|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
296
|
349
|
620
|
670
|
635
|
649
|
560
|
609
|
592
|
634
|
728
|
799
|
744
|
849
|
723
|
771
|
688
|
557
|
462
|
635
|
544
|
579
|
414
|
585
|
529
|
|
売掛金
|
-
|
211
|
293
|
292
|
282
|
290
|
-
|
330
|
-
|
-
|
-
|
337
|
334
|
451
|
387
|
393
|
327
|
357
|
398
|
424
|
376
|
436
|
499
|
491
|
388
|
474
|
|
流動資産合計
|
-
|
530
|
679
|
944
|
993
|
980
|
984
|
945
|
975
|
962
|
999
|
1,121
|
1,187
|
1,255
|
1,291
|
1,177
|
1,151
|
1,114
|
1,018
|
967
|
1,099
|
1,074
|
1,145
|
977
|
1,043
|
1,071
|
|
有形固定資産
|
-
|
32
|
38
|
39
|
44
|
46
|
44
|
46
|
45
|
74
|
73
|
72
|
73
|
72
|
73
|
77
|
77
|
72
|
70
|
67
|
64
|
67
|
82
|
79
|
76
|
76
|
|
固定資産合計
|
-
|
99
|
129
|
132
|
141
|
142
|
140
|
137
|
136
|
162
|
164
|
160
|
162
|
162
|
167
|
176
|
184
|
150
|
158
|
149
|
152
|
153
|
194
|
189
|
184
|
183
|
|
総資産
|
-
|
630
|
808
|
1,076
|
1,135
|
1,123
|
1,124
|
1,082
|
1,112
|
1,125
|
1,163
|
1,281
|
1,349
|
1,417
|
1,458
|
1,354
|
1,335
|
1,264
|
1,176
|
1,116
|
1,251
|
1,227
|
1,340
|
1,166
|
1,227
|
1,254
|
|
短期借入金
|
-
|
-
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
20
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
162
|
137
|
87
|
150
|
112
|
|
一年内返済予定の長期借入金
|
-
|
47
|
63
|
79
|
79
|
79
|
81
|
74
|
61
|
57
|
32
|
70
|
60
|
60
|
55
|
72
|
92
|
92
|
92
|
90
|
102
|
98
|
94
|
92
|
75
|
75
|
|
流動負債合計
|
-
|
330
|
430
|
381
|
417
|
423
|
455
|
404
|
437
|
428
|
483
|
431
|
486
|
521
|
585
|
492
|
541
|
576
|
555
|
555
|
654
|
690
|
731
|
594
|
676
|
641
|
|
長期借入金
|
-
|
111
|
82
|
139
|
107
|
99
|
65
|
64
|
45
|
41
|
33
|
186
|
172
|
158
|
144
|
163
|
225
|
202
|
179
|
158
|
200
|
177
|
154
|
131
|
112
|
93
|
|
固定負債合計
|
-
|
112
|
97
|
156
|
124
|
117
|
83
|
70
|
51
|
43
|
35
|
188
|
174
|
160
|
146
|
166
|
228
|
205
|
182
|
162
|
204
|
180
|
256
|
182
|
112
|
93
|
|
総負債
|
-
|
442
|
528
|
537
|
542
|
540
|
538
|
474
|
489
|
472
|
518
|
619
|
660
|
681
|
731
|
658
|
770
|
781
|
737
|
717
|
858
|
871
|
988
|
777
|
788
|
734
|
|
資本金及び資本剰余金
|
-
|
184
|
184
|
453
|
490
|
491
|
494
|
500
|
501
|
501
|
503
|
503
|
503
|
503
|
503
|
503
|
504
|
504
|
504
|
504
|
504
|
504
|
514
|
564
|
411
|
490
|
|
利益剰余金
|
-
|
5
|
98
|
88
|
104
|
94
|
94
|
108
|
122
|
153
|
142
|
157
|
182
|
229
|
221
|
188
|
154
|
72
|
28
|
-14
|
-35
|
-73
|
-88
|
-100
|
87
|
90
|
|
株主資本
|
3
|
187
|
280
|
539
|
592
|
583
|
586
|
607
|
623
|
652
|
645
|
661
|
688
|
735
|
727
|
695
|
565
|
483
|
439
|
399
|
393
|
356
|
352
|
389
|
439
|
520
|