|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
906
|
679
|
779
|
933
|
841
|
931
|
866
|
893
|
862
|
835
|
753
|
971
|
1,010
|
1,062
|
1,209
|
1,329
|
1,046
|
894
|
875
|
998
|
1,183
|
1,470
|
1,642
|
1,675
|
1,745
|
1,870
|
2,053
|
2,213
|
1,889
|
1,884
|
2,000
|
1,911
|
1,818
|
1,995
|
2,108
|
2,267
|
1,745
|
1,761
|
1,731
|
1,952
|
1,894
|
1,922
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66
|
72
|
74
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
535
|
766
|
700
|
644
|
570
|
682
|
823
|
873
|
755
|
882
|
803
|
967
|
749
|
838
|
721
|
1,078
|
833
|
793
|
705
|
984
|
659
|
449
|
503
|
610
|
450
|
537
|
575
|
-
|
477
|
780
|
609
|
-
|
544
|
649
|
593
|
-
|
780
|
624
|
759
|
-
|
453
|
578
|
|
流動資産合計
|
-
|
1,823
|
1,784
|
1,807
|
1,971
|
1,855
|
2,202
|
2,148
|
2,193
|
2,118
|
2,186
|
2,190
|
2,506
|
2,327
|
2,415
|
2,556
|
2,887
|
2,584
|
2,513
|
2,600
|
2,653
|
2,598
|
2,695
|
2,979
|
2,916
|
2,863
|
3,019
|
3,169
|
3,498
|
3,137
|
3,268
|
3,378
|
3,547
|
3,314
|
3,582
|
3,872
|
4,181
|
3,484
|
3,332
|
3,477
|
3,609
|
3,234
|
3,334
|
|
有形固定資産
|
-
|
616
|
628
|
650
|
638
|
638
|
632
|
649
|
652
|
693
|
670
|
654
|
631
|
618
|
614
|
618
|
620
|
614
|
614
|
603
|
592
|
591
|
575
|
562
|
553
|
567
|
559
|
544
|
536
|
534
|
527
|
517
|
520
|
526
|
517
|
537
|
615
|
755
|
746
|
805
|
951
|
952
|
968
|
|
投資有価証券
|
-
|
24
|
-
|
-
|
25
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
76
|
-
|
-
|
-
|
128
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
62
|
-
|
-
|
-
|
83
|
-
|
-
|
-
|
61
|
-
|
-
|
|
固定資産合計
|
-
|
902
|
914
|
938
|
920
|
918
|
915
|
988
|
1,008
|
1,054
|
1,060
|
1,046
|
1,014
|
1,106
|
1,106
|
1,132
|
1,279
|
1,280
|
1,240
|
1,214
|
1,142
|
1,145
|
1,120
|
1,101
|
1,085
|
1,095
|
1,101
|
1,131
|
1,150
|
1,159
|
1,111
|
1,029
|
972
|
988
|
897
|
912
|
1,002
|
1,135
|
1,107
|
1,136
|
1,420
|
1,432
|
1,417
|
|
総資産
|
-
|
2,726
|
2,698
|
2,746
|
2,891
|
2,775
|
3,118
|
3,136
|
3,201
|
3,173
|
3,246
|
3,236
|
3,520
|
3,434
|
3,522
|
3,689
|
4,167
|
3,864
|
3,753
|
3,815
|
3,796
|
3,743
|
3,816
|
4,080
|
4,001
|
3,959
|
4,120
|
4,300
|
4,648
|
4,296
|
4,380
|
4,407
|
4,520
|
4,302
|
4,479
|
4,785
|
5,183
|
4,619
|
4,439
|
4,613
|
5,030
|
4,666
|
4,752
|
|
買掛金
|
-
|
102
|
120
|
110
|
114
|
142
|
266
|
258
|
140
|
195
|
214
|
262
|
290
|
213
|
181
|
251
|
347
|
356
|
253
|
322
|
194
|
146
|
201
|
305
|
210
|
198
|
185
|
202
|
63
|
68
|
81
|
52
|
51
|
64
|
80
|
62
|
80
|
23
|
28
|
48
|
38
|
39
|
53
|
|
短期借入金
|
-
|
100
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
157
|
140
|
118
|
83
|
50
|
44
|
44
|
42
|
33
|
24
|
16
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
21
|
29
|
37
|
42
|
46
|
51
|
23
|
10
|
10
|
10
|
10
|
9
|
7
|
6
|
3
|
2
|
1
|
|
流動負債合計
|
-
|
632
|
500
|
478
|
431
|
325
|
535
|
528
|
438
|
411
|
439
|
413
|
541
|
457
|
462
|
529
|
786
|
669
|
503
|
514
|
409
|
359
|
380
|
631
|
386
|
400
|
464
|
544
|
774
|
555
|
548
|
559
|
583
|
492
|
580
|
846
|
1,044
|
641
|
458
|
541
|
736
|
540
|
528
|
|
長期借入金
|
-
|
104
|
100
|
129
|
118
|
106
|
95
|
84
|
75
|
73
|
70
|
68
|
65
|
63
|
60
|
57
|
55
|
52
|
50
|
47
|
45
|
142
|
179
|
177
|
174
|
172
|
158
|
148
|
137
|
126
|
112
|
96
|
40
|
11
|
8
|
6
|
3
|
2
|
1
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
517
|
520
|
547
|
539
|
541
|
528
|
515
|
503
|
506
|
489
|
485
|
484
|
484
|
482
|
480
|
476
|
478
|
482
|
481
|
476
|
583
|
626
|
625
|
620
|
621
|
611
|
605
|
599
|
595
|
580
|
569
|
518
|
485
|
483
|
473
|
463
|
453
|
447
|
445
|
429
|
433
|
434
|
|
総負債
|
-
|
1,149
|
1,021
|
1,025
|
971
|
867
|
1,064
|
1,043
|
941
|
917
|
928
|
899
|
1,026
|
941
|
944
|
1,009
|
1,262
|
1,148
|
986
|
995
|
885
|
943
|
1,006
|
1,257
|
1,006
|
1,022
|
1,075
|
1,149
|
1,374
|
1,150
|
1,128
|
1,129
|
1,101
|
978
|
1,063
|
1,320
|
1,507
|
1,095
|
906
|
986
|
1,166
|
973
|
963
|
|
資本金及び資本剰余金
|
-
|
2,591
|
2,591
|
2,591
|
2,591
|
2,591
|
2,591
|
2,591
|
2,591
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
2,421
|
|
利益剰余金
|
-
|
-863
|
-761
|
-723
|
-516
|
-523
|
-376
|
-346
|
-177
|
-13
|
43
|
58
|
224
|
223
|
303
|
412
|
635
|
449
|
501
|
550
|
649
|
540
|
550
|
563
|
731
|
673
|
782
|
889
|
1,009
|
874
|
975
|
1,007
|
1,136
|
1,029
|
1,117
|
1,165
|
1,367
|
1,214
|
1,242
|
1,326
|
1,573
|
1,403
|
1,493
|
|
株主資本
|
1,229
|
1,576
|
1,677
|
1,719
|
1,920
|
1,907
|
2,053
|
2,092
|
2,260
|
2,255
|
2,317
|
2,337
|
2,493
|
2,493
|
2,577
|
2,680
|
2,904
|
2,716
|
2,767
|
2,819
|
2,910
|
2,800
|
2,809
|
2,823
|
2,995
|
2,936
|
3,045
|
3,150
|
3,274
|
3,145
|
3,251
|
3,278
|
3,418
|
3,324
|
3,415
|
3,464
|
3,675
|
3,523
|
3,532
|
3,626
|
3,863
|
3,691
|
3,788
|