|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
860
|
2,073
|
2,116
|
1,314
|
1,431
|
1,054
|
1,733
|
1,336
|
1,630
|
1,581
|
1,899
|
1,404
|
1,671
|
1,270
|
1,784
|
2,467
|
3,545
|
3,220
|
3,199
|
5,851
|
6,606
|
6,577
|
5,839
|
3,929
|
3,343
|
8,339
|
7,561
|
7,292
|
5,674
|
4,728
|
|
有価証券
|
-
|
-
|
55
|
56
|
55
|
55
|
55
|
56
|
55
|
56
|
55
|
1
|
0
|
1
|
0
|
9
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
516
|
2,049
|
2,050
|
2,028
|
2,232
|
2,676
|
3,091
|
3,758
|
|
売掛金
|
-
|
632
|
520
|
876
|
680
|
356
|
513
|
695
|
817
|
488
|
513
|
962
|
905
|
698
|
766
|
1,073
|
1,227
|
736
|
1,022
|
912
|
1,548
|
861
|
1,007
|
1,494
|
1,017
|
1,273
|
1,049
|
1,390
|
1,177
|
962
|
997
|
|
流動資産合計
|
-
|
1,723
|
2,912
|
3,360
|
2,116
|
1,916
|
1,745
|
2,585
|
2,337
|
2,309
|
2,291
|
2,994
|
2,461
|
2,517
|
2,176
|
2,998
|
3,862
|
4,439
|
4,426
|
4,276
|
7,594
|
7,654
|
7,882
|
8,160
|
7,285
|
6,863
|
11,640
|
11,470
|
12,293
|
11,066
|
11,105
|
|
有形固定資産
|
-
|
28
|
47
|
19
|
15
|
84
|
255
|
247
|
238
|
230
|
222
|
218
|
211
|
220
|
216
|
208
|
200
|
192
|
292
|
313
|
315
|
311
|
298
|
282
|
267
|
253
|
238
|
223
|
858
|
837
|
816
|
|
投資有価証券
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
57
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
138
|
0
|
0
|
|
固定資産合計
|
-
|
247
|
298
|
263
|
483
|
574
|
698
|
683
|
626
|
730
|
721
|
798
|
752
|
757
|
747
|
821
|
1,014
|
991
|
1,287
|
1,375
|
1,185
|
1,279
|
2,656
|
2,709
|
2,687
|
2,699
|
2,509
|
2,691
|
7,349
|
7,263
|
7,151
|
|
総資産
|
-
|
1,970
|
3,211
|
3,624
|
2,600
|
2,492
|
2,443
|
3,269
|
2,963
|
3,040
|
3,012
|
3,793
|
3,214
|
3,274
|
2,924
|
3,819
|
4,876
|
5,436
|
5,722
|
5,659
|
8,786
|
8,940
|
10,544
|
10,875
|
9,977
|
9,567
|
14,154
|
14,165
|
19,646
|
18,332
|
18,258
|
|
短期借入金
|
-
|
200
|
275
|
175
|
300
|
250
|
-
|
-
|
300
|
250
|
-
|
-
|
500
|
500
|
-
|
-
|
500
|
500
|
500
|
-
|
500
|
500
|
500
|
-
|
600
|
600
|
600
|
-
|
800
|
800
|
800
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
139
|
138
|
138
|
137
|
137
|
137
|
237
|
236
|
236
|
248
|
248
|
248
|
548
|
548
|
|
流動負債合計
|
-
|
1,190
|
1,511
|
1,722
|
766
|
717
|
567
|
1,001
|
837
|
849
|
833
|
1,261
|
1,022
|
1,076
|
701
|
1,282
|
1,781
|
1,912
|
2,123
|
1,868
|
2,048
|
2,097
|
2,336
|
2,569
|
2,147
|
1,716
|
1,543
|
2,122
|
3,302
|
3,056
|
3,298
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
317
|
707
|
673
|
639
|
604
|
570
|
1,511
|
1,352
|
1,293
|
1,234
|
1,210
|
1,148
|
4,386
|
4,324
|
4,112
|
|
固定負債合計
|
-
|
37
|
69
|
3
|
3
|
3
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
401
|
789
|
789
|
774
|
736
|
701
|
1,642
|
1,483
|
1,424
|
1,365
|
1,341
|
1,292
|
5,551
|
4,701
|
4,493
|
|
総負債
|
-
|
1,228
|
1,580
|
1,726
|
770
|
720
|
649
|
1,083
|
919
|
932
|
915
|
1,344
|
1,104
|
1,159
|
783
|
1,365
|
2,184
|
2,702
|
2,913
|
2,643
|
2,785
|
2,799
|
3,978
|
4,052
|
3,571
|
3,082
|
2,885
|
3,416
|
8,852
|
7,757
|
7,791
|
|
資本金及び資本剰余金
|
-
|
316
|
821
|
967
|
967
|
967
|
967
|
967
|
967
|
994
|
995
|
998
|
999
|
718
|
728
|
737
|
750
|
776
|
781
|
787
|
804
|
809
|
1,121
|
1,108
|
1,131
|
1,137
|
1,143
|
1,131
|
1,144
|
1,153
|
1,162
|
|
利益剰余金
|
-
|
490
|
815
|
919
|
852
|
792
|
813
|
1,206
|
1,175
|
1,157
|
1,146
|
1,496
|
1,426
|
1,409
|
1,407
|
1,696
|
1,819
|
1,860
|
1,934
|
2,139
|
2,079
|
2,225
|
2,348
|
2,599
|
2,132
|
2,132
|
2,009
|
1,424
|
1,294
|
1,025
|
876
|
|
株主資本
|
599
|
741
|
1,630
|
1,897
|
1,829
|
1,771
|
1,793
|
2,185
|
2,043
|
2,107
|
2,097
|
2,449
|
2,108
|
2,115
|
2,140
|
2,454
|
2,693
|
2,734
|
2,809
|
3,016
|
6,001
|
6,141
|
6,566
|
6,822
|
6,405
|
6,485
|
11,268
|
10,749
|
10,793
|
10,575
|
10,467
|