|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
444
|
1,444
|
1,182
|
1,119
|
1,421
|
1,613
|
1,485
|
1,851
|
1,872
|
2,267
|
2,083
|
2,182
|
2,154
|
1,955
|
1,960
|
2,044
|
2,066
|
2,136
|
2,072
|
2,201
|
2,002
|
1,952
|
1,633
|
1,409
|
1,202
|
1,358
|
1,145
|
1,550
|
1,453
|
|
売掛金
|
-
|
837
|
1,210
|
1,477
|
1,873
|
1,946
|
1,762
|
1,972
|
1,590
|
1,570
|
1,553
|
1,368
|
1,436
|
1,224
|
1,385
|
1,531
|
1,629
|
1,384
|
1,376
|
1,479
|
1,026
|
1,043
|
879
|
1,646
|
1,352
|
1,642
|
1,946
|
2,061
|
1,664
|
1,555
|
|
流動資産合計
|
-
|
1,418
|
2,787
|
2,732
|
3,064
|
3,619
|
3,461
|
3,548
|
3,608
|
3,612
|
3,986
|
3,635
|
3,905
|
3,720
|
3,684
|
3,795
|
3,996
|
3,772
|
3,805
|
3,744
|
3,423
|
3,289
|
3,057
|
3,588
|
3,056
|
3,131
|
3,590
|
3,554
|
3,537
|
3,252
|
|
有形固定資産
|
-
|
26
|
22
|
51
|
102
|
100
|
95
|
94
|
91
|
110
|
136
|
138
|
184
|
131
|
126
|
122
|
117
|
113
|
108
|
103
|
98
|
42
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
|
投資有価証券
|
-
|
-
|
0
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
444
|
478
|
460
|
383
|
583
|
509
|
395
|
408
|
374
|
388
|
394
|
323
|
238
|
244
|
255
|
242
|
267
|
179
|
174
|
148
|
|
固定資産合計
|
-
|
211
|
325
|
448
|
587
|
670
|
741
|
746
|
902
|
984
|
1,070
|
1,129
|
1,230
|
1,126
|
1,344
|
1,280
|
1,172
|
1,184
|
1,053
|
1,066
|
1,074
|
788
|
485
|
657
|
658
|
642
|
665
|
588
|
590
|
564
|
|
総資産
|
-
|
1,629
|
3,113
|
3,180
|
3,651
|
4,289
|
4,202
|
4,294
|
4,511
|
4,597
|
5,057
|
4,764
|
5,135
|
4,847
|
5,029
|
5,075
|
5,169
|
4,957
|
4,859
|
4,810
|
4,498
|
4,078
|
3,543
|
4,246
|
3,715
|
3,773
|
4,256
|
4,142
|
4,128
|
3,817
|
|
短期借入金
|
-
|
67
|
190
|
130
|
300
|
585
|
630
|
630
|
425
|
625
|
665
|
825
|
925
|
670
|
820
|
1,000
|
1,000
|
1,099
|
1,350
|
1,400
|
1,030
|
1,130
|
1,130
|
1,190
|
1,091
|
1,154
|
1,140
|
1,031
|
1,200
|
1,221
|
|
一年内返済予定の長期借入金
|
-
|
97
|
92
|
121
|
112
|
108
|
106
|
139
|
212
|
212
|
204
|
188
|
167
|
294
|
313
|
307
|
295
|
275
|
258
|
234
|
526
|
505
|
458
|
418
|
384
|
284
|
218
|
154
|
126
|
111
|
|
流動負債合計
|
-
|
1,120
|
1,394
|
1,376
|
1,794
|
2,400
|
2,199
|
2,216
|
2,125
|
2,181
|
2,579
|
2,328
|
2,791
|
2,222
|
2,456
|
2,702
|
2,876
|
2,741
|
2,870
|
2,945
|
2,710
|
2,823
|
2,752
|
3,535
|
3,092
|
3,228
|
3,635
|
3,413
|
3,378
|
3,161
|
|
長期借入金
|
-
|
144
|
174
|
215
|
184
|
154
|
131
|
168
|
359
|
306
|
268
|
224
|
192
|
617
|
619
|
531
|
464
|
408
|
362
|
296
|
273
|
222
|
188
|
174
|
201
|
141
|
119
|
78
|
46
|
30
|
|
固定負債合計
|
-
|
144
|
174
|
218
|
187
|
157
|
134
|
171
|
362
|
309
|
271
|
227
|
212
|
636
|
639
|
549
|
482
|
426
|
378
|
310
|
287
|
239
|
208
|
193
|
222
|
149
|
125
|
80
|
48
|
32
|
|
総負債
|
-
|
1,264
|
1,568
|
1,594
|
1,981
|
2,557
|
2,333
|
2,387
|
2,489
|
2,491
|
2,850
|
2,556
|
3,003
|
2,859
|
3,096
|
3,252
|
3,359
|
3,167
|
3,248
|
3,256
|
2,998
|
3,063
|
2,961
|
3,729
|
3,314
|
3,377
|
3,761
|
3,493
|
3,427
|
3,194
|
|
資本金及び資本剰余金
|
-
|
657
|
1,646
|
1,651
|
1,653
|
1,657
|
1,658
|
1,658
|
1,659
|
1,660
|
1,661
|
1,662
|
1,662
|
1,662
|
1,662
|
1,664
|
1,664
|
1,664
|
1,664
|
1,664
|
1,666
|
1,666
|
1,666
|
1,666
|
1,667
|
1,667
|
1,697
|
1,727
|
896
|
894
|
|
利益剰余金
|
-
|
-299
|
-107
|
-70
|
10
|
69
|
205
|
246
|
356
|
440
|
539
|
511
|
441
|
324
|
243
|
179
|
181
|
145
|
-24
|
-65
|
-99
|
-576
|
-995
|
-1,060
|
-1,178
|
-1,172
|
-1,106
|
-968
|
-127
|
-164
|
|
株主資本
|
-165
|
364
|
1,544
|
1,585
|
1,669
|
1,731
|
1,869
|
1,907
|
2,022
|
2,105
|
2,207
|
2,208
|
2,132
|
1,987
|
1,932
|
1,823
|
1,810
|
1,789
|
1,610
|
1,554
|
1,500
|
1,015
|
582
|
516
|
400
|
396
|
494
|
649
|
700
|
623
|