|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
380
|
334
|
296
|
1,410
|
3,567
|
3,480
|
2,441
|
2,274
|
1,419
|
2,284
|
2,800
|
3,100
|
1,886
|
3,334
|
2,872
|
3,346
|
3,550
|
2,265
|
1,397
|
1,899
|
1,991
|
2,328
|
2,273
|
2,382
|
2,367
|
2,497
|
2,581
|
2,737
|
3,623
|
3,310
|
2,440
|
3,390
|
4,545
|
3,513
|
4,069
|
2,486
|
2,858
|
2,712
|
2,417
|
2,004
|
2,113
|
2,293
|
|
売掛金
|
-
|
554
|
540
|
604
|
539
|
1,268
|
933
|
1,187
|
1,448
|
1,880
|
2,242
|
2,559
|
2,230
|
2,989
|
2,215
|
2,779
|
2,282
|
1,979
|
2,241
|
3,133
|
2,172
|
1,870
|
2,900
|
3,220
|
3,504
|
3,979
|
3,583
|
4,218
|
-
|
4,180
|
3,872
|
3,921
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
54
|
165
|
210
|
389
|
631
|
1,008
|
1,137
|
821
|
789
|
1,014
|
967
|
1,009
|
700
|
735
|
835
|
671
|
1,039
|
931
|
2,227
|
2,131
|
2,413
|
2,748
|
3,166
|
3,353
|
3,345
|
3,995
|
3,527
|
3,239
|
2,818
|
2,432
|
2,540
|
2,980
|
3,326
|
3,372
|
3,260
|
3,042
|
3,025
|
3,451
|
3,697
|
|
流動資産合計
|
-
|
1,175
|
1,136
|
1,132
|
2,176
|
5,616
|
5,347
|
4,806
|
5,440
|
5,890
|
6,984
|
7,320
|
7,875
|
7,651
|
8,028
|
7,942
|
8,115
|
7,371
|
6,303
|
6,893
|
6,654
|
6,162
|
9,661
|
9,726
|
10,138
|
10,845
|
11,407
|
12,497
|
12,891
|
14,231
|
12,785
|
11,920
|
11,891
|
12,052
|
10,900
|
12,081
|
11,701
|
11,998
|
13,893
|
12,527
|
12,523
|
12,568
|
14,139
|
|
有形固定資産
|
-
|
783
|
798
|
823
|
826
|
845
|
839
|
834
|
935
|
921
|
985
|
988
|
972
|
976
|
960
|
956
|
978
|
1,006
|
1,029
|
998
|
984
|
1,066
|
1,303
|
1,270
|
1,334
|
1,355
|
1,306
|
1,353
|
1,295
|
1,268
|
1,198
|
1,290
|
1,260
|
1,545
|
1,821
|
2,594
|
3,281
|
3,126
|
2,975
|
3,172
|
3,025
|
2,981
|
2,888
|
|
投資有価証券
|
-
|
47
|
-
|
-
|
43
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
73
|
-
|
107
|
102
|
106
|
104
|
112
|
128
|
491
|
922
|
751
|
523
|
429
|
304
|
305
|
240
|
263
|
272
|
271
|
245
|
221
|
268
|
248
|
246
|
755
|
756
|
693
|
738
|
725
|
733
|
626
|
|
固定資産合計
|
-
|
921
|
927
|
952
|
939
|
1,215
|
1,172
|
1,152
|
1,240
|
1,204
|
1,266
|
1,264
|
1,252
|
1,547
|
1,526
|
1,495
|
1,698
|
1,728
|
1,789
|
1,732
|
1,829
|
2,351
|
2,796
|
2,530
|
2,487
|
2,442
|
2,465
|
2,425
|
2,474
|
2,492
|
2,473
|
2,558
|
2,491
|
2,858
|
3,245
|
3,970
|
5,122
|
4,950
|
4,977
|
5,188
|
5,030
|
5,866
|
5,738
|
|
総資産
|
-
|
2,096
|
2,063
|
2,085
|
3,115
|
6,831
|
6,519
|
5,959
|
6,680
|
7,095
|
8,253
|
8,587
|
9,129
|
9,201
|
9,557
|
9,439
|
9,815
|
9,102
|
8,094
|
8,627
|
8,485
|
8,515
|
12,458
|
12,256
|
12,625
|
13,288
|
13,873
|
14,923
|
15,365
|
16,722
|
15,258
|
14,477
|
14,381
|
14,910
|
14,145
|
16,051
|
16,822
|
16,948
|
18,870
|
17,715
|
17,553
|
18,434
|
19,877
|
|
買掛金
|
-
|
136
|
175
|
170
|
147
|
393
|
372
|
347
|
403
|
356
|
546
|
438
|
547
|
620
|
545
|
584
|
746
|
951
|
665
|
572
|
1,102
|
571
|
1,256
|
1,365
|
1,424
|
1,495
|
1,210
|
1,989
|
2,030
|
2,109
|
1,407
|
1,102
|
1,183
|
1,101
|
777
|
1,179
|
1,079
|
-
|
-
|
-
|
1,229
|
1,449
|
1,865
|
|
短期借入金
|
-
|
578
|
560
|
571
|
556
|
3,413
|
2,605
|
2,094
|
2,770
|
3,375
|
3,680
|
3,580
|
3,785
|
3,935
|
4,530
|
4,530
|
4,077
|
3,252
|
2,743
|
3,440
|
2,440
|
2,440
|
4,013
|
3,145
|
3,540
|
4,190
|
5,040
|
5,320
|
5,520
|
6,800
|
6,120
|
5,720
|
5,620
|
4,620
|
3,760
|
3,860
|
5,120
|
5,820
|
7,400
|
6,500
|
6,800
|
7,100
|
7,200
|
|
一年内返済予定の長期借入金
|
-
|
43
|
30
|
29
|
35
|
209
|
427
|
411
|
383
|
371
|
533
|
655
|
712
|
674
|
659
|
598
|
468
|
461
|
420
|
378
|
309
|
254
|
547
|
652
|
610
|
566
|
504
|
480
|
462
|
445
|
428
|
428
|
412
|
439
|
455
|
636
|
641
|
666
|
673
|
681
|
671
|
667
|
743
|
|
流動負債合計
|
-
|
919
|
915
|
951
|
921
|
4,203
|
3,572
|
3,018
|
3,771
|
4,310
|
4,986
|
4,889
|
5,287
|
5,488
|
5,974
|
5,925
|
5,593
|
5,011
|
4,049
|
4,611
|
4,105
|
3,630
|
7,304
|
6,598
|
6,993
|
7,764
|
8,239
|
9,374
|
9,704
|
11,138
|
9,537
|
8,804
|
8,790
|
7,966
|
6,927
|
8,008
|
9,005
|
8,999
|
10,888
|
9,763
|
9,879
|
10,214
|
11,025
|
|
長期借入金
|
-
|
82
|
69
|
65
|
75
|
293
|
642
|
583
|
485
|
384
|
688
|
1,034
|
1,104
|
944
|
781
|
673
|
1,391
|
1,272
|
1,178
|
1,125
|
1,071
|
1,017
|
1,197
|
1,939
|
1,772
|
1,704
|
1,708
|
1,584
|
1,460
|
1,357
|
1,254
|
1,152
|
1,048
|
1,518
|
1,399
|
2,104
|
1,902
|
2,159
|
1,929
|
1,800
|
1,599
|
2,155
|
2,313
|
|
固定負債合計
|
-
|
271
|
261
|
255
|
257
|
500
|
853
|
800
|
695
|
597
|
1,018
|
1,354
|
1,404
|
1,245
|
1,066
|
956
|
1,662
|
1,542
|
1,435
|
1,378
|
1,380
|
1,491
|
1,716
|
2,357
|
2,113
|
2,040
|
1,971
|
1,853
|
1,698
|
1,554
|
1,451
|
1,324
|
1,207
|
1,695
|
1,561
|
2,262
|
2,067
|
2,324
|
2,092
|
1,968
|
1,763
|
2,334
|
2,485
|
|
総負債
|
-
|
1,190
|
1,176
|
1,206
|
1,179
|
4,704
|
4,425
|
3,818
|
4,467
|
4,907
|
6,005
|
6,244
|
6,692
|
6,734
|
7,040
|
6,881
|
7,255
|
6,553
|
5,484
|
5,989
|
5,485
|
5,122
|
9,021
|
8,956
|
9,106
|
9,804
|
10,210
|
11,228
|
11,402
|
12,693
|
10,988
|
10,128
|
9,997
|
9,661
|
8,488
|
10,269
|
11,073
|
11,322
|
12,980
|
11,732
|
11,643
|
12,549
|
13,509
|
|
資本金及び資本剰余金
|
-
|
1,815
|
990
|
990
|
2,083
|
2,303
|
2,304
|
2,304
|
2,317
|
2,317
|
2,322
|
2,323
|
2,372
|
2,378
|
2,378
|
2,378
|
2,378
|
2,378
|
2,376
|
2,371
|
2,370
|
2,370
|
2,510
|
2,520
|
2,520
|
2,522
|
2,523
|
2,523
|
2,523
|
2,523
|
2,521
|
2,521
|
2,523
|
2,540
|
2,568
|
2,576
|
2,578
|
2,578
|
2,606
|
2,624
|
2,624
|
2,624
|
2,643
|
|
利益剰余金
|
-
|
-868
|
-58
|
-72
|
-102
|
-136
|
-173
|
-134
|
-90
|
-121
|
-72
|
12
|
61
|
83
|
127
|
176
|
167
|
142
|
207
|
263
|
432
|
520
|
553
|
572
|
869
|
787
|
1,019
|
1,116
|
1,364
|
1,445
|
1,646
|
1,783
|
1,887
|
2,724
|
3,108
|
3,316
|
3,297
|
3,230
|
3,428
|
3,585
|
3,566
|
3,503
|
3,875
|
|
株主資本
|
799
|
906
|
887
|
878
|
1,936
|
2,127
|
2,093
|
2,140
|
2,213
|
2,188
|
2,248
|
2,343
|
2,438
|
2,467
|
2,517
|
2,557
|
2,560
|
2,549
|
2,610
|
2,638
|
3,000
|
3,393
|
3,437
|
3,300
|
3,520
|
3,483
|
3,663
|
3,695
|
3,963
|
4,030
|
4,270
|
4,349
|
4,384
|
5,249
|
5,657
|
5,781
|
5,749
|
5,625
|
5,889
|
5,983
|
5,910
|
5,885
|
6,367
|