|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
10,092
|
9,484
|
10,121
|
17,182
|
14,861
|
12,973
|
11,612
|
11,552
|
10,605
|
10,420
|
9,422
|
12,029
|
10,308
|
10,164
|
10,215
|
7,839
|
8,597
|
8,433
|
8,196
|
5,884
|
4,803
|
5,240
|
5,426
|
5,617
|
5,958
|
5,016
|
5,720
|
5,533
|
5,844
|
7,698
|
8,631
|
9,172
|
9,718
|
10,362
|
8,937
|
10,373
|
9,845
|
9,898
|
12,642
|
14,873
|
11,991
|
14,093
|
|
売掛金
|
-
|
17,553
|
17,356
|
18,180
|
18,326
|
17,478
|
16,994
|
18,972
|
20,466
|
19,729
|
22,109
|
23,402
|
25,554
|
24,527
|
23,211
|
23,590
|
22,155
|
20,526
|
21,443
|
20,118
|
19,444
|
13,881
|
18,672
|
21,050
|
22,428
|
19,684
|
16,237
|
19,091
|
24,222
|
25,290
|
28,183
|
27,121
|
27,968
|
26,652
|
24,957
|
24,401
|
22,538
|
20,613
|
20,643
|
16,606
|
15,759
|
13,523
|
13,308
|
|
商品及び製品
|
-
|
4,300
|
3,988
|
3,785
|
3,698
|
3,853
|
3,933
|
3,899
|
4,004
|
4,416
|
4,377
|
4,658
|
3,818
|
4,248
|
4,411
|
3,463
|
3,990
|
4,378
|
4,505
|
4,878
|
4,739
|
4,138
|
4,722
|
4,308
|
4,989
|
5,055
|
6,121
|
5,475
|
6,261
|
5,694
|
6,115
|
5,438
|
5,298
|
5,729
|
5,340
|
4,172
|
4,715
|
4,013
|
2,558
|
1,888
|
2,073
|
1,924
|
1,642
|
|
流動資産合計
|
-
|
41,051
|
38,903
|
40,050
|
46,767
|
43,356
|
43,204
|
42,560
|
44,115
|
44,065
|
45,523
|
47,229
|
49,775
|
47,215
|
46,357
|
45,866
|
46,355
|
47,541
|
45,987
|
46,255
|
43,015
|
35,107
|
39,834
|
46,934
|
48,482
|
48,286
|
44,304
|
48,160
|
54,091
|
55,067
|
57,188
|
63,280
|
60,450
|
60,432
|
65,982
|
67,337
|
63,444
|
63,360
|
60,805
|
66,512
|
59,209
|
58,326
|
57,699
|
|
有形固定資産
|
-
|
29,811
|
30,794
|
30,849
|
31,454
|
33,803
|
34,479
|
37,562
|
38,074
|
39,835
|
40,100
|
39,662
|
39,680
|
38,836
|
37,819
|
39,048
|
38,132
|
38,842
|
41,027
|
42,760
|
44,329
|
45,510
|
45,762
|
45,983
|
46,639
|
45,342
|
44,748
|
45,352
|
40,678
|
41,124
|
41,714
|
41,656
|
42,424
|
42,906
|
39,078
|
39,701
|
39,285
|
38,909
|
37,558
|
38,461
|
38,027
|
38,109
|
37,719
|
|
投資有価証券
|
-
|
7,351
|
6,423
|
6,837
|
5,125
|
4,397
|
4,928
|
6,103
|
5,580
|
5,557
|
5,995
|
6,407
|
5,928
|
5,916
|
6,074
|
5,167
|
5,256
|
5,263
|
5,656
|
5,042
|
4,097
|
4,311
|
3,122
|
268
|
300
|
364
|
479
|
1,373
|
1,695
|
1,841
|
1,983
|
2,268
|
2,457
|
2,784
|
3,036
|
2,958
|
3,259
|
3,824
|
3,267
|
3,474
|
3,448
|
3,568
|
3,903
|
|
固定資産合計
|
-
|
46,165
|
46,393
|
46,698
|
45,464
|
46,756
|
47,521
|
52,039
|
52,734
|
54,522
|
55,876
|
55,948
|
56,188
|
56,434
|
55,401
|
56,549
|
58,465
|
58,650
|
60,878
|
63,558
|
64,432
|
65,855
|
65,737
|
62,700
|
64,614
|
63,639
|
63,661
|
64,360
|
60,729
|
62,201
|
63,436
|
62,634
|
63,566
|
64,701
|
61,097
|
62,079
|
62,533
|
63,863
|
60,941
|
63,577
|
62,635
|
62,819
|
63,663
|
|
総資産
|
-
|
87,216
|
85,296
|
86,748
|
92,232
|
90,113
|
90,725
|
94,600
|
96,850
|
98,587
|
101,399
|
103,177
|
105,963
|
103,649
|
101,758
|
102,416
|
104,821
|
106,191
|
106,865
|
109,813
|
107,448
|
100,963
|
105,572
|
109,634
|
113,096
|
111,925
|
107,966
|
112,521
|
114,820
|
117,269
|
120,625
|
125,915
|
124,017
|
125,133
|
127,080
|
129,417
|
125,977
|
127,223
|
121,747
|
130,089
|
121,844
|
121,145
|
121,363
|
|
買掛金
|
-
|
18,725
|
18,434
|
19,386
|
20,345
|
20,193
|
20,312
|
22,354
|
22,698
|
23,010
|
23,425
|
24,938
|
25,911
|
25,117
|
24,865
|
25,831
|
25,717
|
26,100
|
27,670
|
29,549
|
28,832
|
22,233
|
22,971
|
29,839
|
30,039
|
28,527
|
26,575
|
29,209
|
29,927
|
29,775
|
33,057
|
36,982
|
35,565
|
33,951
|
34,806
|
15,724
|
14,915
|
14,610
|
13,713
|
14,091
|
13,428
|
14,231
|
14,221
|
|
短期借入金
|
-
|
1,979
|
973
|
971
|
1,158
|
1,007
|
2,228
|
1,159
|
1,155
|
1,752
|
1,749
|
6,733
|
8,199
|
4,627
|
4,886
|
2,100
|
100
|
726
|
1,506
|
1,012
|
1,109
|
1,307
|
4,274
|
1,300
|
-
|
50
|
600
|
300
|
-
|
-
|
700
|
1,400
|
1,100
|
1,000
|
1,450
|
1,150
|
800
|
800
|
-
|
13
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
3,320
|
4,212
|
5,145
|
5,058
|
5,119
|
5,040
|
5,121
|
4,724
|
3,781
|
4,223
|
985
|
1,129
|
1,129
|
1,329
|
1,329
|
1,329
|
1,329
|
1,129
|
1,129
|
1,129
|
1,129
|
2,045
|
2,045
|
2,961
|
4,361
|
4,361
|
4,286
|
4,236
|
3,312
|
3,122
|
2,022
|
1,836
|
1,836
|
920
|
920
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
34,749
|
34,656
|
37,262
|
37,874
|
39,728
|
39,595
|
40,864
|
42,480
|
43,813
|
44,916
|
47,611
|
51,950
|
49,157
|
47,571
|
46,869
|
43,415
|
44,831
|
44,415
|
45,821
|
44,308
|
39,228
|
44,459
|
48,779
|
49,809
|
49,637
|
46,190
|
49,290
|
49,309
|
50,039
|
53,912
|
58,485
|
54,777
|
54,454
|
54,758
|
53,910
|
49,148
|
48,038
|
43,975
|
48,082
|
40,546
|
37,820
|
36,606
|
|
長期借入金
|
-
|
12,977
|
13,465
|
11,454
|
16,317
|
14,310
|
14,224
|
12,371
|
11,992
|
12,028
|
11,631
|
8,817
|
5,369
|
5,369
|
4,979
|
4,604
|
9,914
|
9,539
|
9,349
|
8,974
|
8,784
|
8,409
|
7,303
|
6,928
|
5,822
|
4,048
|
2,942
|
2,942
|
1,836
|
1,836
|
920
|
920
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
27,905
|
27,636
|
25,716
|
30,779
|
28,394
|
28,376
|
27,456
|
25,439
|
25,684
|
25,163
|
22,299
|
18,067
|
17,312
|
16,020
|
15,548
|
19,552
|
19,054
|
19,426
|
18,586
|
18,477
|
18,255
|
17,081
|
16,310
|
16,001
|
14,329
|
13,153
|
13,827
|
13,075
|
13,611
|
12,467
|
12,421
|
12,034
|
12,300
|
10,697
|
10,775
|
10,901
|
11,148
|
10,263
|
11,055
|
11,114
|
11,648
|
11,510
|
|
総負債
|
-
|
62,655
|
62,293
|
62,979
|
68,653
|
68,123
|
67,972
|
68,320
|
67,919
|
69,497
|
70,080
|
69,911
|
70,018
|
66,469
|
63,592
|
62,418
|
62,967
|
63,885
|
63,842
|
64,407
|
62,786
|
57,484
|
61,540
|
65,090
|
65,811
|
63,966
|
59,343
|
63,118
|
62,384
|
63,650
|
66,379
|
70,907
|
66,811
|
66,755
|
65,455
|
64,686
|
60,050
|
59,186
|
54,238
|
59,138
|
51,661
|
49,468
|
48,116
|
|
資本金及び資本剰余金
|
-
|
11,637
|
11,637
|
11,637
|
11,637
|
11,637
|
11,690
|
11,690
|
11,690
|
11,429
|
11,433
|
11,433
|
11,433
|
11,463
|
11,463
|
11,463
|
11,463
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,491
|
11,511
|
11,511
|
11,511
|
11,511
|
11,526
|
11,526
|
11,526
|
11,526
|
11,553
|
11,553
|
|
利益剰余金
|
-
|
9,291
|
9,147
|
9,640
|
11,509
|
11,460
|
12,627
|
14,757
|
17,138
|
17,474
|
19,110
|
20,449
|
23,605
|
24,971
|
26,135
|
29,821
|
31,092
|
32,146
|
32,885
|
34,267
|
34,803
|
33,294
|
34,160
|
36,692
|
38,349
|
39,306
|
39,840
|
39,952
|
41,858
|
41,819
|
42,330
|
44,660
|
46,430
|
46,749
|
49,177
|
51,536
|
51,810
|
52,390
|
52,921
|
54,853
|
55,255
|
56,825
|
57,428
|
|
株主資本
|
20,941
|
24,561
|
23,003
|
23,769
|
23,578
|
21,989
|
22,753
|
26,279
|
28,930
|
29,090
|
31,319
|
33,266
|
35,945
|
37,180
|
38,166
|
39,997
|
41,853
|
42,305
|
43,022
|
45,405
|
44,661
|
43,478
|
44,031
|
44,544
|
47,285
|
47,959
|
48,622
|
49,402
|
52,436
|
53,618
|
54,245
|
55,007
|
57,205
|
58,378
|
61,624
|
64,730
|
65,927
|
68,037
|
67,508
|
70,951
|
70,183
|
71,677
|
73,246
|