|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,956
|
7,495
|
6,168
|
11,190
|
11,429
|
12,671
|
6,423
|
8,815
|
9,972
|
12,635
|
8,872
|
7,841
|
9,394
|
11,819
|
6,796
|
10,486
|
15,455
|
12,267
|
13,230
|
11,368
|
8,540
|
13,681
|
8,191
|
7,448
|
9,175
|
8,634
|
10,379
|
16,280
|
12,719
|
15,056
|
13,501
|
9,315
|
8,354
|
16,967
|
15,121
|
14,801
|
12,084
|
11,902
|
12,936
|
4,702
|
11,628
|
13,324
|
|
売掛金
|
-
|
11,275
|
13,706
|
13,430
|
8,213
|
7,405
|
8,147
|
11,436
|
8,060
|
5,550
|
4,592
|
7,770
|
8,445
|
7,387
|
7,802
|
10,932
|
8,721
|
5,892
|
7,764
|
9,370
|
10,882
|
11,513
|
7,479
|
10,978
|
11,707
|
7,839
|
9,567
|
7,777
|
5,895
|
9,877
|
9,117
|
8,002
|
12,676
|
17,679
|
14,788
|
11,743
|
10,069
|
15,602
|
13,915
|
13,263
|
20,008
|
15,148
|
11,942
|
|
流動資産合計
|
-
|
17,845
|
22,805
|
21,571
|
21,197
|
20,418
|
21,818
|
19,384
|
17,806
|
16,680
|
18,771
|
18,317
|
18,146
|
17,574
|
20,723
|
19,422
|
20,922
|
22,314
|
21,169
|
24,281
|
24,679
|
22,402
|
23,772
|
21,711
|
21,550
|
18,995
|
20,074
|
20,112
|
23,416
|
24,720
|
26,014
|
24,194
|
26,696
|
30,634
|
36,417
|
31,579
|
30,139
|
29,658
|
29,224
|
29,594
|
28,451
|
28,922
|
28,358
|
|
有形固定資産
|
-
|
9,746
|
9,748
|
9,604
|
9,441
|
9,359
|
9,407
|
9,259
|
9,264
|
9,207
|
9,215
|
9,175
|
9,238
|
9,157
|
9,135
|
9,148
|
9,122
|
9,025
|
9,064
|
9,082
|
9,155
|
9,256
|
9,168
|
9,168
|
10,061
|
10,728
|
10,667
|
10,729
|
10,714
|
10,667
|
10,713
|
11,145
|
11,180
|
11,112
|
11,096
|
11,049
|
11,102
|
11,002
|
11,320
|
11,493
|
11,758
|
11,696
|
11,656
|
|
投資有価証券
|
-
|
2,365
|
2,307
|
2,310
|
2,094
|
1,940
|
1,953
|
2,206
|
2,141
|
2,154
|
2,100
|
2,123
|
1,997
|
2,035
|
2,115
|
2,037
|
2,029
|
1,977
|
1,987
|
2,007
|
1,930
|
1,942
|
1,929
|
1,891
|
2,012
|
2,005
|
2,084
|
2,111
|
2,200
|
2,354
|
824
|
840
|
837
|
858
|
903
|
923
|
979
|
1,026
|
975
|
1,000
|
1,014
|
1,009
|
1,109
|
|
固定資産合計
|
-
|
12,318
|
12,259
|
12,104
|
11,712
|
11,464
|
11,522
|
11,618
|
11,542
|
11,490
|
11,515
|
11,511
|
11,443
|
11,545
|
11,594
|
11,533
|
11,474
|
11,327
|
11,396
|
11,454
|
11,403
|
11,530
|
11,492
|
11,619
|
12,492
|
13,159
|
13,193
|
13,292
|
13,390
|
13,507
|
12,039
|
13,452
|
13,507
|
13,469
|
13,557
|
13,542
|
13,680
|
13,624
|
13,886
|
14,074
|
14,035
|
13,419
|
13,477
|
|
総資産
|
-
|
30,164
|
35,064
|
33,675
|
32,909
|
31,883
|
33,340
|
31,003
|
29,348
|
28,170
|
30,287
|
29,828
|
29,589
|
29,119
|
32,317
|
30,955
|
32,397
|
33,641
|
32,566
|
35,736
|
36,082
|
33,933
|
35,264
|
33,330
|
34,043
|
32,155
|
33,267
|
33,405
|
36,807
|
38,227
|
38,053
|
37,646
|
40,204
|
44,103
|
49,974
|
45,121
|
43,819
|
43,282
|
43,110
|
43,669
|
42,486
|
42,342
|
41,836
|
|
買掛金
|
-
|
6,310
|
6,790
|
6,920
|
7,703
|
8,085
|
8,318
|
7,627
|
6,726
|
7,137
|
6,854
|
6,931
|
7,068
|
5,957
|
5,748
|
6,711
|
7,459
|
7,491
|
7,508
|
9,008
|
10,252
|
9,207
|
7,923
|
7,297
|
7,756
|
6,617
|
6,801
|
7,932
|
9,251
|
10,656
|
10,202
|
8,427
|
9,701
|
11,196
|
11,780
|
8,253
|
4,312
|
5,145
|
5,167
|
5,973
|
4,212
|
4,278
|
5,170
|
|
短期借入金
|
-
|
1,050
|
3,662
|
3,648
|
1,050
|
3,397
|
3,745
|
3,750
|
1,050
|
3,502
|
4,075
|
3,720
|
1,050
|
3,465
|
3,907
|
3,767
|
1,050
|
3,502
|
3,940
|
3,792
|
1,050
|
3,497
|
4,320
|
4,172
|
1,050
|
3,877
|
4,045
|
3,954
|
1,050
|
3,902
|
3,694
|
3,796
|
1,050
|
3,932
|
4,360
|
4,217
|
1,050
|
3,932
|
3,790
|
2,497
|
800
|
2,012
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,386
|
-
|
-
|
2,355
|
-
|
-
|
-
|
2,687
|
-
|
-
|
-
|
2,542
|
-
|
-
|
-
|
2,585
|
-
|
-
|
-
|
2,595
|
-
|
-
|
-
|
2,975
|
-
|
-
|
-
|
2,995
|
-
|
-
|
-
|
3,025
|
-
|
-
|
-
|
3,025
|
-
|
-
|
-
|
2,255
|
-
|
1,770
|
|
流動負債合計
|
-
|
15,737
|
19,377
|
18,566
|
18,433
|
18,582
|
18,284
|
15,582
|
14,828
|
14,199
|
14,620
|
14,620
|
14,981
|
14,879
|
16,276
|
15,539
|
17,557
|
19,442
|
16,659
|
20,295
|
21,426
|
19,975
|
18,406
|
16,855
|
18,784
|
17,525
|
17,514
|
18,213
|
21,754
|
24,030
|
23,607
|
23,189
|
24,888
|
27,773
|
31,525
|
27,261
|
26,538
|
26,577
|
26,964
|
27,388
|
26,398
|
26,364
|
25,526
|
|
長期借入金
|
-
|
4,322
|
5,687
|
5,050
|
4,630
|
3,987
|
5,942
|
5,152
|
4,597
|
4,042
|
5,767
|
5,190
|
4,620
|
4,050
|
5,760
|
5,180
|
4,600
|
4,020
|
5,720
|
5,145
|
4,570
|
3,995
|
7,300
|
6,630
|
5,960
|
5,290
|
6,304
|
5,725
|
5,665
|
4,987
|
5,025
|
4,446
|
5,340
|
4,655
|
6,250
|
5,565
|
4,880
|
4,195
|
3,510
|
3,067
|
2,625
|
2,182
|
1,740
|
|
固定負債合計
|
-
|
7,285
|
8,517
|
7,845
|
7,264
|
6,506
|
8,390
|
7,650
|
7,028
|
6,407
|
8,094
|
7,508
|
6,928
|
6,377
|
8,108
|
7,482
|
6,888
|
6,279
|
7,943
|
7,402
|
6,945
|
6,578
|
9,796
|
9,115
|
8,482
|
7,787
|
8,863
|
8,262
|
8,260
|
7,651
|
7,527
|
6,970
|
7,886
|
7,221
|
8,844
|
8,192
|
7,536
|
6,888
|
6,196
|
5,780
|
5,230
|
4,793
|
4,364
|
|
総負債
|
-
|
23,023
|
27,895
|
26,412
|
25,697
|
25,089
|
26,675
|
23,232
|
21,856
|
20,607
|
22,714
|
22,128
|
21,910
|
21,256
|
24,385
|
23,021
|
24,445
|
25,721
|
24,602
|
27,698
|
28,372
|
26,554
|
28,202
|
25,970
|
27,267
|
25,313
|
26,378
|
26,476
|
30,014
|
31,682
|
31,135
|
30,159
|
32,774
|
34,995
|
40,369
|
35,453
|
34,075
|
33,465
|
33,161
|
33,169
|
31,629
|
31,158
|
29,891
|
|
資本金及び資本剰余金
|
-
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
1,872
|
|
利益剰余金
|
-
|
5,322
|
5,365
|
5,436
|
5,497
|
5,180
|
5,037
|
5,961
|
5,740
|
5,803
|
5,811
|
5,917
|
6,015
|
6,163
|
6,185
|
6,237
|
6,287
|
6,287
|
6,319
|
6,373
|
6,296
|
5,937
|
5,615
|
5,933
|
5,273
|
5,338
|
5,323
|
5,356
|
5,416
|
5,445
|
5,867
|
6,163
|
6,120
|
7,807
|
8,250
|
8,278
|
8,313
|
8,353
|
8,501
|
9,028
|
9,161
|
9,489
|
10,178
|
|
株主資本
|
6,377
|
7,140
|
7,169
|
7,263
|
7,212
|
6,794
|
6,665
|
7,770
|
7,491
|
7,563
|
7,572
|
7,700
|
7,679
|
7,863
|
7,931
|
7,933
|
7,951
|
7,919
|
7,963
|
8,038
|
7,710
|
7,378
|
7,062
|
7,359
|
6,775
|
6,842
|
6,889
|
6,928
|
6,792
|
6,545
|
6,918
|
7,487
|
7,429
|
9,108
|
9,605
|
9,667
|
9,744
|
9,817
|
9,949
|
10,499
|
10,857
|
11,184
|
11,944
|