| (単位:%) | 2016/3 | 2017/3 | 2018/3 | 2019/3 | 2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 | 2025/3 |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 599 | 934 | 1,470 | 1,809 | 2,168 | 2,688 | 3,203 | 2,838 | 3,430 | 2,872 |
| 売上成長率(%) | - | 24.0 | 19.2 | -11.4 | 20.9 | -16.3 | ||||
| 売上原価 | - | - | - | 758 | 934 | 1,245 | 1,568 | 1,613 | 1,551 | 1,166 |
| 売上総利益 | - | - | - | 1,051 | 1,233 | 1,441 | 1,634 | 1,224 | 1,879 | 1,705 |
| 売上総利益率(%) | - | - | - | 53.7 | 51.0 | 43.2 | 54.8 | 59.4 | ||
| 営業費用 | - | - | - | 985 | 1,008 | 1,194 | 1,476 | 1,732 | 1,761 | 1,860 |
| 営業利益 | - | - | - | 65 | 224 | 247 | 158 | -509 | 118 | -155 |
| 営業利益率 (%) | - | - | - | 9.2 | 4.9 | -17.9 | 3.4 | -5.4 | ||
| 経常(税引前)利益 | -58 | 54 | 161 | 64 | 203 | 240 | 151 | -528 | 93 | -187 |
| 経常(税引前)利益率(%) | -9.5 | 5.8 | 11.0 | 3.6 | 9.4 | 8.9 | 4.7 | -18.6 | 2.7 | -6.5 |
| 法人税等合計 | - | - | - | 16 | 60 | 79 | 46 | -109 | 20 | 131 |
| 実効税率(%) | - | - | - | 33.0 | 30.7 | 20.7 | 22.0 | -70.5 | ||
| 純利益 | -59 | 35 | 64 | 35 | 142 | 157 | 72 | -775 | 104 | -301 |
| 純利益率(%) | 5.9 | 2.3 | -27.3 | 3.0 | -10.5 | |||||
| 一株あたり利益 | -20825.94 | 10689.7 | 72.85 | 35.18 | 138.96 | 116.5 | 51.64 | -552.13 | 71.87 | -202.46 |
| 希薄化後一株あたり利益 | - | - | - | - | 129.49 | 110.43 | 50.55 | - | 71.17 | - |
| 配当性向(%) | - | - | - | - | 0.0 | 0.0 | - | 0.0 | - | |
| 一株あたり配当金 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | - | - | - | 327 | 350 | -282 | 255 | -104 | ||
| EBITDAマージン(%) | - | - | - | 12.2 | 11.0 | -9.9 | 7.4 | -3.6 |