|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
1,897
|
1,512
|
1,900
|
1,945
|
2,347
|
2,316
|
2,212
|
1,808
|
1,930
|
1,836
|
1,837
|
1,623
|
2,198
|
1,544
|
1,580
|
1,913
|
1,698
|
1,939
|
2,452
|
1,742
|
1,803
|
1,707
|
2,001
|
1,909
|
1,903
|
2,055
|
2,144
|
2,077
|
1,932
|
1,948
|
1,658
|
1,529
|
1,933
|
1,994
|
2,017
|
1,695
|
1,760
|
2,122
|
1,965
|
1,798
|
2,002
|
|
有価証券
|
-
|
699
|
500
|
699
|
699
|
1,199
|
799
|
500
|
300
|
300
|
500
|
500
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
599
|
799
|
999
|
1,099
|
999
|
799
|
700
|
800
|
600
|
1,000
|
599
|
399
|
173
|
173
|
200
|
600
|
300
|
500
|
600
|
499
|
|
売掛金
|
-
|
1,227
|
1,347
|
1,202
|
1,027
|
1,045
|
1,208
|
944
|
1,036
|
1,015
|
1,113
|
955
|
1,000
|
918
|
1,036
|
967
|
1,001
|
1,044
|
1,157
|
958
|
1,010
|
904
|
1,031
|
1,012
|
1,227
|
1,216
|
1,208
|
976
|
924
|
912
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
5,929
|
5,708
|
6,154
|
6,139
|
6,901
|
6,577
|
6,241
|
5,845
|
5,796
|
5,741
|
5,793
|
5,190
|
5,746
|
4,801
|
4,820
|
5,160
|
5,053
|
5,321
|
5,683
|
5,241
|
5,218
|
5,325
|
5,830
|
6,113
|
6,328
|
6,419
|
6,449
|
6,420
|
6,347
|
6,290
|
6,481
|
6,060
|
6,354
|
6,297
|
6,389
|
6,326
|
6,870
|
6,912
|
6,799
|
6,654
|
6,986
|
|
有形固定資産
|
-
|
4,000
|
4,064
|
4,016
|
4,419
|
4,446
|
4,570
|
4,732
|
4,829
|
4,830
|
4,838
|
5,115
|
5,527
|
5,639
|
5,728
|
5,679
|
5,603
|
5,863
|
5,773
|
5,702
|
5,767
|
5,675
|
5,537
|
5,445
|
5,359
|
5,288
|
5,176
|
5,014
|
4,956
|
4,960
|
5,003
|
5,040
|
5,025
|
5,017
|
5,168
|
5,246
|
5,189
|
5,127
|
5,283
|
5,240
|
5,181
|
5,114
|
|
投資有価証券
|
-
|
910
|
864
|
673
|
595
|
594
|
593
|
822
|
843
|
819
|
625
|
651
|
643
|
640
|
624
|
605
|
646
|
626
|
619
|
644
|
603
|
605
|
410
|
199
|
215
|
328
|
435
|
816
|
834
|
1,054
|
1,267
|
968
|
1,187
|
1,171
|
1,337
|
1,347
|
1,262
|
779
|
670
|
666
|
495
|
671
|
|
固定資産合計
|
-
|
5,189
|
5,173
|
4,953
|
5,261
|
5,282
|
5,396
|
5,774
|
5,953
|
5,942
|
5,762
|
6,101
|
6,504
|
6,620
|
6,688
|
6,737
|
6,668
|
6,918
|
6,860
|
6,795
|
6,852
|
6,755
|
6,434
|
6,132
|
6,027
|
6,085
|
6,065
|
6,299
|
6,218
|
6,507
|
6,802
|
6,530
|
6,726
|
6,744
|
7,049
|
7,149
|
6,981
|
6,425
|
6,428
|
6,406
|
6,200
|
6,248
|
|
総資産
|
-
|
11,118
|
10,882
|
11,107
|
11,401
|
12,182
|
11,973
|
12,015
|
11,798
|
11,738
|
11,503
|
11,894
|
11,694
|
12,366
|
11,489
|
11,557
|
11,828
|
11,972
|
12,181
|
12,479
|
12,094
|
11,973
|
11,759
|
11,962
|
12,140
|
12,413
|
12,484
|
12,748
|
12,638
|
12,854
|
13,091
|
13,010
|
12,785
|
13,098
|
13,346
|
13,539
|
13,307
|
13,295
|
13,341
|
13,206
|
12,854
|
13,234
|
|
買掛金
|
-
|
747
|
601
|
687
|
616
|
689
|
622
|
807
|
761
|
685
|
265
|
409
|
325
|
340
|
173
|
349
|
334
|
361
|
333
|
490
|
393
|
303
|
224
|
386
|
444
|
437
|
405
|
540
|
392
|
408
|
371
|
472
|
359
|
399
|
311
|
303
|
307
|
337
|
210
|
367
|
259
|
288
|
|
短期借入金
|
-
|
350
|
404
|
381
|
539
|
630
|
630
|
577
|
477
|
574
|
972
|
1,024
|
969
|
1,064
|
544
|
547
|
844
|
847
|
881
|
946
|
925
|
939
|
893
|
872
|
859
|
809
|
809
|
609
|
609
|
592
|
567
|
538
|
524
|
497
|
480
|
535
|
554
|
534
|
348
|
349
|
332
|
367
|
|
一年内返済予定の長期借入金
|
-
|
21
|
20
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
618
|
-
|
-
|
-
|
183
|
-
|
-
|
-
|
216
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
241
|
|
流動負債合計
|
-
|
1,954
|
1,580
|
1,829
|
1,964
|
2,275
|
2,139
|
2,293
|
1,976
|
1,931
|
2,156
|
2,512
|
2,293
|
2,554
|
1,787
|
1,958
|
2,337
|
2,465
|
2,747
|
2,719
|
2,401
|
2,371
|
2,078
|
2,329
|
2,432
|
2,596
|
2,600
|
2,431
|
2,231
|
2,400
|
2,510
|
2,489
|
2,219
|
2,394
|
2,444
|
2,501
|
2,239
|
2,058
|
2,085
|
2,005
|
1,591
|
1,845
|
|
長期借入金
|
-
|
622
|
575
|
564
|
672
|
1,128
|
1,083
|
1,069
|
1,027
|
983
|
441
|
465
|
424
|
767
|
718
|
650
|
588
|
519
|
437
|
743
|
685
|
587
|
599
|
576
|
526
|
472
|
420
|
742
|
667
|
604
|
552
|
503
|
458
|
422
|
386
|
568
|
515
|
471
|
410
|
373
|
311
|
168
|
|
固定負債合計
|
-
|
1,021
|
1,021
|
1,016
|
1,123
|
1,583
|
1,543
|
1,420
|
1,414
|
1,375
|
841
|
873
|
840
|
1,189
|
1,149
|
1,076
|
1,019
|
960
|
884
|
1,195
|
1,137
|
1,046
|
1,060
|
1,044
|
1,001
|
950
|
905
|
1,239
|
1,172
|
1,115
|
1,061
|
1,021
|
967
|
938
|
911
|
1,101
|
1,031
|
992
|
937
|
911
|
858
|
737
|
|
総負債
|
-
|
2,975
|
2,602
|
2,846
|
3,088
|
3,858
|
3,684
|
3,713
|
3,391
|
3,306
|
2,997
|
3,386
|
3,134
|
3,743
|
2,938
|
3,035
|
3,357
|
3,426
|
3,631
|
3,914
|
3,538
|
3,417
|
3,139
|
3,373
|
3,433
|
3,547
|
3,506
|
3,670
|
3,404
|
3,516
|
3,571
|
3,510
|
3,186
|
3,333
|
3,355
|
3,602
|
3,270
|
3,051
|
3,022
|
2,917
|
2,449
|
2,583
|
|
資本金及び資本剰余金
|
-
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1,871
|
1,871
|
1,871
|
1,871
|
|
利益剰余金
|
-
|
6,278
|
6,459
|
6,500
|
6,621
|
6,687
|
6,797
|
6,802
|
6,827
|
6,873
|
6,934
|
6,898
|
6,948
|
7,030
|
6,991
|
6,947
|
6,979
|
7,034
|
7,054
|
7,050
|
7,047
|
7,104
|
7,160
|
7,146
|
7,236
|
7,349
|
7,470
|
7,594
|
7,711
|
7,754
|
7,881
|
7,869
|
7,957
|
8,107
|
8,261
|
8,186
|
8,271
|
8,432
|
8,496
|
8,487
|
8,536
|
8,765
|
|
株主資本
|
7,878
|
8,143
|
8,280
|
8,261
|
8,313
|
8,325
|
8,289
|
8,302
|
8,407
|
8,432
|
8,506
|
8,508
|
8,561
|
8,623
|
8,551
|
8,522
|
8,472
|
8,546
|
8,549
|
8,565
|
8,556
|
8,556
|
8,620
|
8,589
|
8,707
|
8,867
|
8,978
|
9,078
|
9,234
|
9,338
|
9,520
|
9,501
|
9,599
|
9,765
|
9,990
|
9,936
|
10,037
|
10,244
|
10,318
|
10,289
|
10,404
|
10,651
|