KOA【6999】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,619 18,944 17,537 17,747 18,370 18,716 17,758 19,379 18,889 19,563 18,480 18,785 17,301 18,351 15,599 15,197 15,109 14,697 16,404 16,126 16,563 18,058 17,799 19,334 19,915 21,569 21,878 22,916 23,287 26,926 26,706 28,638 26,690 33,765 31,159 31,351 30,497 33,679 29,876 26,642 25,826 27,243
有価証券 - 1,057 1,058 1,062 1,012 947 1,138 1,241 1,214 1,213 1,220 2,127 1,766 1,828 1,878 1,508 200 100 100 - - - - - - - - - - - - - 1,008 1,106 1,155 1,108 1,196 1,288 1,154 1,292 - - -
売掛金 - 12,279 11,644 11,297 11,136 10,855 10,775 11,692 12,156 12,476 12,969 12,915 13,527 13,679 13,716 13,669 13,616 12,703 11,541 11,556 12,075 10,982 10,813 11,936 13,776 14,694 14,606 14,354 15,979 17,068 18,162 16,559 15,859 14,975 14,746 13,636 13,921 13,948 13,182 12,936 13,786 14,062 14,224
商品及び製品 - 2,516 2,568 2,405 2,290 1,942 2,277 2,329 2,271 2,222 2,326 2,585 2,595 2,705 3,086 3,461 3,694 3,809 3,665 3,357 2,970 3,370 2,973 2,631 2,880 3,176 3,656 3,944 4,081 4,321 4,749 4,986 5,021 5,592 4,930 4,576 5,115 4,823 4,748 4,826 4,598 4,378 4,823
流動資産合計 - 39,329 39,182 37,435 37,222 37,457 37,931 38,391 40,447 40,392 41,930 42,299 43,187 41,158 42,555 40,168 39,445 38,563 36,420 38,117 38,215 38,049 38,764 39,838 43,578 46,203 48,759 49,913 53,280 55,789 62,070 60,954 63,430 61,273 67,524 63,940 65,065 64,057 66,248 61,940 57,505 56,469 58,785
有形固定資産 - 22,519 23,211 23,566 23,436 22,612 22,215 22,126 22,404 22,815 23,241 24,444 25,056 25,872 26,417 27,360 28,301 29,253 29,381 29,137 29,570 29,240 29,012 28,519 28,243 29,086 29,965 30,470 32,124 34,026 37,747 39,019 40,100 40,863 45,381 48,491 52,616 56,846 63,189 68,656 71,473 73,278 72,835
投資有価証券 - 4,006 4,270 4,504 4,063 3,776 4,370 5,205 5,180 5,089 5,594 5,999 5,621 5,408 5,528 4,748 5,161 4,781 4,716 4,869 4,174 3,964 4,369 5,026 5,263 5,060 5,160 4,960 4,441 4,072 3,986 4,194 4,313 4,503 4,473 4,506 4,773 5,051 4,842 5,077 4,942 4,999 5,315
固定資産合計 - 30,642 31,994 32,638 31,947 30,718 30,551 31,302 31,412 31,876 32,731 34,286 34,824 35,531 36,237 37,463 37,910 38,029 37,829 37,838 37,643 37,360 37,519 37,608 37,762 38,150 39,254 39,710 41,708 43,389 47,453 48,928 49,337 51,219 56,176 60,543 64,501 69,005 75,379 81,180 83,860 85,270 85,290
総資産 - 69,972 71,177 70,074 69,169 68,176 68,483 69,694 71,859 72,269 74,661 76,586 78,012 76,690 78,793 77,632 77,355 76,593 74,249 75,956 75,858 75,410 76,283 77,447 81,340 84,353 88,014 89,624 94,989 99,179 109,523 109,883 112,768 112,493 123,701 124,483 129,566 133,062 141,628 143,121 141,365 141,740 144,076
買掛金 - 4,181 4,173 3,732 3,814 3,862 4,070 3,843 4,184 4,389 4,473 4,778 4,601 4,610 4,748 4,895 4,839 4,253 4,194 4,151 4,352 3,949 3,924 4,269 4,957 5,541 5,397 5,544 5,820 5,629 5,054 6,774 5,623 4,668 4,402 3,829 4,414 3,952 4,387 3,979 3,935 3,892 4,047
短期借入金 - 161 165 196 529 558 478 522 237 287 232 263 212 260 210 263 221 265 215 1,268 1,227 1,500 1,477 1,523 1,453 1,319 1,194 3,450 3,338 4,010 4,065 273 228 330 281 361 674 475 1,119 2,082 3,318 5,304 7,091
流動負債合計 - 9,047 9,623 8,409 8,802 9,052 9,596 8,872 9,970 10,111 10,803 11,303 12,356 11,344 13,509 14,703 13,582 12,713 10,717 10,805 10,623 10,065 10,490 10,694 12,421 12,839 13,869 17,023 20,454 19,750 22,685 17,715 17,480 15,321 17,966 13,377 15,692 14,498 14,618 15,234 15,935 16,975 22,477
長期借入金 - 424 437 432 40 53 46 39 382 376 331 327 281 278 238 250 217 545 491 2,684 2,633 2,927 2,997 2,990 2,951 4,242 5,444 3,236 3,232 4,919 9,611 15,415 16,754 16,742 24,054 30,102 30,535 33,115 43,479 42,422 41,181 40,761 38,812
固定負債合計 - 4,567 4,519 4,626 4,751 4,568 4,608 4,758 4,953 4,810 4,879 4,977 4,760 3,987 3,919 3,786 3,933 4,607 4,463 6,560 7,018 7,269 7,303 7,307 7,383 8,577 9,781 7,438 7,431 9,117 13,656 19,385 21,565 21,691 28,990 35,126 35,301 37,920 48,327 48,201 47,319 46,732 41,999
総負債 - 13,615 14,142 13,036 13,553 13,621 14,204 13,630 14,924 14,922 15,683 16,281 17,116 15,332 17,429 18,489 17,515 17,320 15,181 17,365 17,642 17,334 17,793 18,001 19,805 21,417 23,650 24,462 27,885 28,868 36,342 37,101 39,045 37,013 46,957 48,504 50,993 52,419 62,946 63,435 63,255 63,708 64,476
資本金及び資本剰余金 - 15,045 15,045 15,045 15,045 15,045 15,045 15,045 15,218 15,218 15,218 15,218 15,218 15,228 15,228 15,228 15,228 15,228 15,228 15,228 15,228 15,228 15,228 15,219 15,219 15,219 15,219 15,219 15,224 15,224 15,244 15,244 15,244 15,244 15,265 15,265 15,265 15,265 15,283 15,283 15,051 15,051 15,053
利益剰余金 - 41,267 42,017 41,982 42,239 42,567 42,987 43,288 43,776 44,217 45,275 45,997 47,043 47,481 47,248 45,955 46,706 46,519 46,706 46,073 46,449 46,189 46,323 46,727 47,910 48,990 50,179 50,744 51,753 53,361 55,528 56,124 57,453 57,584 58,048 57,992 58,368 57,810 56,867 56,982 54,908 54,772 55,507
株主資本 51,378 56,356 57,035 57,037 55,615 54,555 54,278 56,063 56,935 57,346 58,978 60,304 60,895 61,357 61,363 59,142 59,839 59,273 59,067 58,590 58,216 58,075 58,489 59,445 61,535 62,936 64,363 65,161 67,103 70,311 73,181 72,782 73,722 75,480 76,743 75,979 78,573 80,642 78,682 79,686 78,110 78,032 79,599