|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,175
|
2,035
|
1,558
|
1,949
|
1,422
|
1,804
|
1,148
|
1,504
|
1,245
|
1,895
|
1,885
|
2,138
|
1,488
|
1,793
|
2,148
|
1,653
|
1,313
|
2,174
|
2,467
|
1,766
|
1,798
|
1,925
|
2,668
|
2,027
|
1,634
|
2,171
|
2,469
|
2,412
|
2,028
|
|
流動資産合計
|
-
|
2,050
|
3,212
|
2,680
|
2,940
|
2,590
|
2,992
|
2,484
|
2,523
|
2,467
|
3,206
|
3,368
|
3,208
|
2,753
|
3,215
|
3,903
|
3,045
|
2,972
|
3,989
|
4,673
|
3,811
|
3,945
|
4,094
|
5,239
|
4,272
|
3,769
|
4,438
|
5,257
|
4,763
|
4,644
|
|
有形固定資産
|
-
|
1,696
|
1,626
|
1,629
|
1,393
|
1,428
|
1,469
|
1,913
|
1,764
|
2,133
|
1,788
|
2,190
|
1,768
|
1,982
|
1,675
|
1,858
|
1,577
|
1,631
|
1,728
|
1,926
|
1,581
|
1,553
|
1,705
|
1,718
|
2,051
|
2,011
|
1,849
|
2,152
|
2,097
|
2,064
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
固定資産合計
|
-
|
3,169
|
3,198
|
3,252
|
3,076
|
3,122
|
3,140
|
3,830
|
3,716
|
4,055
|
4,213
|
4,631
|
4,254
|
4,402
|
4,079
|
4,793
|
4,533
|
4,525
|
5,333
|
5,768
|
5,411
|
5,349
|
5,432
|
5,839
|
6,142
|
5,994
|
5,303
|
5,837
|
5,842
|
5,682
|
|
総資産
|
-
|
5,219
|
6,411
|
5,932
|
6,016
|
5,712
|
6,131
|
6,314
|
6,239
|
6,522
|
7,419
|
7,999
|
7,462
|
7,155
|
7,294
|
8,697
|
7,578
|
7,498
|
9,323
|
10,441
|
9,223
|
9,294
|
9,527
|
11,079
|
10,414
|
9,764
|
9,742
|
11,094
|
10,605
|
10,327
|
|
短期借入金
|
-
|
1,379
|
916
|
750
|
750
|
600
|
400
|
950
|
379
|
663
|
300
|
1,200
|
500
|
650
|
550
|
1,600
|
500
|
800
|
1,140
|
2,389
|
1,139
|
1,189
|
1,339
|
2,614
|
1,689
|
1,789
|
1,947
|
3,151
|
1,889
|
1,876
|
|
一年内返済予定の長期借入金
|
-
|
255
|
316
|
308
|
299
|
310
|
330
|
330
|
347
|
367
|
441
|
441
|
448
|
446
|
444
|
499
|
495
|
475
|
652
|
622
|
531
|
571
|
569
|
710
|
725
|
678
|
646
|
641
|
667
|
656
|
|
流動負債合計
|
-
|
2,625
|
2,767
|
2,292
|
2,433
|
1,986
|
2,204
|
2,398
|
2,149
|
2,231
|
2,396
|
2,990
|
2,470
|
2,215
|
2,428
|
3,446
|
2,515
|
2,539
|
3,739
|
5,019
|
3,865
|
3,816
|
4,136
|
5,512
|
4,911
|
4,446
|
4,947
|
6,116
|
5,236
|
4,906
|
|
長期借入金
|
-
|
1,882
|
2,137
|
1,950
|
1,838
|
1,906
|
2,038
|
1,943
|
2,012
|
2,129
|
2,768
|
2,643
|
2,595
|
2,485
|
2,390
|
2,799
|
2,684
|
2,587
|
3,137
|
2,996
|
2,858
|
2,996
|
2,855
|
3,062
|
3,059
|
2,899
|
2,772
|
2,934
|
3,237
|
3,169
|
|
固定負債合計
|
-
|
1,941
|
2,208
|
2,013
|
1,901
|
1,969
|
2,102
|
2,009
|
2,088
|
2,207
|
2,896
|
2,769
|
2,721
|
2,629
|
2,535
|
2,937
|
2,829
|
2,742
|
3,402
|
3,264
|
3,136
|
3,277
|
3,148
|
3,352
|
3,357
|
3,189
|
3,059
|
3,237
|
3,540
|
3,473
|
|
総負債
|
-
|
4,566
|
4,975
|
4,305
|
4,335
|
3,957
|
4,307
|
4,407
|
4,238
|
4,438
|
5,292
|
5,759
|
5,191
|
4,844
|
4,963
|
6,383
|
5,345
|
5,282
|
7,142
|
8,283
|
7,001
|
7,094
|
7,285
|
8,865
|
8,269
|
7,636
|
8,007
|
9,353
|
8,777
|
8,379
|
|
資本金及び資本剰余金
|
-
|
257
|
876
|
970
|
973
|
974
|
978
|
979
|
979
|
979
|
979
|
982
|
983
|
983
|
984
|
984
|
984
|
984
|
984
|
985
|
985
|
985
|
987
|
987
|
987
|
987
|
987
|
838
|
838
|
838
|
|
利益剰余金
|
-
|
395
|
558
|
656
|
708
|
781
|
846
|
927
|
1,021
|
1,104
|
1,148
|
1,257
|
1,287
|
1,327
|
1,347
|
1,366
|
1,333
|
1,316
|
1,280
|
1,257
|
1,321
|
1,299
|
1,339
|
1,311
|
1,242
|
1,225
|
832
|
987
|
1,075
|
1,194
|
|
株主資本
|
556
|
653
|
1,435
|
1,626
|
1,681
|
1,755
|
1,824
|
1,906
|
2,001
|
2,084
|
2,127
|
2,240
|
2,271
|
2,311
|
2,331
|
2,313
|
2,232
|
2,216
|
2,180
|
2,158
|
2,221
|
2,200
|
2,242
|
2,213
|
2,144
|
2,128
|
1,735
|
1,740
|
1,828
|
1,947
|