共和電業【6853】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 4,410 5,490 5,318 5,717 5,756 5,757 5,318 5,504 5,518 5,681 5,612 5,737 6,466 6,175 5,924 5,873 5,959 6,377 6,304 6,369 6,534 6,702 6,129 6,591 7,167 7,153 6,890 6,998 7,559 7,430 6,704 6,862 7,089 6,319 5,280 6,160 6,597 6,412 5,684 4,952 5,417 4,860
有価証券 - 1,600 700 400 400 400 400 400 400 400 400 - - - 500 500 500 500 500 200 500 300 300 300 800 800 800 800 800 800 800 1,000 1,000 1,000 1,000 1,000 600 600 600 632 630 29 30
売掛金 - 5,046 4,349 5,248 5,383 4,886 4,238 5,294 5,420 5,003 4,563 5,822 6,142 5,280 4,749 5,814 4,807 3,857 3,000 5,877 5,146 4,198 3,649 5,274 5,125 3,753 4,255 4,786 4,643 3,867 3,663 4,419 4,715 3,964 4,238 4,342 5,384 4,293 3,876 3,328 5,190 4,034 4,086
商品及び製品 - 951 1,010 1,028 1,032 1,060 1,120 1,094 1,193 1,314 1,467 1,254 1,199 1,247 1,262 1,058 975 1,078 1,135 1,025 1,047 1,140 1,123 1,046 910 953 976 909 928 1,089 1,197 1,198 1,086 1,210 1,419 1,335 1,257 1,443 1,530 1,364 1,243 1,513 1,493
流動資産合計 - 14,928 14,743 14,815 15,538 15,102 14,900 15,220 15,782 15,314 15,744 15,963 16,320 15,858 16,067 16,374 16,194 15,832 15,830 16,257 16,039 15,373 15,300 15,716 16,088 15,789 16,191 16,247 16,462 16,560 16,769 16,775 17,381 17,261 17,646 17,189 17,096 16,793 16,369 16,513 16,473 15,568 14,982
有形固定資産 - 4,229 4,976 5,028 5,028 5,152 5,205 5,267 5,192 5,148 5,049 4,956 4,863 4,898 4,797 4,765 4,847 4,804 4,791 4,967 5,064 5,174 5,245 5,070 5,041 5,046 4,934 4,858 4,777 4,702 4,615 4,578 4,615 4,545 4,489 4,403 4,312 4,286 4,236 4,257 4,242 4,228 4,229
投資有価証券 - 1,240 - 1,332 - - - 1,343 - - - 2,075 - - - 1,446 - - - 1,624 - - - 1,579 - - - 1,687 - - - 1,543 - - - 1,597 - - - 1,711 - - -
固定資産合計 - 6,284 6,825 6,989 6,853 6,900 6,985 7,209 7,135 7,144 7,234 7,316 7,016 7,173 7,541 6,949 7,435 7,242 7,504 7,679 7,687 7,893 8,037 7,814 8,047 7,913 7,904 7,794 7,734 7,581 7,577 7,432 7,590 7,593 7,604 7,466 7,579 7,524 7,452 7,584 7,666 7,725 7,983
総資産 - 21,212 21,567 21,804 22,391 22,002 21,885 22,429 22,916 22,457 22,977 23,279 23,336 23,031 23,608 23,323 23,629 23,074 23,334 23,936 23,726 23,266 23,337 23,530 24,135 23,702 24,095 24,041 24,196 24,140 24,346 24,207 24,971 24,854 25,250 24,656 24,675 24,317 23,821 24,097 24,139 23,293 22,966
買掛金 - 1,554 1,539 1,638 1,804 1,606 1,450 1,555 1,978 1,712 1,521 1,588 1,638 1,321 1,318 1,477 1,144 1,021 980 1,637 1,756 1,639 1,331 1,337 1,444 1,305 1,438 1,519 1,661 1,662 1,554 1,573 1,619 1,611 1,698 1,753 1,628 1,389 1,457 1,366 1,400 1,296 1,147
短期借入金 - 1,480 1,450 1,450 1,450 1,450 1,450 1,450 1,450 1,450 1,450 1,450 1,450 1,350 1,350 1,350 1,600 1,600 1,600 1,600 1,600 1,600 1,683 1,686 1,688 1,686 1,682 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,200 1,200 1,200 750 700 500 400 400
一年内返済予定の長期借入金 - 111 - 21 - - - 240 - - - 303 490 492 490 490 240 240 240 240 239 229 219 212 200 100 102 5 11 15 15 16 15 15 18 16 18 18 13 11 5 1 -
流動負債合計 - 5,377 5,182 4,991 5,387 5,074 5,004 5,107 5,653 5,157 5,586 5,322 5,725 5,262 5,329 5,409 5,571 5,165 5,384 5,477 5,589 5,006 4,983 4,992 5,464 5,050 5,370 4,932 5,116 5,019 5,232 5,125 5,775 5,362 5,783 4,997 4,893 4,403 4,246 4,078 4,100 3,559 3,748
長期借入金 - 1,371 1,595 1,582 1,720 1,697 1,651 1,430 1,296 1,172 1,052 942 682 570 562 452 442 332 319 212 200 100 150 50 50 50 47 44 38 34 31 27 23 19 13 11 5 1 - - - - -
固定負債合計 - 3,573 3,384 3,354 3,456 3,353 3,300 3,156 2,971 2,808 2,683 2,382 2,044 1,987 2,475 2,323 2,299 2,174 2,199 2,113 2,172 2,120 2,193 2,069 1,957 1,940 1,942 2,017 2,023 2,021 2,041 2,028 2,050 2,048 2,034 1,999 2,010 1,980 1,977 1,863 1,850 1,826 1,805
総負債 - 8,951 8,567 8,345 8,843 8,427 8,304 8,263 8,624 7,965 8,269 7,704 7,769 7,249 7,804 7,732 7,870 7,339 7,583 7,591 7,761 7,127 7,175 7,061 7,421 6,990 7,312 6,949 7,140 7,041 7,273 7,154 7,825 7,411 7,817 6,997 6,904 6,383 6,224 5,942 5,951 5,386 5,554
資本金及び資本剰余金 - 3,534 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,578 3,483 3,483 3,483 3,483 3,483 3,487 3,487 3,487 3,487 3,490 3,490
利益剰余金 - 8,158 9,022 9,388 9,601 9,693 9,652 10,021 10,132 10,173 10,215 10,693 10,879 10,994 11,069 11,514 11,625 11,728 11,709 12,107 12,012 12,071 12,055 12,342 12,417 12,448 12,452 12,760 12,746 12,813 12,813 13,032 13,019 13,129 13,245 13,568 13,583 13,683 13,553 13,964 14,114 14,190 14,051
株主資本 10,917 12,261 13,001 13,458 13,548 13,575 13,582 14,166 14,292 14,492 14,708 15,575 15,567 15,781 15,804 15,591 15,759 15,735 15,751 16,345 15,965 16,138 16,162 16,469 16,714 16,712 16,783 17,092 17,056 17,099 17,073 17,054 17,146 17,443 17,433 17,659 17,772 17,933 17,597 18,156 18,187 17,907 17,411