|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
売上高
|
1,879
|
1,617
|
1,911
|
1,928
|
1,585
|
1,781
|
1,732
|
1,976
|
1,587
|
1,873
|
1,959
|
1,896
|
1,675
|
1,853
|
2,015
|
2,000
|
1,771
|
1,786
|
1,725
|
1,942
|
1,777
|
1,968
|
2,084
|
2,142
|
1,894
|
2,035
|
2,268
|
2,431
|
2,184
|
2,278
|
2,289
|
2,491
|
2,051
|
2,159
|
2,282
|
2,513
|
2,119
|
2,097
|
-
|
|
売上原価
|
1,151
|
983
|
1,166
|
1,206
|
961
|
1,060
|
1,041
|
1,236
|
974
|
1,184
|
1,204
|
1,260
|
1,050
|
1,174
|
1,222
|
1,259
|
1,074
|
1,110
|
1,059
|
1,255
|
1,102
|
1,191
|
1,281
|
1,280
|
1,081
|
1,177
|
1,462
|
1,411
|
1,286
|
1,349
|
1,360
|
1,463
|
1,218
|
1,294
|
1,278
|
1,561
|
1,238
|
1,254
|
-
|
|
売上総利益
|
727
|
634
|
745
|
722
|
624
|
720
|
690
|
739
|
612
|
689
|
755
|
636
|
624
|
679
|
792
|
741
|
696
|
676
|
666
|
686
|
674
|
776
|
802
|
861
|
813
|
858
|
805
|
1,019
|
897
|
927
|
929
|
1,027
|
832
|
864
|
1,003
|
951
|
880
|
842
|
-
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
営業費用
|
601
|
582
|
618
|
548
|
597
|
720
|
617
|
636
|
622
|
623
|
645
|
638
|
646
|
637
|
660
|
694
|
663
|
710
|
649
|
604
|
634
|
688
|
685
|
733
|
673
|
720
|
741
|
829
|
763
|
828
|
715
|
836
|
795
|
788
|
810
|
838
|
801
|
809
|
-
|
|
営業利益
|
125
|
52
|
126
|
174
|
27
|
0
|
73
|
102
|
-10
|
65
|
109
|
-3
|
-22
|
41
|
131
|
46
|
33
|
-35
|
16
|
82
|
39
|
89
|
116
|
128
|
139
|
138
|
64
|
190
|
133
|
99
|
214
|
191
|
37
|
75
|
192
|
113
|
79
|
33
|
-
|
|
経常(税引前)利益
|
125
|
46
|
121
|
142
|
44
|
25
|
77
|
116
|
6
|
82
|
122
|
10
|
-1
|
58
|
133
|
31
|
58
|
-15
|
-2
|
98
|
42
|
124
|
157
|
131
|
169
|
174
|
143
|
233
|
127
|
92
|
252
|
253
|
66
|
88
|
231
|
91
|
112
|
59
|
-
|
|
法人税等合計
|
58
|
74
|
57
|
60
|
-13
|
38
|
34
|
43
|
4
|
34
|
42
|
-18
|
1
|
33
|
55
|
33
|
24
|
5
|
44
|
21
|
14
|
39
|
71
|
12
|
19
|
60
|
25
|
77
|
64
|
8
|
108
|
57
|
26
|
29
|
91
|
30
|
38
|
40
|
-
|
|
純利益
|
86
|
124
|
65
|
110
|
58
|
25
|
45
|
61
|
6
|
50
|
81
|
-39
|
-1
|
32
|
55
|
19
|
38
|
-3
|
56
|
43
|
28
|
90
|
113
|
120
|
209
|
117
|
46
|
135
|
63
|
91
|
155
|
154
|
44
|
88
|
165
|
64
|
82
|
49
|
-
|
|
一株あたり利益
|
23.15
|
32.79
|
17.81
|
445.73
|
16.35
|
7.07
|
12.68
|
16.98
|
1.83
|
70.23
|
112.87
|
-53.34
|
-1.33
|
44.73
|
78.22
|
27.59
|
54.2
|
-3.7
|
80.1
|
-25.7
|
20.15
|
63.6
|
80.21
|
84.96
|
148.07
|
82.78
|
30.37
|
89.42
|
41.49
|
62.38
|
105.79
|
109.12
|
26.87
|
59.97
|
113.8
|
45.12
|
58.47
|
34.96
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
60
|
-
|
0
|
-
|
60
|
-
|
0
|
-
|
36
|
-
|
0
|
-
|
50
|
-
|
0
|
-
|
80
|
-
|
0
|
-
|
65
|
-
|
0
|
65
|