|
(単位:百万円)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41,076
|
42,192
|
42,896
|
38,532
|
42,064
|
42,914
|
46,108
|
44,787
|
42,447
|
42,775
|
43,598
|
44,515
|
41,950
|
42,630
|
|
営業キャッシュフロー
|
22,456
|
143,161
|
24,340
|
70,694
|
57,168
|
91,718
|
59,416
|
46,955
|
22,546
|
96,332
|
55,643
|
38,483
|
78,947
|
106,769
|
49,800
|
86,263
|
85,003
|
129,268
|
45,594
|
68,397
|
83,745
|
175,835
|
58,108
|
149,810
|
103,831
|
109,709
|
31,340
|
121,977
|
29,732
|
93,229
|
59,374
|
132,284
|
134,311
|
163,668
|
58,493
|
157,523
|
107,526
|
128,363
|
39,994
|
127,739
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-41,953
|
-45,047
|
-56,058
|
-4,178
|
-72,192
|
-52,352
|
-61,186
|
-42,896
|
-57,108
|
-38,122
|
-50,940
|
-36,766
|
-47,819
|
-40,498
|
|
投資キャッシュフロー
|
-16,984
|
-93,832
|
-12,048
|
-34,488
|
-61,687
|
-94,474
|
13,441
|
-57,457
|
-88,325
|
-61,824
|
-71,973
|
-68,248
|
-79,208
|
-84,312
|
-61,375
|
-47,410
|
-64,356
|
-111,290
|
-46,811
|
-39,757
|
-38,737
|
-24,970
|
-53,377
|
-26,848
|
-36,141
|
-95,934
|
-36,541
|
-23,100
|
-42,742
|
-55,467
|
-75,682
|
-39,680
|
-55,816
|
-30,393
|
-61,565
|
-35,670
|
-59,726
|
-51,109
|
-33,562
|
-31,918
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-44,788
|
0
|
-47,230
|
2,442
|
-47,229
|
0
|
-47,231
|
0
|
-51,009
|
0
|
-50,572
|
0
|
-55,871
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-43,556
|
-36,448
|
-3
|
-80,000
|
-2
|
-3
|
-4
|
-2
|
-50,001
|
-2
|
-30,002
|
-1
|
-37,372
|
-39,584
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
133
|
207
|
350
|
266
|
217
|
259
|
137
|
189
|
137
|
255
|
35
|
53
|
84
|
7
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
1
|
-
|
-
|
0
|
0
|
-
|
-
|
-882
|
0
|
-
|
-
|
|
財務キャッシュフロー
|
-22,687
|
260
|
-30,179
|
-2,167
|
16,597
|
4,020
|
-69,460
|
46,192
|
5,700
|
-66,017
|
67,764
|
42,999
|
-38,741
|
-20,476
|
26,263
|
27,549
|
-24,281
|
-11,881
|
-12,150
|
1,025
|
-20,208
|
-86,856
|
-38,635
|
-365
|
-38,385
|
-40,120
|
-89,150
|
-37,400
|
-46,877
|
-281
|
-49,688
|
-3,427
|
-49,590
|
-62,616
|
-103,724
|
-52,021
|
-84,057
|
-2,931
|
-96,035
|
-42,518
|