|
(単位:百万円)
|
4Q17
|
4Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
3,055
|
2,440
|
3,023
|
2,854
|
2,894
|
3,396
|
3,658
|
2,825
|
2,706
|
3,741
|
2,714
|
2,276
|
3,396
|
3,557
|
3,159
|
2,617
|
3,586
|
3,304
|
3,211
|
3,556
|
3,765
|
3,685
|
3,508
|
2,770
|
3,011
|
2,598
|
3,266
|
|
売掛金
|
-
|
1,523
|
1,672
|
1,699
|
1,642
|
1,666
|
1,736
|
1,727
|
1,651
|
1,670
|
1,671
|
1,621
|
1,931
|
1,625
|
1,744
|
-
|
1,948
|
1,866
|
1,935
|
-
|
1,851
|
2,034
|
1,898
|
-
|
1,929
|
1,800
|
2,044
|
-
|
|
流動資産合計
|
-
|
5,239
|
4,721
|
5,265
|
5,008
|
5,196
|
5,776
|
6,106
|
5,051
|
5,067
|
6,184
|
5,187
|
5,085
|
5,977
|
6,254
|
5,952
|
5,432
|
6,329
|
6,331
|
6,032
|
6,355
|
6,748
|
6,434
|
6,150
|
5,458
|
5,597
|
5,529
|
6,183
|
|
有形固定資産
|
-
|
7,775
|
9,841
|
10,478
|
11,087
|
11,529
|
12,125
|
12,891
|
13,196
|
13,099
|
12,816
|
12,409
|
12,474
|
12,275
|
12,227
|
12,510
|
13,163
|
13,277
|
13,124
|
13,342
|
13,782
|
13,756
|
13,449
|
13,566
|
14,135
|
14,145
|
14,044
|
13,891
|
|
投資有価証券
|
-
|
260
|
-
|
234
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
97
|
-
|
-
|
-
|
107
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
101
|
|
固定資産合計
|
-
|
9,103
|
11,073
|
11,618
|
12,159
|
12,506
|
13,155
|
13,924
|
14,173
|
14,017
|
13,748
|
13,342
|
13,480
|
13,274
|
13,343
|
13,646
|
14,396
|
14,626
|
14,637
|
14,866
|
15,404
|
15,340
|
15,174
|
15,320
|
15,827
|
15,847
|
15,830
|
15,774
|
|
総資産
|
-
|
14,342
|
15,794
|
16,883
|
17,167
|
17,702
|
18,930
|
20,029
|
19,224
|
19,083
|
19,932
|
18,529
|
18,565
|
19,251
|
19,597
|
19,598
|
19,828
|
20,954
|
20,968
|
20,898
|
21,759
|
22,088
|
21,608
|
21,470
|
21,286
|
21,444
|
21,358
|
21,956
|
|
短期借入金
|
-
|
-
|
2,000
|
-
|
1,000
|
2,000
|
3,000
|
-
|
-
|
1,000
|
2,000
|
-
|
-
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,269
|
2,164
|
2,358
|
1,743
|
1,223
|
1,136
|
1,575
|
1,575
|
1,578
|
1,575
|
1,681
|
1,616
|
1,550
|
1,485
|
1,535
|
1,524
|
1,709
|
1,617
|
1,514
|
1,408
|
1,558
|
1,519
|
1,490
|
1,475
|
1,456
|
1,454
|
1,680
|
|
流動負債合計
|
-
|
4,121
|
6,952
|
5,201
|
5,533
|
6,066
|
7,336
|
4,933
|
4,426
|
4,546
|
5,666
|
3,576
|
3,755
|
4,651
|
5,186
|
4,499
|
5,022
|
4,483
|
4,558
|
4,673
|
5,765
|
4,445
|
4,128
|
4,203
|
4,701
|
5,069
|
5,144
|
4,263
|
|
長期借入金
|
-
|
5,554
|
3,657
|
5,211
|
4,928
|
4,648
|
4,362
|
7,636
|
7,242
|
6,848
|
6,455
|
6,954
|
6,599
|
6,243
|
5,887
|
6,419
|
6,046
|
7,478
|
7,129
|
6,792
|
6,468
|
7,919
|
7,553
|
7,190
|
6,826
|
6,463
|
6,099
|
7,509
|
|
固定負債合計
|
-
|
6,100
|
4,259
|
5,825
|
5,567
|
5,331
|
5,061
|
8,353
|
7,955
|
7,594
|
7,220
|
7,737
|
7,395
|
7,059
|
6,726
|
7,278
|
6,891
|
8,359
|
8,034
|
7,720
|
7,423
|
8,916
|
8,578
|
8,241
|
7,644
|
7,295
|
6,947
|
8,390
|
|
総負債
|
-
|
10,221
|
11,211
|
11,027
|
11,100
|
11,397
|
12,397
|
13,286
|
12,381
|
12,140
|
12,886
|
11,313
|
11,151
|
11,710
|
11,912
|
11,777
|
11,913
|
12,842
|
12,592
|
12,393
|
13,188
|
13,361
|
12,705
|
12,445
|
12,345
|
12,365
|
12,091
|
12,653
|
|
資本金及び資本剰余金
|
-
|
96
|
96
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
487
|
|
利益剰余金
|
-
|
4,754
|
5,214
|
5,324
|
5,572
|
5,803
|
6,029
|
6,248
|
6,347
|
6,446
|
6,547
|
6,709
|
6,908
|
7,032
|
7,164
|
7,291
|
7,370
|
7,567
|
7,823
|
7,935
|
7,995
|
8,146
|
8,307
|
8,425
|
8,326
|
8,454
|
8,627
|
8,646
|
|
株主資本
|
3,653
|
4,121
|
4,583
|
5,856
|
6,067
|
6,305
|
6,534
|
6,743
|
6,843
|
6,943
|
7,047
|
7,216
|
7,414
|
7,542
|
7,685
|
7,821
|
7,914
|
8,112
|
8,375
|
8,506
|
8,572
|
8,728
|
8,903
|
9,025
|
8,940
|
9,078
|
9,266
|
9,303
|