|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
121
|
772
|
522
|
802
|
27,486
|
25,385
|
20,442
|
26,220
|
23,866
|
25,438
|
21,521
|
31,521
|
34,054
|
26,805
|
20,563
|
20,449
|
42,073
|
36,894
|
30,774
|
28,647
|
33,696
|
34,917
|
35,498
|
39,794
|
49,165
|
47,989
|
37,138
|
40,887
|
42,762
|
42,165
|
42,622
|
|
売掛金
|
-
|
-
|
-
|
-
|
39,500
|
40,975
|
41,415
|
49,628
|
39,520
|
36,430
|
46,814
|
61,050
|
53,205
|
64,622
|
73,100
|
58,191
|
61,719
|
72,323
|
65,223
|
66,361
|
71,258
|
80,937
|
80,877
|
75,553
|
65,414
|
53,536
|
47,971
|
46,173
|
46,573
|
50,308
|
46,044
|
53,041
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
24,926
|
21,417
|
20,613
|
21,342
|
20,683
|
22,319
|
23,313
|
22,046
|
22,038
|
25,772
|
35,642
|
28,031
|
37,783
|
32,372
|
41,906
|
34,793
|
34,274
|
27,221
|
28,212
|
29,721
|
27,069
|
26,609
|
27,455
|
26,674
|
24,792
|
23,788
|
22,962
|
23,623
|
|
流動資産合計
|
-
|
18,035
|
19,987
|
21,072
|
27,536
|
91,160
|
88,892
|
93,049
|
87,906
|
85,192
|
97,871
|
106,925
|
109,153
|
129,463
|
139,459
|
110,576
|
125,092
|
150,588
|
150,304
|
136,297
|
139,040
|
143,632
|
146,097
|
142,879
|
134,287
|
131,509
|
125,697
|
112,101
|
114,147
|
118,426
|
112,634
|
121,143
|
|
有形固定資産
|
-
|
13,472
|
14,138
|
15,807
|
15,285
|
57,289
|
57,213
|
57,680
|
58,841
|
56,686
|
56,938
|
57,184
|
57,261
|
54,484
|
53,591
|
53,104
|
54,002
|
53,031
|
54,932
|
54,496
|
51,072
|
50,514
|
51,644
|
50,390
|
48,130
|
48,184
|
48,265
|
44,281
|
46,127
|
43,899
|
42,325
|
42,484
|
|
投資有価証券
|
-
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
34,064
|
35,666
|
37,271
|
36,519
|
62,713
|
62,945
|
63,446
|
64,512
|
62,323
|
62,030
|
62,087
|
61,953
|
59,715
|
59,000
|
58,685
|
58,952
|
57,746
|
60,409
|
60,055
|
56,527
|
56,002
|
57,526
|
56,413
|
53,536
|
54,102
|
54,281
|
50,337
|
52,681
|
49,981
|
48,686
|
48,849
|
|
総資産
|
-
|
52,099
|
55,653
|
58,343
|
154,606
|
153,873
|
151,838
|
156,495
|
152,418
|
147,515
|
159,901
|
169,011
|
171,106
|
189,178
|
198,459
|
169,261
|
184,043
|
208,334
|
210,713
|
196,352
|
195,568
|
199,633
|
203,623
|
199,292
|
187,824
|
185,611
|
179,978
|
162,438
|
166,828
|
168,408
|
161,320
|
169,992
|
|
買掛金
|
-
|
-
|
-
|
-
|
42,377
|
45,515
|
45,109
|
51,038
|
45,203
|
44,049
|
49,093
|
65,419
|
67,421
|
82,029
|
89,630
|
64,736
|
72,897
|
95,279
|
101,369
|
83,515
|
87,075
|
72,532
|
74,414
|
77,861
|
67,481
|
52,287
|
46,471
|
44,132
|
45,005
|
47,527
|
42,050
|
44,804
|
|
短期借入金
|
-
|
2,881
|
3,510
|
5,331
|
4,956
|
9,723
|
9,224
|
7,181
|
8,687
|
6,731
|
16,629
|
8,584
|
6,985
|
8,157
|
9,528
|
7,116
|
10,695
|
9,787
|
3,845
|
4,866
|
6,693
|
6,294
|
6,558
|
4,152
|
2,993
|
3,558
|
3,459
|
178
|
99
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
15,883
|
17,513
|
18,361
|
18,667
|
59,385
|
58,138
|
62,728
|
57,276
|
55,070
|
69,838
|
79,997
|
79,307
|
97,454
|
105,574
|
76,434
|
87,943
|
108,907
|
109,193
|
92,521
|
97,088
|
98,226
|
97,652
|
91,175
|
79,924
|
71,977
|
63,059
|
50,746
|
49,044
|
53,182
|
47,571
|
53,324
|
|
長期借入金
|
-
|
2,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,710
|
1,759
|
735
|
807
|
6,461
|
6,589
|
6,310
|
7,676
|
8,088
|
7,951
|
6,895
|
6,651
|
5,961
|
5,780
|
5,846
|
4,537
|
4,453
|
4,120
|
4,147
|
3,829
|
3,987
|
4,492
|
4,267
|
3,903
|
3,815
|
3,683
|
3,454
|
3,484
|
3,676
|
3,585
|
3,566
|
|
総負債
|
-
|
18,594
|
19,272
|
19,096
|
69,450
|
65,846
|
64,727
|
69,039
|
64,952
|
63,158
|
77,790
|
86,892
|
85,957
|
103,415
|
111,354
|
82,281
|
92,480
|
113,360
|
113,313
|
96,669
|
100,917
|
102,213
|
102,144
|
95,442
|
83,828
|
75,791
|
66,742
|
54,200
|
52,528
|
56,858
|
51,156
|
56,890
|
|
資本金及び資本剰余金
|
-
|
2,301
|
2,301
|
2,301
|
4,063
|
4,063
|
1,762
|
1,762
|
1,762
|
4,063
|
1,762
|
1,762
|
1,754
|
4,055
|
1,754
|
1,754
|
1,754
|
4,055
|
1,754
|
1,754
|
1,995
|
5,328
|
3,027
|
3,027
|
3,027
|
5,328
|
3,027
|
3,027
|
3,027
|
5,328
|
3,027
|
3,027
|
|
利益剰余金
|
-
|
31,205
|
34,081
|
36,947
|
42,282
|
76,479
|
76,965
|
77,722
|
76,515
|
76,480
|
74,074
|
74,407
|
76,046
|
75,126
|
75,927
|
75,713
|
76,833
|
78,360
|
77,650
|
78,308
|
76,570
|
79,244
|
79,835
|
80,818
|
82,751
|
86,304
|
86,806
|
86,690
|
88,082
|
89,061
|
89,151
|
90,322
|
|
株主資本
|
31,421
|
33,505
|
36,381
|
39,247
|
44,581
|
88,027
|
87,111
|
87,456
|
87,466
|
84,357
|
82,112
|
82,119
|
85,149
|
85,763
|
87,106
|
86,981
|
91,563
|
94,974
|
97,400
|
99,684
|
94,650
|
97,421
|
101,479
|
103,850
|
103,996
|
109,820
|
113,236
|
108,238
|
114,300
|
111,550
|
110,164
|
113,102
|