フタバ産業【7241】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,844 15,184 16,839 16,894 18,590 14,212 15,882 24,768 22,239 15,300 17,699 13,922 13,599 9,628 8,514 8,062 7,671 5,564 8,867 9,376 10,997 5,117 8,985 9,527 9,411 10,692 10,650 6,734 10,298 8,705 14,277 10,335 21,848 18,360 33,330 25,029 23,759 13,623 18,094 13,719 22,753 15,103
売掛金 - 56,575 58,777 48,814 54,412 49,588 48,360 47,517 59,056 58,671 59,526 55,991 69,859 64,296 65,836 61,340 67,731 63,996 65,517 61,300 69,129 44,645 66,717 73,764 88,648 88,074 58,991 76,636 89,219 86,817 90,753 85,806 100,906 101,367 97,879 86,940 89,572 80,493 74,040 75,605 90,253 - -
流動資産合計 - 100,709 102,236 90,994 96,521 92,289 85,190 86,987 108,358 107,403 103,605 104,093 114,250 107,469 104,855 101,497 103,912 100,349 99,874 100,957 108,128 83,477 102,515 113,855 135,150 137,431 108,660 127,868 135,367 140,864 145,063 141,539 152,191 163,054 155,684 159,635 153,518 144,688 125,664 134,627 146,439 135,035 135,670
有形固定資産 - 125,703 123,017 120,976 113,735 107,960 105,519 109,676 109,469 110,287 115,607 118,722 114,195 116,265 119,737 118,921 120,657 122,558 123,177 124,193 123,218 123,187 123,147 123,747 128,765 131,929 135,895 139,589 143,416 149,614 150,657 143,683 139,235 140,117 137,427 130,224 136,167 138,099 129,853 131,389 131,454 131,519 133,914
投資有価証券 - 18,897 17,152 16,895 14,463 12,987 13,558 15,337 15,671 14,320 15,415 16,294 15,664 15,263 15,043 13,752 13,533 13,498 13,900 14,315 12,232 12,549 13,224 14,303 15,316 16,473 17,279 17,885 17,387 17,194 16,835 17,132 16,287 18,674 21,100 20,686 26,619 25,132 20,489 22,218 20,399 19,806 22,077
固定資産合計 - 154,601 150,405 148,159 136,781 129,465 127,394 133,388 133,952 133,437 139,819 143,700 141,389 142,660 146,056 143,894 145,149 146,850 147,749 149,584 145,389 145,979 146,578 148,166 155,044 159,272 164,084 168,332 174,120 180,370 180,934 174,130 167,576 171,021 170,896 163,152 181,262 181,662 168,616 171,869 167,473 166,714 171,339
総資産 - 255,311 252,642 239,153 233,303 221,754 212,584 220,375 242,311 240,841 243,425 247,793 255,640 250,129 250,911 245,391 249,061 247,200 247,624 250,542 253,517 229,456 249,093 262,021 290,194 296,703 272,745 296,200 309,487 321,234 325,998 315,670 319,768 334,076 326,581 322,788 334,780 326,351 294,280 306,496 313,913 301,750 307,009
買掛金 - 49,720 51,281 43,968 45,742 42,095 41,896 40,845 45,664 45,187 47,324 45,804 51,082 46,000 46,872 42,558 49,535 46,271 47,800 46,700 51,459 33,408 53,653 55,349 67,544 69,411 49,706 67,015 73,832 80,728 87,172 81,892 96,153 104,320 94,833 93,456 86,135 76,995 67,540 75,264 84,743 - -
短期借入金 - 27,608 35,848 23,055 18,187 19,391 16,814 19,617 20,623 22,070 20,487 21,156 17,174 20,319 24,322 27,060 13,903 12,284 11,907 16,851 9,499 15,076 15,508 15,326 13,637 15,470 11,293 18,467 16,335 16,839 21,133 25,794 9,464 3,706 1,857 635 1,105 - - - 6,891 11,101 6,052
一年内返済予定の長期借入金 - 15,565 11,996 13,768 14,429 10,983 18,245 16,739 17,634 17,096 7,128 6,058 12,342 12,336 12,295 12,466 9,675 8,985 8,580 16,264 13,442 16,642 20,233 14,876 14,411 11,089 22,203 25,139 25,920 26,867 13,337 7,818 7,581 7,779 6,945 6,574 11,773 11,916 10,176 19,864 13,514 13,479 23,077
流動負債合計 - 121,771 129,428 109,393 108,003 101,638 103,706 104,025 113,803 113,399 103,993 100,555 112,018 107,604 108,328 104,462 98,165 94,177 94,688 104,451 101,947 88,272 111,100 109,281 126,235 130,100 113,739 139,431 145,067 155,458 151,421 140,208 147,787 152,537 139,679 138,320 137,926 127,102 108,331 126,808 138,070 127,374 135,693
長期借入金 - 46,032 40,328 47,561 49,489 50,680 44,118 46,813 44,658 43,242 53,228 56,505 51,740 53,630 53,928 54,488 49,253 48,449 47,645 39,316 45,534 41,679 37,252 45,098 46,087 45,427 48,393 44,179 43,022 43,086 50,534 51,652 51,818 51,759 50,169 47,358 41,137 40,759 38,903 28,690 27,500 26,401 16,262
固定負債合計 - 66,625 62,044 69,201 69,120 68,780 61,541 64,640 61,478 59,451 69,758 73,541 67,930 67,625 68,050 68,407 75,684 76,141 75,660 67,312 75,081 71,447 67,216 75,661 76,742 76,029 79,646 75,583 74,406 74,483 81,320 82,540 72,233 73,753 72,709 69,776 65,951 65,215 62,031 52,843 52,677 51,225 41,586
総負債 - 188,397 191,473 178,595 177,123 170,418 165,248 168,665 175,281 172,851 173,751 174,097 179,948 175,230 176,379 172,870 173,850 170,318 170,349 171,764 177,029 159,719 178,317 184,943 202,978 206,130 193,386 215,014 219,473 229,942 232,742 222,749 220,021 226,291 212,388 208,096 203,878 192,318 170,363 179,652 190,747 178,599 177,280
資本金及び資本剰余金 - 20,436 20,436 20,436 20,436 20,291 20,291 20,363 30,363 30,155 30,190 30,190 30,190 30,190 30,241 30,236 30,236 30,236 30,197 30,197 30,197 30,203 30,154 30,154 30,154 30,154 26,003 26,003 26,003 26,003 26,002 26,002 26,002 26,002 26,006 26,006 26,006 26,006 26,017 26,017 26,017 26,017 26,027
利益剰余金 - 11,902 8,292 8,948 10,496 10,284 11,449 12,795 15,093 17,646 19,139 21,582 25,546 25,259 24,903 24,579 27,886 29,789 32,116 33,770 33,348 26,772 28,078 32,802 36,549 37,229 34,293 35,170 38,961 36,317 36,963 38,730 48,641 50,478 54,143 56,827 58,893 59,475 58,692 58,375 61,790 62,526 66,302
株主資本 57,600 66,914 61,169 60,557 56,179 51,335 47,336 51,710 67,029 67,989 69,673 73,695 75,691 74,899 74,532 72,521 75,211 76,881 77,275 78,778 76,488 69,736 70,776 77,078 87,216 90,573 79,358 81,185 90,014 91,292 93,256 92,921 99,747 107,785 114,192 114,692 130,901 134,033 123,917 126,844 123,165 123,150 129,729