レーザーテック【6920】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 6,190 6,614 5,137 6,744 6,487 8,031 7,536 6,082 6,028 9,806 10,481 11,476 9,561 10,176 11,132 15,504 14,373 13,186 13,448 14,307 24,280 24,723 16,067 15,259 18,535 27,918 23,202 18,970 24,112 23,495 35,184 29,282 27,937 29,773 42,171 30,638 29,744 38,152 30,655 26,828 53,824 86,087 68,642
売掛金 - 1,926 3,569 3,222 2,808 4,541 3,613 1,635 7,044 6,383 5,425 2,950 2,864 4,105 3,821 4,967 4,487 3,501 4,314 3,925 6,422 5,532 5,663 6,525 8,003 12,632 7,893 5,400 8,225 9,152 10,450 15,451 17,925 14,249 21,611 12,176 13,099 20,494 22,905 14,047 47,384 22,077 24,790 20,714
流動資産合計 - 14,304 16,299 15,351 15,850 18,018 18,800 17,351 20,853 22,130 25,439 25,614 27,122 28,269 29,388 32,268 36,666 37,562 39,841 44,872 50,076 67,786 70,003 68,872 75,773 90,150 101,726 112,367 125,786 147,588 161,031 194,764 204,490 225,322 231,090 216,774 213,885 219,981 231,978 222,095 245,900 256,844 286,861 267,957
有形固定資産 - 6,512 6,440 6,400 6,390 6,611 6,524 6,449 6,541 6,455 6,677 6,595 6,519 6,591 6,602 6,653 6,650 7,120 8,055 8,066 7,966 7,902 7,914 7,885 8,019 7,996 9,919 9,663 9,451 9,167 8,912 26,026 26,006 26,409 28,424 28,055 28,014 27,825 28,168 27,899 31,135 30,542 30,285 29,955
投資有価証券 - 531 657 422 512 393 324 440 522 647 583 629 768 715 610 670 470 486 478 480 597 427 532 598 667 726 2,006 1,504 1,272 1,152 949 1,047 1,487 1,559 1,625 1,425 1,674 1,542 1,320 965 902 757 1,007 820
固定資産合計 - 7,384 7,322 7,120 7,151 7,211 7,070 7,208 7,400 7,321 7,580 7,530 7,680 7,971 8,734 9,084 8,957 9,466 10,215 10,273 10,690 10,812 11,791 11,861 14,392 14,728 16,999 20,212 19,262 18,555 17,599 34,689 36,897 37,924 40,484 38,482 38,456 39,164 39,309 39,168 42,447 42,521 42,740 41,310
総資産 - 21,688 23,621 22,471 23,002 25,229 25,870 24,559 28,253 29,451 33,019 33,144 34,802 36,241 38,122 41,352 45,623 47,028 50,056 55,145 60,766 78,598 81,794 80,733 90,165 104,878 118,725 132,579 145,048 166,144 178,630 229,454 241,388 263,247 271,574 255,256 252,341 259,146 271,288 261,263 288,347 299,365 329,601 309,268
買掛金 - - - 802 494 1,153 - 727 1,047 1,357 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10,000 30,000 20,000 10,000 5,000 15,000 - - - 10,000 - - - -
流動負債合計 - 3,997 3,422 3,758 3,040 4,628 3,839 3,637 5,214 5,577 8,329 9,467 8,792 9,827 10,779 14,136 15,492 17,170 18,433 23,930 24,812 43,427 42,059 40,243 44,411 55,848 62,984 80,689 85,079 104,986 105,168 155,078 160,158 179,382 161,438 148,819 131,178 124,417 118,284 115,832 107,190 120,712 117,919 101,574
固定負債合計 - 227 188 201 196 223 222 226 208 230 210 219 203 310 288 279 314 307 514 537 536 593 559 544 539 568 552 575 580 638 714 755 850 946 993 1,093 1,467 1,715 1,688 1,479 1,354 1,319 1,782 1,791
総負債 - 4,225 3,610 3,959 3,236 4,851 4,062 3,863 5,423 5,808 8,540 9,687 8,996 10,138 11,068 14,416 15,806 17,478 18,948 24,468 25,349 44,021 42,619 40,788 44,950 56,417 63,537 81,265 85,660 105,624 105,882 155,833 161,008 180,329 162,432 149,913 132,645 126,132 119,972 117,311 108,545 122,031 119,701 103,366
資本金及び資本剰余金 - 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,011 2,087 2,087 2,087 2,087 2,138 2,138 2,138 2,138 2,221 2,221 2,221 2,221 2,290 2,290 2,290 2,290
利益剰余金 - 16,268 18,613 17,331 18,510 19,254 20,804 19,607 21,593 22,322 23,209 22,138 24,356 24,757 25,765 25,557 28,622 28,348 29,986 29,582 34,182 33,501 38,014 38,745 43,941 47,253 53,026 49,634 57,802 58,181 70,031 70,807 77,659 80,103 105,551 101,709 116,206 128,945 146,500 141,271 175,659 174,663 206,621 206,378
株主資本 15,820 17,463 20,011 18,512 19,766 20,378 21,808 20,696 22,830 23,644 24,479 23,457 25,807 26,103 27,054 26,936 29,817 29,550 31,108 30,678 35,417 34,576 39,176 39,945 45,215 48,461 55,188 51,314 59,388 60,520 72,748 73,620 80,379 82,917 109,142 105,343 119,695 133,013 151,315 143,952 179,802 177,333 209,900 205,902