|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
7,119
|
5,594
|
5,921
|
6,008
|
6,085
|
5,779
|
5,630
|
6,230
|
6,242
|
6,653
|
7,400
|
7,690
|
8,648
|
9,485
|
10,135
|
9,508
|
10,169
|
10,264
|
10,855
|
10,577
|
11,495
|
12,279
|
13,323
|
12,823
|
14,068
|
14,651
|
16,017
|
13,230
|
13,846
|
13,723
|
13,617
|
11,408
|
13,741
|
14,313
|
16,525
|
13,075
|
15,157
|
14,750
|
18,315
|
14,478
|
16,465
|
16,660
|
|
売掛金
|
-
|
1,974
|
2,058
|
2,368
|
2,750
|
2,005
|
2,059
|
2,121
|
2,539
|
2,262
|
2,416
|
2,425
|
3,039
|
2,687
|
2,581
|
2,657
|
3,088
|
2,714
|
2,472
|
2,727
|
3,241
|
2,457
|
2,465
|
2,346
|
3,229
|
3,895
|
3,209
|
3,357
|
3,767
|
3,717
|
3,323
|
3,639
|
4,156
|
4,222
|
4,017
|
3,603
|
3,958
|
4,006
|
3,434
|
4,329
|
4,223
|
3,655
|
3,402
|
|
商品及び製品
|
-
|
443
|
442
|
474
|
470
|
480
|
522
|
529
|
512
|
605
|
640
|
654
|
583
|
646
|
598
|
610
|
571
|
585
|
619
|
575
|
591
|
640
|
680
|
740
|
802
|
875
|
942
|
1,022
|
1,129
|
1,610
|
1,466
|
1,354
|
1,654
|
1,647
|
1,660
|
1,427
|
1,495
|
1,514
|
1,594
|
1,474
|
1,484
|
1,518
|
1,648
|
|
流動資産合計
|
-
|
11,334
|
10,231
|
10,441
|
11,095
|
10,275
|
10,273
|
10,065
|
11,257
|
11,038
|
11,783
|
12,350
|
13,304
|
13,871
|
14,733
|
15,142
|
15,002
|
15,188
|
15,159
|
15,882
|
16,194
|
16,529
|
17,195
|
18,256
|
18,916
|
21,453
|
21,908
|
24,059
|
22,220
|
24,111
|
25,245
|
26,880
|
25,211
|
27,785
|
28,198
|
29,603
|
26,361
|
28,094
|
26,778
|
30,472
|
26,345
|
27,513
|
27,640
|
|
有形固定資産
|
-
|
10,160
|
10,755
|
10,653
|
10,430
|
10,766
|
10,879
|
10,897
|
11,329
|
11,282
|
11,123
|
10,949
|
10,794
|
10,698
|
10,656
|
10,650
|
10,810
|
10,829
|
10,759
|
10,643
|
10,509
|
10,477
|
10,600
|
10,521
|
10,381
|
10,323
|
10,206
|
10,292
|
10,266
|
10,443
|
10,472
|
10,935
|
11,090
|
11,215
|
11,509
|
12,755
|
12,626
|
13,459
|
14,226
|
14,828
|
15,577
|
15,836
|
16,428
|
|
投資有価証券
|
-
|
1,030
|
-
|
1,026
|
-
|
-
|
-
|
1,026
|
-
|
-
|
-
|
1,467
|
-
|
-
|
-
|
652
|
-
|
-
|
-
|
737
|
-
|
-
|
-
|
557
|
-
|
-
|
-
|
542
|
-
|
-
|
-
|
637
|
-
|
-
|
-
|
816
|
-
|
-
|
-
|
741
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
11,919
|
12,712
|
12,736
|
12,387
|
12,672
|
12,814
|
13,136
|
13,428
|
13,387
|
13,326
|
13,300
|
12,786
|
12,522
|
12,317
|
12,224
|
12,588
|
12,300
|
12,351
|
12,082
|
12,018
|
11,773
|
12,121
|
12,185
|
11,945
|
12,039
|
12,174
|
12,332
|
11,871
|
12,232
|
12,652
|
13,726
|
13,361
|
13,669
|
14,153
|
15,648
|
15,250
|
15,944
|
16,760
|
17,688
|
18,022
|
18,309
|
19,277
|
|
総資産
|
-
|
23,253
|
22,943
|
23,177
|
23,482
|
22,947
|
23,087
|
23,200
|
24,685
|
24,425
|
25,108
|
25,651
|
26,090
|
26,393
|
27,050
|
27,366
|
27,590
|
27,489
|
27,510
|
27,964
|
28,213
|
28,302
|
29,315
|
30,441
|
30,861
|
33,492
|
34,082
|
36,391
|
34,091
|
36,342
|
37,897
|
40,606
|
38,572
|
41,455
|
42,350
|
45,251
|
41,611
|
44,038
|
43,539
|
48,160
|
44,367
|
45,822
|
46,917
|
|
流動負債合計
|
-
|
3,367
|
2,162
|
1,684
|
2,031
|
1,504
|
1,601
|
1,320
|
2,508
|
1,822
|
2,134
|
1,949
|
2,255
|
2,050
|
2,379
|
2,300
|
2,410
|
1,902
|
2,255
|
1,963
|
2,401
|
1,760
|
2,604
|
3,013
|
2,790
|
3,979
|
4,535
|
5,690
|
3,258
|
4,035
|
5,235
|
6,677
|
4,044
|
4,901
|
5,579
|
7,058
|
3,255
|
4,113
|
4,941
|
7,261
|
3,867
|
4,126
|
5,174
|
|
固定負債合計
|
-
|
515
|
779
|
771
|
780
|
789
|
800
|
844
|
816
|
820
|
837
|
915
|
883
|
882
|
878
|
850
|
856
|
864
|
872
|
878
|
882
|
892
|
1,067
|
1,414
|
1,369
|
1,341
|
1,311
|
1,246
|
1,219
|
1,198
|
1,169
|
1,149
|
1,111
|
1,079
|
1,045
|
1,069
|
1,018
|
990
|
951
|
1,077
|
1,055
|
1,016
|
1,007
|
|
総負債
|
-
|
3,883
|
2,941
|
2,456
|
2,812
|
2,294
|
2,401
|
2,165
|
3,324
|
2,643
|
2,972
|
2,865
|
3,138
|
2,933
|
3,257
|
3,150
|
3,266
|
2,766
|
3,128
|
2,841
|
3,284
|
2,653
|
3,671
|
4,428
|
4,159
|
5,320
|
5,847
|
6,937
|
4,477
|
5,234
|
6,404
|
7,826
|
5,155
|
5,980
|
6,625
|
8,128
|
4,274
|
5,103
|
5,892
|
8,339
|
4,922
|
5,142
|
6,181
|
|
資本金及び資本剰余金
|
-
|
7,236
|
7,236
|
7,236
|
7,236
|
7,236
|
7,236
|
7,236
|
7,236
|
7,236
|
7,236
|
7,236
|
7,236
|
7,237
|
7,237
|
7,237
|
7,237
|
7,237
|
7,237
|
7,237
|
7,237
|
7,252
|
7,252
|
7,252
|
7,252
|
7,268
|
7,268
|
7,268
|
7,268
|
7,293
|
7,293
|
7,293
|
7,293
|
7,322
|
7,322
|
7,322
|
7,322
|
7,355
|
7,355
|
7,355
|
7,355
|
7,359
|
7,368
|
|
利益剰余金
|
-
|
12,539
|
13,190
|
13,845
|
14,007
|
14,190
|
14,179
|
14,331
|
14,611
|
15,016
|
15,229
|
15,716
|
16,064
|
16,616
|
17,012
|
17,605
|
17,661
|
18,172
|
17,927
|
18,508
|
18,472
|
19,133
|
19,066
|
19,693
|
20,226
|
21,580
|
21,654
|
22,782
|
22,710
|
23,921
|
24,318
|
25,656
|
26,199
|
28,010
|
28,164
|
29,664
|
29,641
|
31,055
|
31,099
|
33,256
|
33,074
|
34,200
|
34,111
|
|
株主資本
|
18,287
|
19,370
|
20,002
|
20,721
|
20,670
|
20,653
|
20,686
|
21,035
|
21,361
|
21,782
|
22,137
|
22,786
|
22,952
|
23,460
|
23,793
|
24,216
|
24,324
|
24,722
|
24,382
|
25,122
|
24,929
|
25,648
|
25,645
|
26,013
|
26,702
|
28,171
|
28,235
|
29,454
|
29,614
|
31,109
|
31,493
|
32,779
|
33,417
|
35,475
|
35,726
|
37,123
|
37,337
|
38,934
|
37,646
|
39,820
|
39,444
|
40,680
|
40,735
|