|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
52
|
46
|
44
|
42
|
39
|
39
|
53
|
55
|
48
|
45
|
50
|
71
|
58
|
57
|
50
|
74
|
44
|
42
|
74
|
106
|
172
|
153
|
137
|
127
|
122
|
61
|
75
|
114
|
78
|
83
|
88
|
138
|
92
|
85
|
102
|
84
|
103
|
127
|
129
|
133
|
74
|
64
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
11
|
13
|
9
|
15
|
11
|
9
|
11
|
14
|
11
|
15
|
19
|
16
|
12
|
15
|
22
|
|
売掛金
|
-
|
422
|
423
|
477
|
381
|
401
|
430
|
497
|
445
|
446
|
489
|
559
|
470
|
484
|
492
|
563
|
428
|
468
|
520
|
548
|
473
|
430
|
435
|
477
|
460
|
410
|
406
|
447
|
419
|
402
|
429
|
479
|
470
|
491
|
510
|
556
|
681
|
654
|
572
|
713
|
764
|
710
|
715
|
|
商品及び製品
|
-
|
59
|
65
|
73
|
57
|
50
|
51
|
68
|
50
|
51
|
59
|
73
|
62
|
65
|
75
|
89
|
68
|
74
|
77
|
89
|
75
|
64
|
56
|
67
|
69
|
66
|
72
|
91
|
79
|
661
|
702
|
729
|
690
|
719
|
753
|
777
|
710
|
775
|
821
|
863
|
775
|
801
|
851
|
|
流動資産合計
|
-
|
1,073
|
1,127
|
1,209
|
1,018
|
1,053
|
1,060
|
1,196
|
1,078
|
1,119
|
1,169
|
1,270
|
1,148
|
1,184
|
1,234
|
1,335
|
1,136
|
1,205
|
1,246
|
1,352
|
1,259
|
1,319
|
1,301
|
1,364
|
1,285
|
1,227
|
1,221
|
1,334
|
1,298
|
1,382
|
1,460
|
1,570
|
1,570
|
1,568
|
1,604
|
1,711
|
1,727
|
1,828
|
1,851
|
2,059
|
2,024
|
1,955
|
2,034
|
|
有形固定資産
|
-
|
421
|
431
|
432
|
437
|
434
|
444
|
451
|
462
|
464
|
475
|
479
|
480
|
483
|
483
|
483
|
486
|
487
|
486
|
485
|
483
|
472
|
466
|
463
|
451
|
447
|
445
|
442
|
444
|
447
|
449
|
446
|
451
|
460
|
472
|
484
|
496
|
514
|
509
|
512
|
516
|
520
|
527
|
|
投資有価証券
|
-
|
15
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
15
|
71
|
72
|
71
|
70
|
77
|
80
|
78
|
81
|
83
|
71
|
72
|
72
|
73
|
76
|
|
固定資産合計
|
-
|
589
|
600
|
604
|
603
|
594
|
597
|
602
|
610
|
613
|
627
|
633
|
637
|
664
|
667
|
666
|
703
|
707
|
703
|
702
|
699
|
694
|
678
|
678
|
678
|
727
|
719
|
711
|
725
|
865
|
872
|
866
|
887
|
913
|
953
|
953
|
953
|
987
|
968
|
987
|
993
|
1,014
|
1,037
|
|
総資産
|
-
|
1,662
|
1,728
|
1,812
|
1,620
|
1,648
|
1,657
|
1,798
|
1,687
|
1,732
|
1,795
|
1,903
|
1,785
|
1,848
|
1,901
|
2,001
|
1,839
|
1,912
|
1,950
|
2,054
|
1,958
|
2,013
|
1,979
|
2,042
|
2,091
|
1,954
|
1,940
|
2,046
|
2,175
|
2,247
|
2,332
|
2,436
|
2,458
|
2,481
|
2,556
|
2,663
|
2,680
|
2,815
|
2,819
|
3,046
|
3,017
|
2,969
|
3,071
|
|
買掛金
|
-
|
254
|
211
|
223
|
234
|
203
|
204
|
217
|
241
|
202
|
218
|
225
|
245
|
218
|
217
|
223
|
247
|
211
|
218
|
227
|
261
|
199
|
206
|
221
|
247
|
203
|
206
|
207
|
240
|
378
|
398
|
433
|
452
|
437
|
456
|
476
|
522
|
512
|
515
|
558
|
594
|
575
|
587
|
|
短期借入金
|
-
|
122
|
134
|
215
|
106
|
105
|
112
|
165
|
111
|
129
|
108
|
181
|
109
|
122
|
136
|
233
|
100
|
141
|
187
|
283
|
166
|
192
|
182
|
184
|
142
|
138
|
177
|
178
|
96
|
-
|
-
|
-
|
148
|
-
|
-
|
-
|
159
|
-
|
-
|
-
|
166
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
25
|
-
|
-
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
825
|
874
|
967
|
768
|
830
|
857
|
952
|
843
|
888
|
880
|
992
|
870
|
923
|
976
|
1,058
|
864
|
958
|
986
|
1,088
|
948
|
936
|
954
|
1,002
|
918
|
939
|
938
|
1,042
|
987
|
1,154
|
1,213
|
1,302
|
1,309
|
1,346
|
1,481
|
1,562
|
1,541
|
1,683
|
1,720
|
1,916
|
1,847
|
1,717
|
1,778
|
|
長期借入金
|
-
|
160
|
157
|
161
|
161
|
160
|
147
|
166
|
147
|
147
|
200
|
195
|
186
|
181
|
166
|
177
|
188
|
187
|
196
|
192
|
189
|
199
|
197
|
196
|
199
|
195
|
195
|
192
|
194
|
-
|
-
|
-
|
188
|
-
|
-
|
-
|
177
|
-
|
-
|
-
|
188
|
-
|
-
|
|
固定負債合計
|
-
|
390
|
391
|
387
|
407
|
393
|
399
|
421
|
393
|
393
|
460
|
445
|
434
|
447
|
452
|
462
|
482
|
479
|
490
|
490
|
539
|
620
|
584
|
583
|
563
|
559
|
550
|
547
|
537
|
555
|
560
|
557
|
552
|
529
|
494
|
512
|
484
|
455
|
437
|
439
|
445
|
458
|
469
|
|
総負債
|
-
|
1,214
|
1,266
|
1,354
|
1,175
|
1,223
|
1,255
|
1,372
|
1,236
|
1,281
|
1,339
|
1,437
|
1,304
|
1,370
|
1,428
|
1,520
|
1,347
|
1,437
|
1,477
|
1,579
|
1,486
|
1,556
|
1,538
|
1,585
|
1,611
|
1,498
|
1,488
|
1,588
|
1,650
|
1,709
|
1,773
|
1,859
|
1,861
|
1,876
|
1,975
|
2,074
|
2,026
|
2,138
|
2,157
|
2,355
|
2,292
|
2,175
|
2,247
|
|
資本金及び資本剰余金
|
-
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
318
|
159
|
160
|
160
|
319
|
160
|
160
|
160
|
319
|
160
|
161
|
161
|
320
|
161
|
161
|
161
|
320
|
210
|
210
|
|
利益剰余金
|
-
|
254
|
269
|
263
|
280
|
273
|
261
|
279
|
287
|
287
|
290
|
294
|
308
|
306
|
299
|
309
|
325
|
306
|
310
|
313
|
327
|
315
|
299
|
312
|
307
|
277
|
271
|
271
|
285
|
323
|
342
|
365
|
380
|
379
|
347
|
353
|
405
|
416
|
414
|
432
|
484
|
475
|
492
|
|
株主資本
|
377
|
448
|
462
|
458
|
446
|
425
|
402
|
426
|
451
|
451
|
456
|
467
|
481
|
478
|
473
|
481
|
492
|
475
|
473
|
475
|
472
|
458
|
441
|
457
|
483
|
456
|
452
|
458
|
499
|
538
|
559
|
577
|
597
|
605
|
582
|
589
|
655
|
678
|
662
|
690
|
725
|
794
|
824
|