|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,410
|
5,490
|
5,318
|
5,717
|
5,756
|
5,757
|
5,318
|
5,504
|
5,518
|
5,681
|
5,612
|
5,737
|
6,466
|
6,175
|
5,924
|
5,873
|
5,959
|
6,377
|
6,304
|
6,369
|
6,534
|
6,702
|
6,129
|
6,591
|
7,167
|
7,153
|
6,890
|
6,998
|
7,559
|
7,430
|
6,704
|
6,862
|
7,089
|
6,319
|
5,280
|
6,160
|
6,597
|
6,412
|
5,684
|
4,952
|
5,417
|
4,860
|
|
有価証券
|
-
|
1,600
|
700
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
200
|
500
|
300
|
300
|
300
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
600
|
600
|
600
|
632
|
630
|
29
|
30
|
|
売掛金
|
-
|
5,046
|
4,349
|
5,248
|
5,383
|
4,886
|
4,238
|
5,294
|
5,420
|
5,003
|
4,563
|
5,822
|
6,142
|
5,280
|
4,749
|
5,814
|
4,807
|
3,857
|
3,000
|
5,877
|
5,146
|
4,198
|
3,649
|
5,274
|
5,125
|
3,753
|
4,255
|
4,786
|
4,643
|
3,867
|
3,663
|
4,419
|
4,715
|
3,964
|
4,238
|
4,342
|
5,384
|
4,293
|
3,876
|
3,328
|
5,190
|
4,034
|
4,086
|
|
商品及び製品
|
-
|
951
|
1,010
|
1,028
|
1,032
|
1,060
|
1,120
|
1,094
|
1,193
|
1,314
|
1,467
|
1,254
|
1,199
|
1,247
|
1,262
|
1,058
|
975
|
1,078
|
1,135
|
1,025
|
1,047
|
1,140
|
1,123
|
1,046
|
910
|
953
|
976
|
909
|
928
|
1,089
|
1,197
|
1,198
|
1,086
|
1,210
|
1,419
|
1,335
|
1,257
|
1,443
|
1,530
|
1,364
|
1,243
|
1,513
|
1,493
|
|
流動資産合計
|
-
|
14,928
|
14,743
|
14,815
|
15,538
|
15,102
|
14,900
|
15,220
|
15,782
|
15,314
|
15,744
|
15,963
|
16,320
|
15,858
|
16,067
|
16,374
|
16,194
|
15,832
|
15,830
|
16,257
|
16,039
|
15,373
|
15,300
|
15,716
|
16,088
|
15,789
|
16,191
|
16,247
|
16,462
|
16,560
|
16,769
|
16,775
|
17,381
|
17,261
|
17,646
|
17,189
|
17,096
|
16,793
|
16,369
|
16,513
|
16,473
|
15,568
|
14,982
|
|
有形固定資産
|
-
|
4,229
|
4,976
|
5,028
|
5,028
|
5,152
|
5,205
|
5,267
|
5,192
|
5,148
|
5,049
|
4,956
|
4,863
|
4,898
|
4,797
|
4,765
|
4,847
|
4,804
|
4,791
|
4,967
|
5,064
|
5,174
|
5,245
|
5,070
|
5,041
|
5,046
|
4,934
|
4,858
|
4,777
|
4,702
|
4,615
|
4,578
|
4,615
|
4,545
|
4,489
|
4,403
|
4,312
|
4,286
|
4,236
|
4,257
|
4,242
|
4,228
|
4,229
|
|
投資有価証券
|
-
|
1,240
|
-
|
1,332
|
-
|
-
|
-
|
1,343
|
-
|
-
|
-
|
2,075
|
-
|
-
|
-
|
1,446
|
-
|
-
|
-
|
1,624
|
-
|
-
|
-
|
1,579
|
-
|
-
|
-
|
1,687
|
-
|
-
|
-
|
1,543
|
-
|
-
|
-
|
1,597
|
-
|
-
|
-
|
1,711
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
6,284
|
6,825
|
6,989
|
6,853
|
6,900
|
6,985
|
7,209
|
7,135
|
7,144
|
7,234
|
7,316
|
7,016
|
7,173
|
7,541
|
6,949
|
7,435
|
7,242
|
7,504
|
7,679
|
7,687
|
7,893
|
8,037
|
7,814
|
8,047
|
7,913
|
7,904
|
7,794
|
7,734
|
7,581
|
7,577
|
7,432
|
7,590
|
7,593
|
7,604
|
7,466
|
7,579
|
7,524
|
7,452
|
7,584
|
7,666
|
7,725
|
7,983
|
|
総資産
|
-
|
21,212
|
21,567
|
21,804
|
22,391
|
22,002
|
21,885
|
22,429
|
22,916
|
22,457
|
22,977
|
23,279
|
23,336
|
23,031
|
23,608
|
23,323
|
23,629
|
23,074
|
23,334
|
23,936
|
23,726
|
23,266
|
23,337
|
23,530
|
24,135
|
23,702
|
24,095
|
24,041
|
24,196
|
24,140
|
24,346
|
24,207
|
24,971
|
24,854
|
25,250
|
24,656
|
24,675
|
24,317
|
23,821
|
24,097
|
24,139
|
23,293
|
22,966
|
|
買掛金
|
-
|
1,554
|
1,539
|
1,638
|
1,804
|
1,606
|
1,450
|
1,555
|
1,978
|
1,712
|
1,521
|
1,588
|
1,638
|
1,321
|
1,318
|
1,477
|
1,144
|
1,021
|
980
|
1,637
|
1,756
|
1,639
|
1,331
|
1,337
|
1,444
|
1,305
|
1,438
|
1,519
|
1,661
|
1,662
|
1,554
|
1,573
|
1,619
|
1,611
|
1,698
|
1,753
|
1,628
|
1,389
|
1,457
|
1,366
|
1,400
|
1,296
|
1,147
|
|
短期借入金
|
-
|
1,480
|
1,450
|
1,450
|
1,450
|
1,450
|
1,450
|
1,450
|
1,450
|
1,450
|
1,450
|
1,450
|
1,450
|
1,350
|
1,350
|
1,350
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,683
|
1,686
|
1,688
|
1,686
|
1,682
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,600
|
1,200
|
1,200
|
1,200
|
750
|
700
|
500
|
400
|
400
|
|
一年内返済予定の長期借入金
|
-
|
111
|
-
|
21
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
303
|
490
|
492
|
490
|
490
|
240
|
240
|
240
|
240
|
239
|
229
|
219
|
212
|
200
|
100
|
102
|
5
|
11
|
15
|
15
|
16
|
15
|
15
|
18
|
16
|
18
|
18
|
13
|
11
|
5
|
1
|
-
|
|
流動負債合計
|
-
|
5,377
|
5,182
|
4,991
|
5,387
|
5,074
|
5,004
|
5,107
|
5,653
|
5,157
|
5,586
|
5,322
|
5,725
|
5,262
|
5,329
|
5,409
|
5,571
|
5,165
|
5,384
|
5,477
|
5,589
|
5,006
|
4,983
|
4,992
|
5,464
|
5,050
|
5,370
|
4,932
|
5,116
|
5,019
|
5,232
|
5,125
|
5,775
|
5,362
|
5,783
|
4,997
|
4,893
|
4,403
|
4,246
|
4,078
|
4,100
|
3,559
|
3,748
|
|
長期借入金
|
-
|
1,371
|
1,595
|
1,582
|
1,720
|
1,697
|
1,651
|
1,430
|
1,296
|
1,172
|
1,052
|
942
|
682
|
570
|
562
|
452
|
442
|
332
|
319
|
212
|
200
|
100
|
150
|
50
|
50
|
50
|
47
|
44
|
38
|
34
|
31
|
27
|
23
|
19
|
13
|
11
|
5
|
1
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,573
|
3,384
|
3,354
|
3,456
|
3,353
|
3,300
|
3,156
|
2,971
|
2,808
|
2,683
|
2,382
|
2,044
|
1,987
|
2,475
|
2,323
|
2,299
|
2,174
|
2,199
|
2,113
|
2,172
|
2,120
|
2,193
|
2,069
|
1,957
|
1,940
|
1,942
|
2,017
|
2,023
|
2,021
|
2,041
|
2,028
|
2,050
|
2,048
|
2,034
|
1,999
|
2,010
|
1,980
|
1,977
|
1,863
|
1,850
|
1,826
|
1,805
|
|
総負債
|
-
|
8,951
|
8,567
|
8,345
|
8,843
|
8,427
|
8,304
|
8,263
|
8,624
|
7,965
|
8,269
|
7,704
|
7,769
|
7,249
|
7,804
|
7,732
|
7,870
|
7,339
|
7,583
|
7,591
|
7,761
|
7,127
|
7,175
|
7,061
|
7,421
|
6,990
|
7,312
|
6,949
|
7,140
|
7,041
|
7,273
|
7,154
|
7,825
|
7,411
|
7,817
|
6,997
|
6,904
|
6,383
|
6,224
|
5,942
|
5,951
|
5,386
|
5,554
|
|
資本金及び資本剰余金
|
-
|
3,534
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,578
|
3,483
|
3,483
|
3,483
|
3,483
|
3,483
|
3,487
|
3,487
|
3,487
|
3,487
|
3,490
|
3,490
|
|
利益剰余金
|
-
|
8,158
|
9,022
|
9,388
|
9,601
|
9,693
|
9,652
|
10,021
|
10,132
|
10,173
|
10,215
|
10,693
|
10,879
|
10,994
|
11,069
|
11,514
|
11,625
|
11,728
|
11,709
|
12,107
|
12,012
|
12,071
|
12,055
|
12,342
|
12,417
|
12,448
|
12,452
|
12,760
|
12,746
|
12,813
|
12,813
|
13,032
|
13,019
|
13,129
|
13,245
|
13,568
|
13,583
|
13,683
|
13,553
|
13,964
|
14,114
|
14,190
|
14,051
|
|
株主資本
|
10,917
|
12,261
|
13,001
|
13,458
|
13,548
|
13,575
|
13,582
|
14,166
|
14,292
|
14,492
|
14,708
|
15,575
|
15,567
|
15,781
|
15,804
|
15,591
|
15,759
|
15,735
|
15,751
|
16,345
|
15,965
|
16,138
|
16,162
|
16,469
|
16,714
|
16,712
|
16,783
|
17,092
|
17,056
|
17,099
|
17,073
|
17,054
|
17,146
|
17,443
|
17,433
|
17,659
|
17,772
|
17,933
|
17,597
|
18,156
|
18,187
|
17,907
|
17,411
|