|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,844
|
15,184
|
16,839
|
16,894
|
18,590
|
14,212
|
15,882
|
24,768
|
22,239
|
15,300
|
17,699
|
13,922
|
13,599
|
9,628
|
8,514
|
8,062
|
7,671
|
5,564
|
8,867
|
9,376
|
10,997
|
5,117
|
8,985
|
9,527
|
9,411
|
10,692
|
10,650
|
6,734
|
10,298
|
8,705
|
14,277
|
10,335
|
21,848
|
18,360
|
33,330
|
25,029
|
23,759
|
13,623
|
18,094
|
13,719
|
22,753
|
15,103
|
|
売掛金
|
-
|
56,575
|
58,777
|
48,814
|
54,412
|
49,588
|
48,360
|
47,517
|
59,056
|
58,671
|
59,526
|
55,991
|
69,859
|
64,296
|
65,836
|
61,340
|
67,731
|
63,996
|
65,517
|
61,300
|
69,129
|
44,645
|
66,717
|
73,764
|
88,648
|
88,074
|
58,991
|
76,636
|
89,219
|
86,817
|
90,753
|
85,806
|
100,906
|
101,367
|
97,879
|
86,940
|
89,572
|
80,493
|
74,040
|
75,605
|
90,253
|
-
|
-
|
|
流動資産合計
|
-
|
100,709
|
102,236
|
90,994
|
96,521
|
92,289
|
85,190
|
86,987
|
108,358
|
107,403
|
103,605
|
104,093
|
114,250
|
107,469
|
104,855
|
101,497
|
103,912
|
100,349
|
99,874
|
100,957
|
108,128
|
83,477
|
102,515
|
113,855
|
135,150
|
137,431
|
108,660
|
127,868
|
135,367
|
140,864
|
145,063
|
141,539
|
152,191
|
163,054
|
155,684
|
159,635
|
153,518
|
144,688
|
125,664
|
134,627
|
146,439
|
135,035
|
135,670
|
|
有形固定資産
|
-
|
125,703
|
123,017
|
120,976
|
113,735
|
107,960
|
105,519
|
109,676
|
109,469
|
110,287
|
115,607
|
118,722
|
114,195
|
116,265
|
119,737
|
118,921
|
120,657
|
122,558
|
123,177
|
124,193
|
123,218
|
123,187
|
123,147
|
123,747
|
128,765
|
131,929
|
135,895
|
139,589
|
143,416
|
149,614
|
150,657
|
143,683
|
139,235
|
140,117
|
137,427
|
130,224
|
136,167
|
138,099
|
129,853
|
131,389
|
131,454
|
131,519
|
133,914
|
|
投資有価証券
|
-
|
18,897
|
17,152
|
16,895
|
14,463
|
12,987
|
13,558
|
15,337
|
15,671
|
14,320
|
15,415
|
16,294
|
15,664
|
15,263
|
15,043
|
13,752
|
13,533
|
13,498
|
13,900
|
14,315
|
12,232
|
12,549
|
13,224
|
14,303
|
15,316
|
16,473
|
17,279
|
17,885
|
17,387
|
17,194
|
16,835
|
17,132
|
16,287
|
18,674
|
21,100
|
20,686
|
26,619
|
25,132
|
20,489
|
22,218
|
20,399
|
19,806
|
22,077
|
|
固定資産合計
|
-
|
154,601
|
150,405
|
148,159
|
136,781
|
129,465
|
127,394
|
133,388
|
133,952
|
133,437
|
139,819
|
143,700
|
141,389
|
142,660
|
146,056
|
143,894
|
145,149
|
146,850
|
147,749
|
149,584
|
145,389
|
145,979
|
146,578
|
148,166
|
155,044
|
159,272
|
164,084
|
168,332
|
174,120
|
180,370
|
180,934
|
174,130
|
167,576
|
171,021
|
170,896
|
163,152
|
181,262
|
181,662
|
168,616
|
171,869
|
167,473
|
166,714
|
171,339
|
|
総資産
|
-
|
255,311
|
252,642
|
239,153
|
233,303
|
221,754
|
212,584
|
220,375
|
242,311
|
240,841
|
243,425
|
247,793
|
255,640
|
250,129
|
250,911
|
245,391
|
249,061
|
247,200
|
247,624
|
250,542
|
253,517
|
229,456
|
249,093
|
262,021
|
290,194
|
296,703
|
272,745
|
296,200
|
309,487
|
321,234
|
325,998
|
315,670
|
319,768
|
334,076
|
326,581
|
322,788
|
334,780
|
326,351
|
294,280
|
306,496
|
313,913
|
301,750
|
307,009
|
|
買掛金
|
-
|
49,720
|
51,281
|
43,968
|
45,742
|
42,095
|
41,896
|
40,845
|
45,664
|
45,187
|
47,324
|
45,804
|
51,082
|
46,000
|
46,872
|
42,558
|
49,535
|
46,271
|
47,800
|
46,700
|
51,459
|
33,408
|
53,653
|
55,349
|
67,544
|
69,411
|
49,706
|
67,015
|
73,832
|
80,728
|
87,172
|
81,892
|
96,153
|
104,320
|
94,833
|
93,456
|
86,135
|
76,995
|
67,540
|
75,264
|
84,743
|
-
|
-
|
|
短期借入金
|
-
|
27,608
|
35,848
|
23,055
|
18,187
|
19,391
|
16,814
|
19,617
|
20,623
|
22,070
|
20,487
|
21,156
|
17,174
|
20,319
|
24,322
|
27,060
|
13,903
|
12,284
|
11,907
|
16,851
|
9,499
|
15,076
|
15,508
|
15,326
|
13,637
|
15,470
|
11,293
|
18,467
|
16,335
|
16,839
|
21,133
|
25,794
|
9,464
|
3,706
|
1,857
|
635
|
1,105
|
-
|
-
|
-
|
6,891
|
11,101
|
6,052
|
|
一年内返済予定の長期借入金
|
-
|
15,565
|
11,996
|
13,768
|
14,429
|
10,983
|
18,245
|
16,739
|
17,634
|
17,096
|
7,128
|
6,058
|
12,342
|
12,336
|
12,295
|
12,466
|
9,675
|
8,985
|
8,580
|
16,264
|
13,442
|
16,642
|
20,233
|
14,876
|
14,411
|
11,089
|
22,203
|
25,139
|
25,920
|
26,867
|
13,337
|
7,818
|
7,581
|
7,779
|
6,945
|
6,574
|
11,773
|
11,916
|
10,176
|
19,864
|
13,514
|
13,479
|
23,077
|
|
流動負債合計
|
-
|
121,771
|
129,428
|
109,393
|
108,003
|
101,638
|
103,706
|
104,025
|
113,803
|
113,399
|
103,993
|
100,555
|
112,018
|
107,604
|
108,328
|
104,462
|
98,165
|
94,177
|
94,688
|
104,451
|
101,947
|
88,272
|
111,100
|
109,281
|
126,235
|
130,100
|
113,739
|
139,431
|
145,067
|
155,458
|
151,421
|
140,208
|
147,787
|
152,537
|
139,679
|
138,320
|
137,926
|
127,102
|
108,331
|
126,808
|
138,070
|
127,374
|
135,693
|
|
長期借入金
|
-
|
46,032
|
40,328
|
47,561
|
49,489
|
50,680
|
44,118
|
46,813
|
44,658
|
43,242
|
53,228
|
56,505
|
51,740
|
53,630
|
53,928
|
54,488
|
49,253
|
48,449
|
47,645
|
39,316
|
45,534
|
41,679
|
37,252
|
45,098
|
46,087
|
45,427
|
48,393
|
44,179
|
43,022
|
43,086
|
50,534
|
51,652
|
51,818
|
51,759
|
50,169
|
47,358
|
41,137
|
40,759
|
38,903
|
28,690
|
27,500
|
26,401
|
16,262
|
|
固定負債合計
|
-
|
66,625
|
62,044
|
69,201
|
69,120
|
68,780
|
61,541
|
64,640
|
61,478
|
59,451
|
69,758
|
73,541
|
67,930
|
67,625
|
68,050
|
68,407
|
75,684
|
76,141
|
75,660
|
67,312
|
75,081
|
71,447
|
67,216
|
75,661
|
76,742
|
76,029
|
79,646
|
75,583
|
74,406
|
74,483
|
81,320
|
82,540
|
72,233
|
73,753
|
72,709
|
69,776
|
65,951
|
65,215
|
62,031
|
52,843
|
52,677
|
51,225
|
41,586
|
|
総負債
|
-
|
188,397
|
191,473
|
178,595
|
177,123
|
170,418
|
165,248
|
168,665
|
175,281
|
172,851
|
173,751
|
174,097
|
179,948
|
175,230
|
176,379
|
172,870
|
173,850
|
170,318
|
170,349
|
171,764
|
177,029
|
159,719
|
178,317
|
184,943
|
202,978
|
206,130
|
193,386
|
215,014
|
219,473
|
229,942
|
232,742
|
222,749
|
220,021
|
226,291
|
212,388
|
208,096
|
203,878
|
192,318
|
170,363
|
179,652
|
190,747
|
178,599
|
177,280
|
|
資本金及び資本剰余金
|
-
|
20,436
|
20,436
|
20,436
|
20,436
|
20,291
|
20,291
|
20,363
|
30,363
|
30,155
|
30,190
|
30,190
|
30,190
|
30,190
|
30,241
|
30,236
|
30,236
|
30,236
|
30,197
|
30,197
|
30,197
|
30,203
|
30,154
|
30,154
|
30,154
|
30,154
|
26,003
|
26,003
|
26,003
|
26,003
|
26,002
|
26,002
|
26,002
|
26,002
|
26,006
|
26,006
|
26,006
|
26,006
|
26,017
|
26,017
|
26,017
|
26,017
|
26,027
|
|
利益剰余金
|
-
|
11,902
|
8,292
|
8,948
|
10,496
|
10,284
|
11,449
|
12,795
|
15,093
|
17,646
|
19,139
|
21,582
|
25,546
|
25,259
|
24,903
|
24,579
|
27,886
|
29,789
|
32,116
|
33,770
|
33,348
|
26,772
|
28,078
|
32,802
|
36,549
|
37,229
|
34,293
|
35,170
|
38,961
|
36,317
|
36,963
|
38,730
|
48,641
|
50,478
|
54,143
|
56,827
|
58,893
|
59,475
|
58,692
|
58,375
|
61,790
|
62,526
|
66,302
|
|
株主資本
|
57,600
|
66,914
|
61,169
|
60,557
|
56,179
|
51,335
|
47,336
|
51,710
|
67,029
|
67,989
|
69,673
|
73,695
|
75,691
|
74,899
|
74,532
|
72,521
|
75,211
|
76,881
|
77,275
|
78,778
|
76,488
|
69,736
|
70,776
|
77,078
|
87,216
|
90,573
|
79,358
|
81,185
|
90,014
|
91,292
|
93,256
|
92,921
|
99,747
|
107,785
|
114,192
|
114,692
|
130,901
|
134,033
|
123,917
|
126,844
|
123,165
|
123,150
|
129,729
|