15,759 13,523 13,308
商品及び製品 - 4,300 3,988 3,785 3,698 3,853 3,933 3,899 4,004 4,416 4,377 4,658 3,818 4,248 4,411 3,463 3,990 4,378 4,505 4,878 4,739 4,138 4,722 4,308 4,989 5,055 6,121 5,475 6,261 5,694 6,115 5,438 5,298 5,729 5,340 4,172 4,715 4,013 2,558 1,888 2,073 1,924 1,642
流動資産合計 - 41,051 38,903 40,050 46,767 43,356 43,204 42,560 44,115 44,065 45,523 47,229 49,775 47,215 46,357 45,866 46,355 47,541 45,987 46,255 43,015 35,107 39,834 46,934 48,482 48,286 44,304 48,160 54,091 55,067 57,188 63,280 60,450 60,432 65,982 67,337 63,444 63,360 60,805 66,512 59,209 58,326 57,699
有形固定資産 - 29,811 30,794 30,849 31,454 33,803 34,479 37,562 38,074 39,835 40,100 39,662 39,680 38,836 37,819 39,048 38,132 38,842 41,027 42,760 44,329 45,510 45,762 45,983 46,639 45,342 44,748 45,352 40,678 41,124 41,714 41,656 42,424 42,906 39,078 39,701 39,285 38,909 37,558 38,461 38,027 38,109 37,719
投資有価証券 - 7,351 6,423 6,837 5,125 4,397 4,928 6,103 5,580 5,557 5,995 6,407 5,928 5,916 6,074 5,167 5,256 5,263 5,656 5,042 4,097 4,311 3,122 268 300 364 479 1,373 1,695 1,841 1,983 2,268 2,457 2,784 3,036 2,958 3,259 3,824 3,267 3,474 3,448 3,568 3,903
固定資産合計 - 46,165 46,393 46,698 45,464 46,756 47,521 52,039 52,734 54,522 55,876 55,948 56,188 56,434 55,401 56,549 58,465 58,650 60,878 63,558 64,432 65,855 65,737 62,700 64,614 63,639 63,661 64,360 60,729 62,201 63,436 62,634 63,566 64,701 61,097 62,079 62,533 63,863 60,941 63,577 62,635 62,819 63,663
総資産 - 87,216 85,296 86,748 92,232 90,113 90,725 94,600 96,850 98,587 101,399 103,177 105,963 103,649 101,758 102,416 104,821 106,191 106,865 109,813 107,448 100,963 105,572 109,634 113,096 111,925 107,966 112,521 114,820 117,269 120,625 125,915 124,017 125,133 127,080 129,417 125,977 127,223 121,747 130,089 121,844 121,145 121,363
買掛金 - 18,725 18,434 19,386 20,345 20,193 20,312 22,354 22,698 23,010 23,425 24,938 25,911 25,117 24,865 25,831 25,717 26,100 27,670 29,549 28,832 22,233 22,971 29,839 30,039 28,527 26,575 29,209 29,927 29,775 33,057 36,982 35,565 33,951 34,806 15,724 14,915 14,610 13,713 14,091 13,428 14,231 14,221
短期借入金 - 1,979 973 971 1,158 1,007 2,228 1,159 1,155 1,752 1,749 6,733 8,199 4,627 4,886 2,100 100 726 1,506 1,012 1,109 1,307 4,274 1,300 - 50 600 300 - - 700 1,400 1,100 1,000 1,450 1,150 800 800 - 13 - - -
一年内返済予定の長期借入金 - 3,320 4,212 5,145 5,058 5,119 5,040 5,121 4,724 3,781 4,223 985 1,129 1,129 1,329 1,329 1,329 1,329 1,129 1,129 1,129 1,129 2,045 2,045 2,961 4,361 4,361 4,286 4,236 3,312 3,122 2,022 1,836 1,836 920 920 - - - - - - -
流動負債合計 - 34,749 34,656 37,262 37,874 39,728 39,595 40,864 42,480 43,813 44,916 47,611 51,950 49,157 47,571 46,869 43,415 44,831 44,415 45,821 44,308 39,228 44,459 48,779 49,809 49,637 46,190 49,290 49,309 50,039 53,912 58,485 54,777 54,454 54,758 53,910 49,148 48,038 43,975 48,082 40,546 37,820 36,606
長期借入金 - 12,977 13,465 11,454 16,317 14,310 14,224 12,371 11,992 12,028 11,631 8,817 5,369 5,369 4,979 4,604 9,914 9,539 9,349 8,974 8,784 8,409 7,303 6,928 5,822 4,048 2,942 2,942 1,836 1,836 920 920 - - - - - - - - - - -
固定負債合計 - 27,905 27,636 25,716 30,779 28,394 28,376 27,456 25,439 25,684 25,163 22,299 18,067 17,312 16,020 15,548 19,552 19,054 19,426 18,586 18,477 18,255 17,081 16,310 16,001 14,329 13,153 13,827 13,075 13,611 12,467 12,421 12,034 12,300 10,697 10,775 10,901 11,148 10,263 11,055 11,114 11,648 11,510
総負債 - 62,655 62,293 62,979 68,653 68,123 67,972 68,320 67,919 69,497 70,080 69,911 70,018 66,469 63,592 62,418 62,967 63,885 63,842 64,407 62,786 57,484 61,540 65,090 65,811 63,966 59,343 63,118 62,384 63,650 66,379 70,907 66,811 66,755 65,455 64,686 60,050 59,186 54,238 59,138 51,661 49,468 48,116
資本金及び資本剰余金 - 11,637 11,637 11,637 11,637 11,637 11,690 11,690 11,690 11,429 11,433 11,433 11,433 11,463 11,463 11,463 11,463 11,491 11,491 11,491 11,491 11,491 11,491 11,491 11,491 11,491 11,491 11,491 11,491 11,491 11,491 11,491 11,491 11,511 11,511 11,511 11,511 11,526 11,526 11,526 11,526 11,553 11,553
利益剰余金 - 9,291 9,147 9,640 11,509 11,460 12,627 14,757 17,138 17,474 19,110 20,449 23,605 24,971 26,135 29,821 31,092 32,146 32,885 34,267 34,803 33,294 34,160 36,692 38,349 39,306 39,840 39,952 41,858 41,819 42,330 44,660 46,430 46,749 49,177 51,536 51,810 52,390 52,921 54,853 55,255 56,825 57,428
株主資本 20,941 24,561 23,003 23,769 23,578 21,989 22,753 26,279 28,930 29,090 31,319 33,266 35,945 37,180 38,166 39,997 41,853 42,305 43,022 45,405 44,661 43,478 44,031 44,544 47,285 47,959 48,622 49,402 52,436 53,618 54,245 55,007 57,205 58,378 61,624 64,730 65,927 68,037 67,508 70,951 70,183 71,677 73,246