|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
367
|
326
|
354
|
311
|
207
|
202
|
244
|
248
|
221
|
227
|
242
|
313
|
283
|
258
|
224
|
248
|
282
|
220
|
218
|
257
|
245
|
273
|
260
|
358
|
314
|
379
|
326
|
330
|
348
|
311
|
300
|
312
|
431
|
579
|
536
|
542
|
658
|
672
|
716
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
28
|
25
|
27
|
24
|
24
|
29
|
30
|
28
|
32
|
31
|
32
|
30
|
34
|
71
|
63
|
65
|
53
|
35
|
37
|
36
|
36
|
40
|
46
|
42
|
48
|
42
|
43
|
40
|
|
売掛金
|
-
|
1,291
|
1,124
|
1,157
|
1,206
|
1,064
|
1,058
|
1,151
|
1,180
|
1,138
|
1,177
|
1,307
|
1,233
|
717
|
615
|
578
|
634
|
612
|
500
|
581
|
597
|
655
|
590
|
587
|
653
|
744
|
760
|
736
|
741
|
805
|
809
|
833
|
865
|
916
|
889
|
914
|
993
|
985
|
860
|
772
|
|
商品及び製品
|
-
|
182
|
194
|
186
|
185
|
177
|
186
|
200
|
179
|
190
|
194
|
192
|
173
|
739
|
784
|
805
|
818
|
726
|
819
|
816
|
816
|
713
|
775
|
807
|
845
|
799
|
885
|
930
|
951
|
877
|
974
|
1,006
|
1,042
|
975
|
1,104
|
1,101
|
1,176
|
1,063
|
1,128
|
1,070
|
|
流動資産合計
|
-
|
3,552
|
3,504
|
3,688
|
3,526
|
3,430
|
3,405
|
3,704
|
3,522
|
3,562
|
3,632
|
3,860
|
3,579
|
3,159
|
3,130
|
3,069
|
3,338
|
2,838
|
2,873
|
2,519
|
2,710
|
2,455
|
2,583
|
2,510
|
2,842
|
2,803
|
3,021
|
2,987
|
3,131
|
3,042
|
3,186
|
3,236
|
3,445
|
3,420
|
3,775
|
3,701
|
4,012
|
3,912
|
4,007
|
4,483
|
|
有形固定資産
|
-
|
955
|
951
|
942
|
988
|
976
|
980
|
992
|
935
|
930
|
936
|
928
|
868
|
785
|
784
|
799
|
803
|
793
|
793
|
779
|
773
|
780
|
777
|
779
|
779
|
790
|
801
|
799
|
793
|
840
|
857
|
844
|
838
|
908
|
934
|
912
|
935
|
935
|
930
|
766
|
|
投資有価証券
|
-
|
583
|
567
|
597
|
534
|
470
|
489
|
570
|
579
|
595
|
606
|
684
|
605
|
448
|
428
|
403
|
416
|
392
|
411
|
413
|
527
|
560
|
557
|
555
|
470
|
487
|
468
|
510
|
508
|
521
|
524
|
491
|
515
|
538
|
543
|
504
|
470
|
471
|
486
|
508
|
|
固定資産合計
|
-
|
1,968
|
1,960
|
1,959
|
1,966
|
1,871
|
1,895
|
2,001
|
1,960
|
1,967
|
1,967
|
2,025
|
1,908
|
1,983
|
2,086
|
2,118
|
2,209
|
2,147
|
2,200
|
2,186
|
2,259
|
2,356
|
2,365
|
2,348
|
2,274
|
2,313
|
2,344
|
2,390
|
2,347
|
2,433
|
2,470
|
2,525
|
2,573
|
2,836
|
2,883
|
2,776
|
2,813
|
2,747
|
2,745
|
2,519
|
|
総資産
|
-
|
5,520
|
5,464
|
5,647
|
5,492
|
5,301
|
5,300
|
5,705
|
5,247
|
5,529
|
5,600
|
5,885
|
5,249
|
5,143
|
5,216
|
5,187
|
5,547
|
4,986
|
5,073
|
4,705
|
4,970
|
4,811
|
4,948
|
4,858
|
5,116
|
5,116
|
5,365
|
5,377
|
5,478
|
5,475
|
5,656
|
5,761
|
6,018
|
6,256
|
6,658
|
6,477
|
6,825
|
6,659
|
6,752
|
7,003
|
|
買掛金
|
-
|
795
|
702
|
669
|
764
|
663
|
649
|
660
|
737
|
687
|
671
|
688
|
771
|
862
|
777
|
765
|
779
|
824
|
717
|
698
|
705
|
764
|
682
|
677
|
721
|
863
|
766
|
781
|
771
|
895
|
800
|
843
|
842
|
959
|
806
|
809
|
847
|
930
|
848
|
794
|
|
短期借入金
|
-
|
178
|
294
|
386
|
293
|
270
|
257
|
355
|
206
|
259
|
232
|
239
|
230
|
652
|
-
|
-
|
-
|
621
|
-
|
-
|
-
|
423
|
-
|
-
|
-
|
338
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
863
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
55
|
88
|
63
|
62
|
56
|
38
|
29
|
98
|
103
|
106
|
121
|
69
|
36
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
31
|
-
|
-
|
|
流動負債合計
|
-
|
2,429
|
2,414
|
2,605
|
2,598
|
2,542
|
2,541
|
2,784
|
2,527
|
2,574
|
2,602
|
2,869
|
2,538
|
2,587
|
2,633
|
2,606
|
3,308
|
2,809
|
2,983
|
2,673
|
2,805
|
2,345
|
2,493
|
2,350
|
2,549
|
2,481
|
2,683
|
2,579
|
2,722
|
2,624
|
2,703
|
2,725
|
3,001
|
2,941
|
3,204
|
3,075
|
3,340
|
3,146
|
3,282
|
3,532
|
|
長期借入金
|
-
|
403
|
377
|
366
|
387
|
375
|
389
|
396
|
347
|
337
|
329
|
301
|
218
|
192
|
-
|
-
|
-
|
211
|
-
|
-
|
-
|
403
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
332
|
-
|
-
|
-
|
287
|
-
|
-
|
-
|
265
|
-
|
-
|
|
固定負債合計
|
-
|
971
|
945
|
933
|
896
|
876
|
881
|
915
|
848
|
841
|
838
|
835
|
785
|
807
|
885
|
864
|
849
|
887
|
882
|
819
|
874
|
1,026
|
1,022
|
1,054
|
1,089
|
973
|
968
|
1,035
|
1,024
|
1,017
|
1,001
|
1,014
|
989
|
955
|
995
|
1,025
|
1,018
|
1,043
|
972
|
859
|
|
総負債
|
-
|
3,400
|
3,359
|
3,538
|
3,494
|
3,419
|
3,422
|
3,699
|
3,566
|
3,415
|
3,440
|
3,704
|
3,555
|
3,394
|
3,518
|
3,471
|
4,157
|
3,696
|
3,865
|
3,492
|
3,679
|
3,371
|
3,515
|
3,404
|
3,638
|
3,454
|
3,651
|
3,613
|
3,747
|
3,641
|
3,704
|
3,739
|
3,990
|
3,896
|
4,199
|
4,100
|
4,358
|
4,189
|
4,254
|
4,391
|
|
資本金及び資本剰余金
|
-
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
922
|
469
|
479
|
479
|
923
|
923
|
450
|
463
|
313
|
787
|
314
|
315
|
315
|
784
|
312
|
313
|
313
|
782
|
310
|
308
|
307
|
778
|
306
|
307
|
307
|
778
|
307
|
310
|
310
|
781
|
310
|
317
|
|
利益剰余金
|
-
|
1,148
|
1,172
|
1,162
|
1,173
|
1,132
|
1,128
|
1,116
|
1,215
|
1,199
|
1,208
|
1,199
|
1,244
|
889
|
863
|
879
|
927
|
886
|
803
|
801
|
852
|
953
|
947
|
955
|
986
|
1,099
|
1,093
|
1,130
|
1,135
|
1,218
|
1,261
|
1,306
|
1,326
|
1,433
|
1,459
|
1,505
|
1,540
|
1,589
|
1,619
|
1,670
|
|
株主資本
|
1,774
|
2,120
|
2,105
|
2,109
|
1,998
|
1,883
|
1,878
|
2,005
|
2,107
|
2,114
|
2,160
|
2,181
|
2,164
|
1,749
|
1,698
|
1,717
|
1,390
|
1,290
|
1,208
|
1,212
|
1,291
|
1,439
|
1,433
|
1,454
|
1,478
|
1,663
|
1,714
|
1,763
|
1,731
|
1,834
|
1,952
|
2,022
|
2,028
|
2,361
|
2,459
|
2,377
|
2,467
|
2,470
|
2,498
|
2,612
|