|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,276
|
1,215
|
2,379
|
2,670
|
3,650
|
3,622
|
6,660
|
6,109
|
8,023
|
11,205
|
11,485
|
9,796
|
27,906
|
22,605
|
20,293
|
19,882
|
26,161
|
25,533
|
36,240
|
41,976
|
36,966
|
24,693
|
21,377
|
13,100
|
12,146
|
10,751
|
12,314
|
12,906
|
23,591
|
18,513
|
20,906
|
27,827
|
13,570
|
26,395
|
28,256
|
37,476
|
42,814
|
43,443
|
51,564
|
63,782
|
49,015
|
49,736
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
673
|
848
|
803
|
965
|
944
|
1,581
|
1,561
|
1,604
|
1,674
|
1,722
|
1,677
|
1,610
|
1,688
|
1,688
|
1,967
|
1,878
|
1,712
|
2,263
|
2,136
|
2,259
|
2,509
|
2,902
|
2,676
|
2,820
|
2,810
|
2,897
|
3,103
|
3,303
|
3,382
|
4,499
|
|
流動資産合計
|
-
|
13,875
|
10,241
|
8,651
|
20,067
|
29,819
|
28,985
|
26,808
|
33,845
|
39,826
|
43,283
|
62,679
|
83,178
|
97,666
|
97,573
|
104,244
|
110,361
|
143,106
|
169,784
|
151,167
|
132,434
|
125,012
|
103,701
|
105,261
|
83,499
|
76,553
|
67,434
|
76,687
|
73,422
|
104,231
|
115,650
|
136,963
|
146,738
|
160,183
|
168,830
|
177,122
|
197,913
|
209,775
|
200,365
|
221,643
|
227,245
|
220,702
|
224,208
|
|
有形固定資産
|
-
|
13
|
62
|
63
|
66
|
68
|
68
|
57
|
89
|
88
|
92
|
90
|
120
|
122
|
125
|
146
|
412
|
405
|
1,090
|
109
|
231
|
222
|
244
|
357
|
378
|
367
|
380
|
355
|
380
|
429
|
473
|
460
|
457
|
463
|
473
|
437
|
436
|
1,106
|
960
|
1,015
|
972
|
947
|
983
|
|
投資有価証券
|
-
|
173
|
-
|
588
|
-
|
-
|
-
|
1,056
|
-
|
-
|
-
|
2,441
|
-
|
-
|
-
|
1,650
|
-
|
-
|
-
|
3,888
|
-
|
-
|
-
|
4,140
|
-
|
11,654
|
12,954
|
11,471
|
12,232
|
13,488
|
11,820
|
17,449
|
20,201
|
25,220
|
27,436
|
18,853
|
18,330
|
17,946
|
17,616
|
10,443
|
8,360
|
8,520
|
8,161
|
|
固定資産合計
|
-
|
230
|
449
|
744
|
700
|
679
|
955
|
1,377
|
1,729
|
1,779
|
2,009
|
3,288
|
3,130
|
2,417
|
2,021
|
2,466
|
3,965
|
7,180
|
9,788
|
7,632
|
7,097
|
6,798
|
6,381
|
6,826
|
12,867
|
17,230
|
18,680
|
24,969
|
26,005
|
25,529
|
29,409
|
38,812
|
40,447
|
48,666
|
51,531
|
34,502
|
34,736
|
35,266
|
29,729
|
23,155
|
19,272
|
19,142
|
20,081
|
|
総資産
|
-
|
14,105
|
10,699
|
9,404
|
20,775
|
30,506
|
29,950
|
28,195
|
35,582
|
41,613
|
45,299
|
66,016
|
86,387
|
100,159
|
99,666
|
106,782
|
114,416
|
150,374
|
179,654
|
158,880
|
139,638
|
131,910
|
110,174
|
112,170
|
96,442
|
93,856
|
86,211
|
101,764
|
99,526
|
129,849
|
145,178
|
175,876
|
187,282
|
208,945
|
220,493
|
211,750
|
232,770
|
245,156
|
230,193
|
244,906
|
246,626
|
239,939
|
244,372
|
|
短期借入金
|
-
|
12,246
|
8,158
|
6,240
|
17,293
|
23,053
|
21,917
|
18,025
|
24,550
|
29,718
|
28,194
|
41,815
|
61,758
|
54,617
|
57,134
|
60,432
|
70,409
|
92,119
|
114,162
|
95,814
|
81,182
|
76,298
|
58,201
|
56,415
|
41,596
|
37,147
|
26,689
|
38,931
|
36,280
|
62,642
|
66,325
|
86,797
|
98,247
|
112,969
|
125,867
|
119,438
|
115,011
|
115,826
|
121,225
|
125,644
|
126,346
|
118,429
|
124,867
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
168
|
218
|
353
|
353
|
521
|
621
|
715
|
865
|
1,380
|
1,401
|
1,342
|
1,470
|
1,757
|
2,368
|
2,266
|
2,161
|
2,076
|
1,824
|
2,132
|
1,886
|
1,800
|
1,767
|
2,657
|
2,648
|
1,611
|
2,000
|
2,024
|
2,961
|
2,807
|
5,000
|
5,257
|
5,241
|
3,882
|
4,149
|
4,148
|
4,827
|
4,112
|
3,312
|
|
流動負債合計
|
-
|
12,737
|
8,733
|
7,122
|
18,350
|
24,381
|
23,815
|
20,548
|
27,814
|
33,173
|
31,683
|
49,351
|
67,992
|
65,197
|
65,511
|
70,796
|
77,616
|
111,315
|
139,437
|
116,598
|
95,653
|
87,935
|
66,811
|
64,374
|
47,989
|
44,237
|
33,558
|
48,310
|
47,271
|
77,072
|
81,532
|
106,890
|
114,148
|
137,546
|
152,055
|
149,361
|
145,939
|
149,127
|
154,623
|
160,498
|
154,700
|
147,882
|
152,883
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
331
|
386
|
497
|
408
|
585
|
555
|
706
|
777
|
1,887
|
1,743
|
1,609
|
1,701
|
2,982
|
4,193
|
3,671
|
3,147
|
2,644
|
2,368
|
6,424
|
6,047
|
7,479
|
6,867
|
5,702
|
5,825
|
2,017
|
10,854
|
5,424
|
9,585
|
8,936
|
6,501
|
5,697
|
5,068
|
4,964
|
5,146
|
4,860
|
4,294
|
4,130
|
3,688
|
|
固定負債合計
|
-
|
0
|
350
|
350
|
300
|
631
|
736
|
890
|
735
|
908
|
827
|
2,408
|
3,247
|
4,357
|
4,074
|
3,909
|
4,437
|
5,517
|
6,722
|
6,025
|
6,253
|
5,462
|
4,943
|
8,710
|
7,986
|
9,404
|
12,166
|
11,775
|
8,727
|
5,011
|
15,532
|
22,190
|
26,032
|
22,228
|
18,810
|
13,577
|
23,158
|
29,549
|
13,997
|
16,712
|
15,902
|
14,346
|
13,923
|
|
総負債
|
-
|
12,737
|
9,083
|
7,472
|
18,650
|
25,013
|
24,552
|
21,438
|
28,549
|
34,082
|
32,511
|
51,760
|
71,239
|
69,554
|
69,586
|
74,705
|
82,054
|
116,832
|
146,158
|
122,623
|
101,906
|
93,398
|
71,755
|
73,084
|
55,975
|
53,642
|
45,724
|
60,085
|
55,998
|
82,083
|
97,064
|
129,080
|
140,180
|
159,774
|
170,865
|
162,939
|
169,097
|
178,677
|
168,621
|
177,211
|
170,603
|
162,229
|
166,806
|
|
資本金及び資本剰余金
|
-
|
697
|
697
|
697
|
698
|
4,035
|
4,045
|
4,065
|
4,065
|
4,065
|
9,015
|
9,023
|
9,026
|
23,168
|
23,211
|
23,214
|
23,214
|
23,227
|
23,241
|
23,251
|
23,251
|
23,257
|
23,257
|
23,275
|
23,275
|
23,296
|
23,296
|
23,300
|
23,300
|
23,300
|
23,300
|
23,303
|
23,303
|
23,303
|
23,374
|
23,374
|
33,716
|
33,716
|
33,716
|
33,716
|
33,716
|
33,716
|
33,716
|
|
利益剰余金
|
-
|
669
|
1,118
|
1,433
|
1,622
|
1,659
|
1,545
|
2,776
|
3,093
|
3,588
|
3,751
|
5,356
|
6,177
|
7,478
|
8,007
|
10,172
|
10,397
|
11,659
|
11,246
|
14,155
|
15,804
|
16,493
|
16,382
|
17,134
|
18,054
|
17,960
|
18,119
|
19,011
|
20,364
|
23,851
|
23,829
|
22,457
|
22,646
|
23,746
|
23,835
|
23,795
|
27,394
|
29,213
|
26,006
|
30,841
|
33,847
|
35,964
|
35,372
|
|
株主資本
|
528
|
1,367
|
1,616
|
1,932
|
2,125
|
5,492
|
5,399
|
6,757
|
7,033
|
7,532
|
12,788
|
14,256
|
15,148
|
30,606
|
30,080
|
32,076
|
32,363
|
33,542
|
33,495
|
36,257
|
37,732
|
38,512
|
38,419
|
39,085
|
40,466
|
40,214
|
40,486
|
41,679
|
43,527
|
47,765
|
48,113
|
46,795
|
47,101
|
49,171
|
49,627
|
48,811
|
63,673
|
66,478
|
61,572
|
67,695
|
76,023
|
77,710
|
77,565
|