内海造船【7018】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,956 7,495 6,168 11,190 11,429 12,671 6,423 8,815 9,972 12,635 8,872 7,841 9,394 11,819 6,796 10,486 15,455 12,267 13,230 11,368 8,540 13,681 8,191 7,448 9,175 8,634 10,379 16,280 12,719 15,056 13,501 9,315 8,354 16,967 15,121 14,801 12,084 11,902 12,936 4,702 11,628 13,324
売掛金 - 11,275 13,706 13,430 8,213 7,405 8,147 11,436 8,060 5,550 4,592 7,770 8,445 7,387 7,802 10,932 8,721 5,892 7,764 9,370 10,882 11,513 7,479 10,978 11,707 7,839 9,567 7,777 5,895 9,877 9,117 8,002 12,676 17,679 14,788 11,743 10,069 15,602 13,915 13,263 20,008 15,148 11,942
流動資産合計 - 17,845 22,805 21,571 21,197 20,418 21,818 19,384 17,806 16,680 18,771 18,317 18,146 17,574 20,723 19,422 20,922 22,314 21,169 24,281 24,679 22,402 23,772 21,711 21,550 18,995 20,074 20,112 23,416 24,720 26,014 24,194 26,696 30,634 36,417 31,579 30,139 29,658 29,224 29,594 28,451 28,922 28,358
有形固定資産 - 9,746 9,748 9,604 9,441 9,359 9,407 9,259 9,264 9,207 9,215 9,175 9,238 9,157 9,135 9,148 9,122 9,025 9,064 9,082 9,155 9,256 9,168 9,168 10,061 10,728 10,667 10,729 10,714 10,667 10,713 11,145 11,180 11,112 11,096 11,049 11,102 11,002 11,320 11,493 11,758 11,696 11,656
投資有価証券 - 2,365 2,307 2,310 2,094 1,940 1,953 2,206 2,141 2,154 2,100 2,123 1,997 2,035 2,115 2,037 2,029 1,977 1,987 2,007 1,930 1,942 1,929 1,891 2,012 2,005 2,084 2,111 2,200 2,354 824 840 837 858 903 923 979 1,026 975 1,000 1,014 1,009 1,109
固定資産合計 - 12,318 12,259 12,104 11,712 11,464 11,522 11,618 11,542 11,490 11,515 11,511 11,443 11,545 11,594 11,533 11,474 11,327 11,396 11,454 11,403 11,530 11,492 11,619 12,492 13,159 13,193 13,292 13,390 13,507 12,039 13,452 13,507 13,469 13,557 13,542 13,680 13,624 13,886 14,074 14,035 13,419 13,477
総資産 - 30,164 35,064 33,675 32,909 31,883 33,340 31,003 29,348 28,170 30,287 29,828 29,589 29,119 32,317 30,955 32,397 33,641 32,566 35,736 36,082 33,933 35,264 33,330 34,043 32,155 33,267 33,405 36,807 38,227 38,053 37,646 40,204 44,103 49,974 45,121 43,819 43,282 43,110 43,669 42,486 42,342 41,836
買掛金 - 6,310 6,790 6,920 7,703 8,085 8,318 7,627 6,726 7,137 6,854 6,931 7,068 5,957 5,748 6,711 7,459 7,491 7,508 9,008 10,252 9,207 7,923 7,297 7,756 6,617 6,801 7,932 9,251 10,656 10,202 8,427 9,701 11,196 11,780 8,253 4,312 5,145 5,167 5,973 4,212 4,278 5,170
短期借入金 - 1,050 3,662 3,648 1,050 3,397 3,745 3,750 1,050 3,502 4,075 3,720 1,050 3,465 3,907 3,767 1,050 3,502 3,940 3,792 1,050 3,497 4,320 4,172 1,050 3,877 4,045 3,954 1,050 3,902 3,694 3,796 1,050 3,932 4,360 4,217 1,050 3,932 3,790 2,497 800 2,012 -
一年内返済予定の長期借入金 - 2,386 - - 2,355 - - - 2,687 - - - 2,542 - - - 2,585 - - - 2,595 - - - 2,975 - - - 2,995 - - - 3,025 - - - 3,025 - - - 2,255 - 1,770
流動負債合計 - 15,737 19,377 18,566 18,433 18,582 18,284 15,582 14,828 14,199 14,620 14,620 14,981 14,879 16,276 15,539 17,557 19,442 16,659 20,295 21,426 19,975 18,406 16,855 18,784 17,525 17,514 18,213 21,754 24,030 23,607 23,189 24,888 27,773 31,525 27,261 26,538 26,577 26,964 27,388 26,398 26,364 25,526
長期借入金 - 4,322 5,687 5,050 4,630 3,987 5,942 5,152 4,597 4,042 5,767 5,190 4,620 4,050 5,760 5,180 4,600 4,020 5,720 5,145 4,570 3,995 7,300 6,630 5,960 5,290 6,304 5,725 5,665 4,987 5,025 4,446 5,340 4,655 6,250 5,565 4,880 4,195 3,510 3,067 2,625 2,182 1,740
固定負債合計 - 7,285 8,517 7,845 7,264 6,506 8,390 7,650 7,028 6,407 8,094 7,508 6,928 6,377 8,108 7,482 6,888 6,279 7,943 7,402 6,945 6,578 9,796 9,115 8,482 7,787 8,863 8,262 8,260 7,651 7,527 6,970 7,886 7,221 8,844 8,192 7,536 6,888 6,196 5,780 5,230 4,793 4,364
総負債 - 23,023 27,895 26,412 25,697 25,089 26,675 23,232 21,856 20,607 22,714 22,128 21,910 21,256 24,385 23,021 24,445 25,721 24,602 27,698 28,372 26,554 28,202 25,970 27,267 25,313 26,378 26,476 30,014 31,682 31,135 30,159 32,774 34,995 40,369 35,453 34,075 33,465 33,161 33,169 31,629 31,158 29,891
資本金及び資本剰余金 - 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872 1,872
利益剰余金 - 5,322 5,365 5,436 5,497 5,180 5,037 5,961 5,740 5,803 5,811 5,917 6,015 6,163 6,185 6,237 6,287 6,287 6,319 6,373 6,296 5,937 5,615 5,933 5,273 5,338 5,323 5,356 5,416 5,445 5,867 6,163 6,120 7,807 8,250 8,278 8,313 8,353 8,501 9,028 9,161 9,489 10,178
株主資本 6,377 7,140 7,169 7,263 7,212 6,794 6,665 7,770 7,491 7,563 7,572 7,700 7,679 7,863 7,931 7,933 7,951 7,919 7,963 8,038 7,710 7,378 7,062 7,359 6,775 6,842 6,889 6,928 6,792 6,545 6,918 7,487 7,429 9,108 9,605 9,667 9,744 9,817 9,949 10,499 10,857 11,184 11,944