|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
340
|
314
|
277
|
286
|
296
|
238
|
225
|
275
|
290
|
306
|
306
|
347
|
370
|
304
|
281
|
328
|
352
|
330
|
278
|
321
|
322
|
262
|
332
|
405
|
463
|
383
|
354
|
356
|
387
|
375
|
371
|
384
|
382
|
394
|
363
|
401
|
465
|
387
|
379
|
359
|
385
|
357
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
30
|
26
|
28
|
|
売掛金
|
-
|
250
|
229
|
204
|
249
|
199
|
217
|
227
|
257
|
227
|
248
|
248
|
279
|
245
|
253
|
269
|
301
|
256
|
229
|
256
|
267
|
162
|
239
|
241
|
288
|
302
|
271
|
309
|
371
|
344
|
379
|
395
|
399
|
393
|
394
|
418
|
421
|
357
|
356
|
407
|
661
|
619
|
664
|
|
商品及び製品
|
-
|
157
|
155
|
175
|
175
|
195
|
179
|
182
|
179
|
204
|
197
|
217
|
186
|
213
|
204
|
216
|
205
|
234
|
214
|
242
|
215
|
217
|
178
|
195
|
182
|
259
|
230
|
251
|
281
|
327
|
378
|
389
|
392
|
431
|
485
|
486
|
446
|
497
|
478
|
479
|
682
|
700
|
730
|
|
流動資産合計
|
-
|
939
|
904
|
870
|
930
|
911
|
868
|
871
|
957
|
979
|
1,019
|
1,043
|
1,095
|
1,075
|
1,025
|
1,040
|
1,113
|
1,125
|
1,077
|
1,097
|
1,120
|
1,014
|
971
|
1,060
|
1,183
|
1,436
|
1,320
|
1,380
|
1,491
|
1,572
|
1,653
|
1,677
|
1,702
|
1,773
|
1,807
|
1,795
|
1,818
|
1,844
|
1,784
|
1,856
|
1,815
|
1,819
|
1,869
|
|
有形固定資産
|
-
|
618
|
629
|
633
|
644
|
640
|
644
|
664
|
682
|
677
|
685
|
695
|
706
|
704
|
716
|
719
|
731
|
743
|
748
|
760
|
762
|
763
|
765
|
769
|
768
|
897
|
900
|
900
|
919
|
929
|
931
|
923
|
936
|
933
|
939
|
956
|
976
|
909
|
910
|
946
|
839
|
842
|
859
|
|
投資有価証券
|
-
|
157
|
149
|
158
|
146
|
135
|
134
|
146
|
151
|
153
|
159
|
187
|
179
|
178
|
187
|
170
|
176
|
168
|
161
|
166
|
155
|
164
|
185
|
187
|
192
|
261
|
273
|
260
|
250
|
233
|
223
|
218
|
219
|
235
|
248
|
252
|
284
|
282
|
265
|
280
|
196
|
203
|
218
|
|
固定資産合計
|
-
|
862
|
869
|
874
|
880
|
864
|
862
|
892
|
923
|
932
|
938
|
967
|
972
|
1,006
|
1,022
|
999
|
1,018
|
1,026
|
1,024
|
1,034
|
1,033
|
1,036
|
1,054
|
1,053
|
1,062
|
1,330
|
1,351
|
1,338
|
1,365
|
1,360
|
1,356
|
1,338
|
1,345
|
1,357
|
1,379
|
1,397
|
1,445
|
1,398
|
1,383
|
1,435
|
1,488
|
1,491
|
1,528
|
|
総資産
|
-
|
1,802
|
1,773
|
1,744
|
1,809
|
1,774
|
1,730
|
1,763
|
1,881
|
1,910
|
1,957
|
2,010
|
2,068
|
2,081
|
2,047
|
2,039
|
2,131
|
2,151
|
2,101
|
2,130
|
2,152
|
2,050
|
2,025
|
2,113
|
2,245
|
2,766
|
2,671
|
2,718
|
2,856
|
2,931
|
3,009
|
3,015
|
3,035
|
3,131
|
3,186
|
3,192
|
3,262
|
3,242
|
3,167
|
3,291
|
3,303
|
3,311
|
3,397
|
|
買掛金
|
-
|
332
|
319
|
306
|
329
|
311
|
303
|
300
|
329
|
332
|
332
|
338
|
351
|
326
|
339
|
335
|
340
|
326
|
298
|
314
|
312
|
219
|
249
|
288
|
330
|
387
|
346
|
357
|
436
|
431
|
470
|
467
|
497
|
481
|
497
|
484
|
477
|
454
|
462
|
459
|
684
|
639
|
697
|
|
短期借入金
|
-
|
82
|
62
|
56
|
69
|
79
|
61
|
59
|
41
|
51
|
48
|
72
|
74
|
75
|
59
|
56
|
71
|
78
|
64
|
82
|
80
|
101
|
68
|
57
|
53
|
353
|
120
|
151
|
139
|
171
|
140
|
145
|
118
|
139
|
126
|
178
|
205
|
233
|
224
|
222
|
9
|
12
|
11
|
|
一年内返済予定の長期借入金
|
-
|
24
|
-
|
-
|
14
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
262
|
307
|
237
|
|
流動負債合計
|
-
|
585
|
564
|
509
|
565
|
557
|
529
|
519
|
556
|
566
|
569
|
577
|
620
|
615
|
613
|
575
|
626
|
630
|
580
|
590
|
603
|
513
|
504
|
538
|
624
|
1,040
|
757
|
786
|
898
|
919
|
937
|
934
|
969
|
992
|
994
|
1,005
|
1,083
|
1,071
|
1,037
|
1,088
|
1,136
|
1,140
|
1,122
|
|
長期借入金
|
-
|
136
|
133
|
145
|
180
|
175
|
177
|
172
|
198
|
193
|
206
|
195
|
197
|
192
|
212
|
214
|
215
|
214
|
223
|
218
|
235
|
239
|
219
|
231
|
193
|
193
|
328
|
323
|
287
|
285
|
319
|
311
|
366
|
280
|
282
|
267
|
320
|
230
|
240
|
284
|
383
|
379
|
452
|
|
固定負債合計
|
-
|
302
|
299
|
311
|
346
|
341
|
343
|
338
|
362
|
358
|
372
|
360
|
361
|
356
|
379
|
382
|
388
|
391
|
403
|
398
|
416
|
419
|
398
|
411
|
416
|
430
|
598
|
593
|
564
|
567
|
605
|
596
|
568
|
565
|
569
|
554
|
521
|
511
|
515
|
583
|
630
|
627
|
709
|
|
総負債
|
-
|
887
|
863
|
819
|
912
|
899
|
872
|
857
|
919
|
924
|
941
|
938
|
981
|
971
|
991
|
957
|
1,015
|
1,021
|
983
|
988
|
1,019
|
933
|
903
|
948
|
1,040
|
1,470
|
1,356
|
1,379
|
1,462
|
1,486
|
1,542
|
1,530
|
1,601
|
1,556
|
1,563
|
1,559
|
1,726
|
1,582
|
1,552
|
1,671
|
1,766
|
1,768
|
1,830
|
|
資本金及び資本剰余金
|
-
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
82
|
83
|
166
|
83
|
84
|
84
|
176
|
85
|
84
|
85
|
173
|
83
|
83
|
|
利益剰余金
|
-
|
547
|
587
|
601
|
636
|
647
|
663
|
680
|
705
|
725
|
745
|
763
|
785
|
810
|
828
|
852
|
872
|
885
|
897
|
911
|
925
|
901
|
909
|
932
|
850
|
871
|
896
|
907
|
928
|
933
|
970
|
995
|
1,022
|
1,034
|
1,077
|
1,115
|
1,132
|
1,087
|
1,109
|
1,115
|
1,162
|
1,173
|
1,201
|
|
株主資本
|
769
|
914
|
910
|
925
|
898
|
876
|
858
|
906
|
962
|
986
|
1,016
|
1,072
|
1,087
|
1,110
|
1,056
|
1,082
|
1,116
|
1,131
|
1,119
|
1,142
|
1,133
|
1,118
|
1,122
|
1,165
|
1,205
|
1,296
|
1,315
|
1,339
|
1,394
|
1,445
|
1,467
|
1,485
|
1,510
|
1,574
|
1,623
|
1,633
|
1,659
|
1,660
|
1,615
|
1,620
|
1,538
|
1,543
|
1,567
|