|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
6,190
|
6,614
|
5,137
|
6,744
|
6,487
|
8,031
|
7,536
|
6,082
|
6,028
|
9,806
|
10,481
|
11,476
|
9,561
|
10,176
|
11,132
|
15,504
|
14,373
|
13,186
|
13,448
|
14,307
|
24,280
|
24,723
|
16,067
|
15,259
|
18,535
|
27,918
|
23,202
|
18,970
|
24,112
|
23,495
|
35,184
|
29,282
|
27,937
|
29,773
|
42,171
|
30,638
|
29,744
|
38,152
|
30,655
|
26,828
|
53,824
|
86,087
|
68,642
|
|
売掛金
|
-
|
1,926
|
3,569
|
3,222
|
2,808
|
4,541
|
3,613
|
1,635
|
7,044
|
6,383
|
5,425
|
2,950
|
2,864
|
4,105
|
3,821
|
4,967
|
4,487
|
3,501
|
4,314
|
3,925
|
6,422
|
5,532
|
5,663
|
6,525
|
8,003
|
12,632
|
7,893
|
5,400
|
8,225
|
9,152
|
10,450
|
15,451
|
17,925
|
14,249
|
21,611
|
12,176
|
13,099
|
20,494
|
22,905
|
14,047
|
47,384
|
22,077
|
24,790
|
20,714
|
|
流動資産合計
|
-
|
14,304
|
16,299
|
15,351
|
15,850
|
18,018
|
18,800
|
17,351
|
20,853
|
22,130
|
25,439
|
25,614
|
27,122
|
28,269
|
29,388
|
32,268
|
36,666
|
37,562
|
39,841
|
44,872
|
50,076
|
67,786
|
70,003
|
68,872
|
75,773
|
90,150
|
101,726
|
112,367
|
125,786
|
147,588
|
161,031
|
194,764
|
204,490
|
225,322
|
231,090
|
216,774
|
213,885
|
219,981
|
231,978
|
222,095
|
245,900
|
256,844
|
286,861
|
267,957
|
|
有形固定資産
|
-
|
6,512
|
6,440
|
6,400
|
6,390
|
6,611
|
6,524
|
6,449
|
6,541
|
6,455
|
6,677
|
6,595
|
6,519
|
6,591
|
6,602
|
6,653
|
6,650
|
7,120
|
8,055
|
8,066
|
7,966
|
7,902
|
7,914
|
7,885
|
8,019
|
7,996
|
9,919
|
9,663
|
9,451
|
9,167
|
8,912
|
26,026
|
26,006
|
26,409
|
28,424
|
28,055
|
28,014
|
27,825
|
28,168
|
27,899
|
31,135
|
30,542
|
30,285
|
29,955
|
|
投資有価証券
|
-
|
531
|
657
|
422
|
512
|
393
|
324
|
440
|
522
|
647
|
583
|
629
|
768
|
715
|
610
|
670
|
470
|
486
|
478
|
480
|
597
|
427
|
532
|
598
|
667
|
726
|
2,006
|
1,504
|
1,272
|
1,152
|
949
|
1,047
|
1,487
|
1,559
|
1,625
|
1,425
|
1,674
|
1,542
|
1,320
|
965
|
902
|
757
|
1,007
|
820
|
|
固定資産合計
|
-
|
7,384
|
7,322
|
7,120
|
7,151
|
7,211
|
7,070
|
7,208
|
7,400
|
7,321
|
7,580
|
7,530
|
7,680
|
7,971
|
8,734
|
9,084
|
8,957
|
9,466
|
10,215
|
10,273
|
10,690
|
10,812
|
11,791
|
11,861
|
14,392
|
14,728
|
16,999
|
20,212
|
19,262
|
18,555
|
17,599
|
34,689
|
36,897
|
37,924
|
40,484
|
38,482
|
38,456
|
39,164
|
39,309
|
39,168
|
42,447
|
42,521
|
42,740
|
41,310
|
|
総資産
|
-
|
21,688
|
23,621
|
22,471
|
23,002
|
25,229
|
25,870
|
24,559
|
28,253
|
29,451
|
33,019
|
33,144
|
34,802
|
36,241
|
38,122
|
41,352
|
45,623
|
47,028
|
50,056
|
55,145
|
60,766
|
78,598
|
81,794
|
80,733
|
90,165
|
104,878
|
118,725
|
132,579
|
145,048
|
166,144
|
178,630
|
229,454
|
241,388
|
263,247
|
271,574
|
255,256
|
252,341
|
259,146
|
271,288
|
261,263
|
288,347
|
299,365
|
329,601
|
309,268
|
|
買掛金
|
-
|
-
|
-
|
802
|
494
|
1,153
|
-
|
727
|
1,047
|
1,357
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
30,000
|
20,000
|
10,000
|
5,000
|
15,000
|
-
|
-
|
-
|
10,000
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,997
|
3,422
|
3,758
|
3,040
|
4,628
|
3,839
|
3,637
|
5,214
|
5,577
|
8,329
|
9,467
|
8,792
|
9,827
|
10,779
|
14,136
|
15,492
|
17,170
|
18,433
|
23,930
|
24,812
|
43,427
|
42,059
|
40,243
|
44,411
|
55,848
|
62,984
|
80,689
|
85,079
|
104,986
|
105,168
|
155,078
|
160,158
|
179,382
|
161,438
|
148,819
|
131,178
|
124,417
|
118,284
|
115,832
|
107,190
|
120,712
|
117,919
|
101,574
|
|
固定負債合計
|
-
|
227
|
188
|
201
|
196
|
223
|
222
|
226
|
208
|
230
|
210
|
219
|
203
|
310
|
288
|
279
|
314
|
307
|
514
|
537
|
536
|
593
|
559
|
544
|
539
|
568
|
552
|
575
|
580
|
638
|
714
|
755
|
850
|
946
|
993
|
1,093
|
1,467
|
1,715
|
1,688
|
1,479
|
1,354
|
1,319
|
1,782
|
1,791
|
|
総負債
|
-
|
4,225
|
3,610
|
3,959
|
3,236
|
4,851
|
4,062
|
3,863
|
5,423
|
5,808
|
8,540
|
9,687
|
8,996
|
10,138
|
11,068
|
14,416
|
15,806
|
17,478
|
18,948
|
24,468
|
25,349
|
44,021
|
42,619
|
40,788
|
44,950
|
56,417
|
63,537
|
81,265
|
85,660
|
105,624
|
105,882
|
155,833
|
161,008
|
180,329
|
162,432
|
149,913
|
132,645
|
126,132
|
119,972
|
117,311
|
108,545
|
122,031
|
119,701
|
103,366
|
|
資本金及び資本剰余金
|
-
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,011
|
2,087
|
2,087
|
2,087
|
2,087
|
2,138
|
2,138
|
2,138
|
2,138
|
2,221
|
2,221
|
2,221
|
2,221
|
2,290
|
2,290
|
2,290
|
2,290
|
|
利益剰余金
|
-
|
16,268
|
18,613
|
17,331
|
18,510
|
19,254
|
20,804
|
19,607
|
21,593
|
22,322
|
23,209
|
22,138
|
24,356
|
24,757
|
25,765
|
25,557
|
28,622
|
28,348
|
29,986
|
29,582
|
34,182
|
33,501
|
38,014
|
38,745
|
43,941
|
47,253
|
53,026
|
49,634
|
57,802
|
58,181
|
70,031
|
70,807
|
77,659
|
80,103
|
105,551
|
101,709
|
116,206
|
128,945
|
146,500
|
141,271
|
175,659
|
174,663
|
206,621
|
206,378
|
|
株主資本
|
15,820
|
17,463
|
20,011
|
18,512
|
19,766
|
20,378
|
21,808
|
20,696
|
22,830
|
23,644
|
24,479
|
23,457
|
25,807
|
26,103
|
27,054
|
26,936
|
29,817
|
29,550
|
31,108
|
30,678
|
35,417
|
34,576
|
39,176
|
39,945
|
45,215
|
48,461
|
55,188
|
51,314
|
59,388
|
60,520
|
72,748
|
73,620
|
80,379
|
82,917
|
109,142
|
105,343
|
119,695
|
133,013
|
151,315
|
143,952
|
179,802
|
177,333
|
209,900
|
205,902
|