ユタカ技研【7229】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 121 772 522 802 27,486 25,385 20,442 26,220 23,866 25,438 21,521 31,521 34,054 26,805 20,563 20,449 42,073 36,894 30,774 28,647 33,696 34,917 35,498 39,794 49,165 47,989 37,138 40,887 42,762 42,165 42,622
売掛金 - - - - 39,500 40,975 41,415 49,628 39,520 36,430 46,814 61,050 53,205 64,622 73,100 58,191 61,719 72,323 65,223 66,361 71,258 80,937 80,877 75,553 65,414 53,536 47,971 46,173 46,573 50,308 46,044 53,041
商品及び製品 - - - - 24,926 21,417 20,613 21,342 20,683 22,319 23,313 22,046 22,038 25,772 35,642 28,031 37,783 32,372 41,906 34,793 34,274 27,221 28,212 29,721 27,069 26,609 27,455 26,674 24,792 23,788 22,962 23,623
流動資産合計 - 18,035 19,987 21,072 27,536 91,160 88,892 93,049 87,906 85,192 97,871 106,925 109,153 129,463 139,459 110,576 125,092 150,588 150,304 136,297 139,040 143,632 146,097 142,879 134,287 131,509 125,697 112,101 114,147 118,426 112,634 121,143
有形固定資産 - 13,472 14,138 15,807 15,285 57,289 57,213 57,680 58,841 56,686 56,938 57,184 57,261 54,484 53,591 53,104 54,002 53,031 54,932 54,496 51,072 50,514 51,644 50,390 48,130 48,184 48,265 44,281 46,127 43,899 42,325 42,484
投資有価証券 - 1 1 1 1 1 - - - 1 - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 - 34,064 35,666 37,271 36,519 62,713 62,945 63,446 64,512 62,323 62,030 62,087 61,953 59,715 59,000 58,685 58,952 57,746 60,409 60,055 56,527 56,002 57,526 56,413 53,536 54,102 54,281 50,337 52,681 49,981 48,686 48,849
総資産 - 52,099 55,653 58,343 154,606 153,873 151,838 156,495 152,418 147,515 159,901 169,011 171,106 189,178 198,459 169,261 184,043 208,334 210,713 196,352 195,568 199,633 203,623 199,292 187,824 185,611 179,978 162,438 166,828 168,408 161,320 169,992
買掛金 - - - - 42,377 45,515 45,109 51,038 45,203 44,049 49,093 65,419 67,421 82,029 89,630 64,736 72,897 95,279 101,369 83,515 87,075 72,532 74,414 77,861 67,481 52,287 46,471 44,132 45,005 47,527 42,050 44,804
短期借入金 - 2,881 3,510 5,331 4,956 9,723 9,224 7,181 8,687 6,731 16,629 8,584 6,985 8,157 9,528 7,116 10,695 9,787 3,845 4,866 6,693 6,294 6,558 4,152 2,993 3,558 3,459 178 99 - - -
一年内返済予定の長期借入金 - 1,000 1,000 1,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 15,883 17,513 18,361 18,667 59,385 58,138 62,728 57,276 55,070 69,838 79,997 79,307 97,454 105,574 76,434 87,943 108,907 109,193 92,521 97,088 98,226 97,652 91,175 79,924 71,977 63,059 50,746 49,044 53,182 47,571 53,324
長期借入金 - 2,000 1,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 2,710 1,759 735 807 6,461 6,589 6,310 7,676 8,088 7,951 6,895 6,651 5,961 5,780 5,846 4,537 4,453 4,120 4,147 3,829 3,987 4,492 4,267 3,903 3,815 3,683 3,454 3,484 3,676 3,585 3,566
総負債 - 18,594 19,272 19,096 69,450 65,846 64,727 69,039 64,952 63,158 77,790 86,892 85,957 103,415 111,354 82,281 92,480 113,360 113,313 96,669 100,917 102,213 102,144 95,442 83,828 75,791 66,742 54,200 52,528 56,858 51,156 56,890
資本金及び資本剰余金 - 2,301 2,301 2,301 4,063 4,063 1,762 1,762 1,762 4,063 1,762 1,762 1,754 4,055 1,754 1,754 1,754 4,055 1,754 1,754 1,995 5,328 3,027 3,027 3,027 5,328 3,027 3,027 3,027 5,328 3,027 3,027
利益剰余金 - 31,205 34,081 36,947 42,282 76,479 76,965 77,722 76,515 76,480 74,074 74,407 76,046 75,126 75,927 75,713 76,833 78,360 77,650 78,308 76,570 79,244 79,835 80,818 82,751 86,304 86,806 86,690 88,082 89,061 89,151 90,322
株主資本 31,421 33,505 36,381 39,247 44,581 88,027 87,111 87,456 87,466 84,357 82,112 82,119 85,149 85,763 87,106 86,981 91,563 94,974 97,400 99,684 94,650 97,421 101,479 103,850 103,996 109,820 113,236 108,238 114,300 111,550 110,164 113,102