FPG【7148】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 4,092 7,384 8,118 9,668 8,765 8,672 16,198 21,244 30,575 12,603 15,408 14,331 20,593 13,338 23,185 16,263 17,421 16,581 21,160 26,426 25,574 27,158 34,272 32,337 29,981 20,814 18,326 12,824 12,990 13,119 15,135 13,915 14,459 15,984 17,668 17,536 18,984 17,441 17,587 14,712 13,520 14,321
有価証券 - - - - - - - - - - - - - - - - - - - 702 638 664 626 622 625 712 472 476 360 503 494 753 728 703 647 633 629 713 710 636 815 804 789
流動資産合計 - 42,279 66,032 76,091 66,663 90,527 78,338 68,030 61,048 69,895 79,214 92,000 71,162 68,493 81,729 136,400 160,802 135,621 121,096 114,201 136,473 144,494 126,464 114,625 112,736 99,105 85,782 80,753 102,877 136,249 152,737 193,717 174,163 185,665 168,290 137,393 162,314 203,364 221,673 222,085 162,325 157,727 119,535
有形固定資産 - 301 341 331 347 400 443 437 415 404 359 391 381 372 366 354 347 334 316 556 487 463 462 471 456 477 416 412 383 575 557 401 320 370 9,502 1,522 1,587 1,549 2,373 2,365 2,345 2,316 2,228
投資有価証券 - - 26 - - - 26 - - - 66 - - - 183 - - - 205 - - - 30 - - - 0 - - - 0 - - - 0 - - - 37 - - - 84
固定資産合計 - 1,737 2,993 2,906 2,841 2,786 2,864 2,876 3,460 3,489 3,585 3,636 3,709 3,809 3,412 5,199 5,811 5,372 4,743 4,604 5,088 5,645 6,386 6,599 6,235 6,033 6,117 5,919 5,175 5,281 5,315 5,678 5,572 5,411 15,384 7,087 7,488 7,673 8,946 8,189 7,581 7,523 7,321
総資産 - 44,016 69,087 79,048 69,545 93,344 81,222 70,916 64,508 73,383 82,799 95,636 74,872 72,302 85,141 141,599 166,613 140,993 125,839 118,804 141,560 150,139 132,851 121,224 118,972 105,138 91,899 86,672 108,052 141,530 158,052 199,396 179,736 191,077 183,675 144,480 169,802 211,037 230,619 230,275 169,907 165,251 126,857
短期借入金 - 20,602 24,106 39,308 30,492 43,971 31,777 23,485 21,219 24,452 32,921 45,052 19,635 18,860 27,765 81,025 89,688 67,397 57,417 51,396 60,895 78,040 62,914 53,365 42,648 23,425 28,999 23,939 29,901 54,742 72,842 101,149 76,640 87,575 75,372 51,234 58,678 66,465 89,145 113,103 59,337 49,600 19,866
一年内返済予定の長期借入金 - 758 2,209 2,289 2,073 1,877 2,014 2,623 3,168 4,019 4,047 4,503 4,938 4,614 4,763 4,921 5,567 5,573 5,629 5,770 6,864 5,598 5,466 5,307 5,003 5,192 5,271 6,618 5,099 6,313 4,516 8,115 16,607 14,048 10,163 7,385 4,721 5,252 5,355 5,708 6,420 5,680 4,992
流動負債合計 - 31,969 50,031 62,431 51,274 72,958 59,243 46,459 34,662 39,425 48,344 62,992 38,960 33,106 47,396 110,307 129,166 101,543 82,402 77,872 86,263 98,676 83,218 73,495 65,431 46,734 47,280 43,560 57,958 91,007 107,859 137,457 122,162 131,663 120,997 86,917 90,875 100,255 131,746 147,513 88,586 73,846 41,000
長期借入金 - 591 1,514 2,205 2,208 2,872 3,088 6,345 7,161 8,992 8,035 8,824 9,369 10,280 7,410 7,023 9,948 9,052 10,189 10,984 23,406 9,430 8,203 6,790 10,770 14,538 13,734 11,264 16,327 13,798 12,389 23,889 16,464 15,368 11,531 11,429 27,598 58,500 44,021 28,042 22,199 34,920 27,145
固定負債合計 - 1,497 2,880 3,520 3,421 4,045 4,170 7,376 8,095 9,896 8,830 9,566 10,007 10,936 7,998 7,604 10,481 9,596 10,456 11,509 24,786 23,330 22,148 20,949 24,795 28,426 15,229 12,756 17,834 15,431 14,032 25,501 18,132 16,996 18,379 13,088 29,274 60,054 45,543 31,674 25,778 38,646 28,670
総負債 - 33,467 52,911 65,950 54,695 77,003 63,413 53,836 42,756 49,321 57,174 72,558 48,967 44,041 55,394 117,911 139,647 111,139 92,858 89,381 111,049 122,006 105,366 94,444 90,227 75,160 62,508 56,315 75,792 106,438 121,892 162,959 140,295 148,659 139,377 100,006 120,149 160,310 177,290 179,188 114,364 112,492 69,671
資本金及び資本剰余金 - 6,095 6,123 6,123 6,129 6,132 6,132 6,182 6,182 6,188 6,191 6,191 6,191 6,191 6,191 6,142 6,142 6,142 6,142 6,142 6,142 6,142 6,142 6,142 6,142 6,095 6,094 6,095 6,077 6,077 5,900 5,900 5,900 5,766 5,766 5,766 5,766 5,766 5,766 5,766 5,767 5,766 5,766
利益剰余金 - 4,441 9,955 10,399 12,188 13,824 15,290 14,324 17,940 20,169 21,677 17,222 20,197 22,419 24,830 19,628 22,874 25,789 28,980 23,616 24,762 24,347 23,686 22,977 24,862 26,112 25,639 26,571 28,469 31,279 32,526 32,817 35,797 38,863 40,723 40,872 46,011 45,314 49,151 45,851 51,223 46,797 51,200
株主資本 4,489 10,550 16,176 13,098 14,849 16,341 17,810 17,080 21,752 24,062 25,625 23,078 25,905 28,261 29,747 23,688 26,966 29,853 32,982 29,423 30,511 28,133 27,485 26,780 28,745 29,978 29,391 30,356 32,260 35,092 36,159 36,436 39,440 42,418 44,298 44,474 49,653 50,727 53,329 51,086 55,542 52,758 57,186