|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
440
|
417
|
485
|
453
|
417
|
344
|
649
|
557
|
519
|
523
|
534
|
572
|
444
|
459
|
417
|
501
|
404
|
409
|
370
|
400
|
432
|
488
|
503
|
456
|
389
|
372
|
442
|
512
|
480
|
530
|
577
|
596
|
620
|
646
|
639
|
674
|
562
|
569
|
400
|
453
|
329
|
325
|
|
売掛金
|
-
|
185
|
178
|
159
|
172
|
90
|
110
|
128
|
165
|
123
|
146
|
131
|
176
|
125
|
133
|
104
|
126
|
113
|
155
|
114
|
138
|
93
|
114
|
104
|
154
|
82
|
104
|
109
|
120
|
127
|
135
|
163
|
185
|
153
|
168
|
133
|
151
|
143
|
167
|
157
|
154
|
184
|
158
|
|
商品及び製品
|
-
|
155
|
127
|
128
|
141
|
137
|
124
|
144
|
118
|
127
|
150
|
156
|
143
|
168
|
176
|
225
|
175
|
159
|
166
|
221
|
214
|
164
|
117
|
145
|
183
|
178
|
170
|
212
|
192
|
169
|
221
|
212
|
260
|
272
|
276
|
296
|
317
|
341
|
322
|
359
|
266
|
287
|
288
|
|
流動資産合計
|
-
|
964
|
880
|
946
|
914
|
783
|
709
|
1,063
|
971
|
911
|
978
|
992
|
1,066
|
1,181
|
1,215
|
1,241
|
1,280
|
1,176
|
1,186
|
1,175
|
1,203
|
1,106
|
1,118
|
1,170
|
1,224
|
1,110
|
1,111
|
1,218
|
1,256
|
1,225
|
1,325
|
1,393
|
1,475
|
1,493
|
1,536
|
1,572
|
1,628
|
1,539
|
1,530
|
1,440
|
1,391
|
1,357
|
1,365
|
|
有形固定資産
|
-
|
406
|
350
|
344
|
341
|
327
|
295
|
305
|
309
|
348
|
367
|
371
|
377
|
404
|
412
|
422
|
453
|
479
|
483
|
493
|
480
|
391
|
385
|
391
|
411
|
402
|
400
|
411
|
429
|
434
|
434
|
417
|
455
|
467
|
467
|
477
|
498
|
502
|
507
|
519
|
524
|
521
|
534
|
|
投資有価証券
|
-
|
74
|
79
|
81
|
83
|
83
|
83
|
90
|
95
|
91
|
92
|
95
|
98
|
88
|
89
|
90
|
93
|
75
|
78
|
79
|
77
|
73
|
76
|
77
|
82
|
86
|
90
|
95
|
98
|
106
|
104
|
100
|
95
|
100
|
99
|
99
|
104
|
111
|
107
|
103
|
103
|
47
|
54
|
|
固定資産合計
|
-
|
619
|
525
|
516
|
520
|
502
|
469
|
493
|
513
|
534
|
556
|
570
|
589
|
627
|
627
|
637
|
730
|
734
|
742
|
752
|
735
|
618
|
614
|
621
|
632
|
626
|
628
|
644
|
673
|
690
|
689
|
664
|
727
|
743
|
760
|
772
|
827
|
845
|
827
|
850
|
855
|
792
|
794
|
|
総資産
|
-
|
1,583
|
1,405
|
1,461
|
1,434
|
1,285
|
1,178
|
1,556
|
1,484
|
1,444
|
1,534
|
1,562
|
1,655
|
1,809
|
1,842
|
1,878
|
2,010
|
1,910
|
1,928
|
1,928
|
1,938
|
1,724
|
1,732
|
1,791
|
1,856
|
1,736
|
1,739
|
1,862
|
1,928
|
1,915
|
2,014
|
2,056
|
2,202
|
2,236
|
2,296
|
2,344
|
2,454
|
2,384
|
2,357
|
2,290
|
2,246
|
2,149
|
2,159
|
|
買掛金
|
-
|
354
|
325
|
352
|
362
|
290
|
326
|
366
|
379
|
340
|
382
|
384
|
426
|
383
|
392
|
389
|
392
|
327
|
360
|
339
|
308
|
102
|
146
|
202
|
308
|
257
|
284
|
300
|
324
|
297
|
337
|
326
|
369
|
336
|
361
|
347
|
337
|
310
|
342
|
347
|
351
|
350
|
351
|
|
短期借入金
|
-
|
91
|
13
|
13
|
12
|
24
|
22
|
97
|
15
|
14
|
14
|
18
|
11
|
23
|
17
|
26
|
44
|
58
|
38
|
43
|
62
|
118
|
75
|
44
|
16
|
14
|
26
|
51
|
22
|
20
|
21
|
43
|
31
|
66
|
42
|
85
|
68
|
52
|
54
|
76
|
23
|
54
|
90
|
|
一年内返済予定の長期借入金
|
-
|
28
|
8
|
8
|
14
|
15
|
11
|
11
|
0
|
0
|
1
|
12
|
16
|
68
|
65
|
54
|
50
|
47
|
53
|
53
|
56
|
52
|
61
|
56
|
58
|
255
|
267
|
269
|
292
|
93
|
70
|
69
|
73
|
219
|
214
|
208
|
225
|
70
|
66
|
69
|
83
|
81
|
82
|
|
流動負債合計
|
-
|
693
|
561
|
615
|
639
|
667
|
659
|
760
|
674
|
597
|
657
|
677
|
746
|
836
|
839
|
873
|
923
|
854
|
853
|
869
|
918
|
680
|
685
|
757
|
868
|
952
|
983
|
1,074
|
1,084
|
854
|
895
|
908
|
1,007
|
1,121
|
1,141
|
1,177
|
1,175
|
942
|
954
|
1,053
|
1,004
|
983
|
1,004
|
|
長期借入金
|
-
|
26
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
15
|
14
|
3
|
0
|
79
|
81
|
86
|
83
|
75
|
103
|
95
|
99
|
291
|
336
|
344
|
348
|
137
|
105
|
95
|
96
|
235
|
236
|
232
|
248
|
88
|
105
|
98
|
128
|
235
|
219
|
104
|
130
|
113
|
103
|
|
固定負債合計
|
-
|
219
|
155
|
139
|
109
|
97
|
97
|
107
|
107
|
124
|
126
|
117
|
113
|
182
|
181
|
189
|
206
|
191
|
220
|
216
|
231
|
425
|
469
|
481
|
463
|
257
|
219
|
214
|
214
|
357
|
361
|
357
|
364
|
215
|
227
|
219
|
235
|
350
|
329
|
224
|
268
|
250
|
247
|
|
総負債
|
-
|
912
|
715
|
754
|
748
|
765
|
756
|
867
|
781
|
721
|
782
|
793
|
859
|
1,018
|
1,020
|
1,062
|
1,129
|
1,045
|
1,073
|
1,085
|
1,150
|
1,105
|
1,153
|
1,238
|
1,331
|
1,209
|
1,202
|
1,288
|
1,298
|
1,211
|
1,256
|
1,265
|
1,371
|
1,336
|
1,368
|
1,396
|
1,410
|
1,292
|
1,283
|
1,276
|
1,272
|
1,233
|
1,251
|
|
資本金及び資本剰余金
|
-
|
251
|
251
|
251
|
251
|
251
|
251
|
488
|
488
|
488
|
488
|
488
|
488
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
484
|
470
|
470
|
470
|
470
|
|
利益剰余金
|
-
|
432
|
476
|
493
|
489
|
351
|
261
|
262
|
277
|
289
|
315
|
326
|
363
|
374
|
398
|
400
|
463
|
457
|
451
|
422
|
408
|
231
|
198
|
164
|
96
|
102
|
117
|
140
|
170
|
208
|
252
|
300
|
338
|
379
|
398
|
426
|
478
|
500
|
509
|
493
|
501
|
448
|
438
|
|
株主資本
|
550
|
671
|
690
|
708
|
685
|
521
|
422
|
689
|
703
|
723
|
752
|
769
|
797
|
790
|
823
|
816
|
881
|
865
|
855
|
843
|
788
|
619
|
579
|
552
|
525
|
527
|
538
|
575
|
630
|
704
|
758
|
792
|
830
|
900
|
928
|
947
|
1,044
|
1,092
|
1,074
|
1,013
|
974
|
916
|
908
|