|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
939
|
1,041
|
987
|
845
|
677
|
982
|
735
|
735
|
614
|
610
|
1,000
|
1,021
|
1,141
|
1,302
|
1,594
|
1,577
|
1,828
|
2,537
|
2,325
|
2,585
|
2,898
|
3,580
|
3,278
|
3,752
|
3,585
|
3,593
|
3,113
|
3,754
|
3,265
|
3,132
|
2,758
|
3,444
|
3,562
|
3,540
|
3,064
|
4,169
|
3,927
|
4,753
|
4,747
|
5,369
|
5,838
|
5,490
|
|
売掛金
|
-
|
631
|
456
|
515
|
824
|
630
|
555
|
929
|
1,120
|
835
|
887
|
1,340
|
1,455
|
1,286
|
1,409
|
2,007
|
2,382
|
1,707
|
1,935
|
2,904
|
2,714
|
2,549
|
2,081
|
2,678
|
3,352
|
2,727
|
2,528
|
3,319
|
3,472
|
3,341
|
3,112
|
3,577
|
4,283
|
4,040
|
3,863
|
4,177
|
4,691
|
4,080
|
3,873
|
4,246
|
5,244
|
4,339
|
4,544
|
|
商品及び製品
|
-
|
158
|
185
|
180
|
194
|
194
|
176
|
225
|
367
|
578
|
516
|
486
|
566
|
447
|
481
|
636
|
654
|
612
|
863
|
1,051
|
1,240
|
872
|
688
|
693
|
602
|
1,006
|
924
|
951
|
1,041
|
1,086
|
1,240
|
1,161
|
1,117
|
1,163
|
1,146
|
1,428
|
1,130
|
1,367
|
1,517
|
1,145
|
912
|
1,048
|
1,113
|
|
流動資産合計
|
-
|
1,889
|
1,857
|
1,830
|
2,042
|
1,689
|
1,904
|
2,107
|
2,418
|
2,435
|
2,368
|
3,198
|
3,269
|
3,168
|
3,471
|
4,725
|
4,884
|
4,515
|
5,707
|
6,707
|
6,732
|
6,585
|
6,610
|
7,029
|
7,977
|
7,778
|
7,445
|
7,969
|
8,765
|
8,319
|
8,058
|
8,394
|
9,317
|
9,366
|
9,272
|
9,739
|
10,749
|
10,501
|
11,010
|
12,193
|
12,658
|
12,373
|
12,461
|
|
有形固定資産
|
-
|
11
|
22
|
24
|
23
|
23
|
20
|
23
|
17
|
21
|
34
|
35
|
27
|
25
|
22
|
23
|
25
|
25
|
31
|
31
|
78
|
80
|
115
|
125
|
128
|
189
|
177
|
177
|
141
|
145
|
140
|
205
|
202
|
214
|
230
|
238
|
236
|
255
|
295
|
283
|
257
|
270
|
263
|
|
固定資産合計
|
-
|
400
|
387
|
475
|
463
|
469
|
464
|
462
|
230
|
225
|
228
|
203
|
171
|
191
|
185
|
197
|
228
|
177
|
157
|
142
|
226
|
217
|
250
|
284
|
403
|
436
|
401
|
406
|
412
|
414
|
416
|
800
|
819
|
827
|
841
|
865
|
719
|
960
|
858
|
831
|
970
|
981
|
967
|
|
総資産
|
-
|
2,290
|
2,245
|
2,307
|
2,506
|
2,158
|
2,370
|
2,571
|
2,649
|
2,661
|
2,596
|
3,401
|
3,441
|
3,360
|
3,656
|
4,922
|
5,113
|
4,693
|
5,864
|
6,849
|
6,958
|
6,813
|
6,902
|
7,353
|
8,381
|
8,215
|
7,846
|
8,376
|
9,178
|
8,733
|
8,475
|
9,194
|
10,136
|
10,194
|
10,113
|
10,604
|
11,468
|
11,462
|
11,868
|
13,025
|
13,628
|
13,354
|
13,428
|
|
短期借入金
|
-
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
450
|
450
|
1,053
|
1,142
|
1,256
|
1,426
|
1,826
|
1,905
|
1,983
|
2,114
|
2,400
|
2,600
|
2,560
|
2,760
|
2,780
|
2,800
|
2,900
|
2,950
|
2,850
|
2,950
|
3,050
|
3,050
|
3,050
|
3,050
|
3,550
|
3,750
|
3,690
|
3,450
|
3,570
|
3,850
|
3,450
|
3,650
|
3,648
|
3,650
|
|
一年内返済予定の長期借入金
|
-
|
165
|
164
|
199
|
199
|
199
|
283
|
271
|
282
|
246
|
213
|
224
|
201
|
189
|
248
|
292
|
267
|
248
|
280
|
269
|
282
|
282
|
297
|
284
|
311
|
294
|
343
|
341
|
404
|
394
|
380
|
378
|
444
|
428
|
386
|
344
|
548
|
628
|
774
|
1,032
|
993
|
968
|
943
|
|
流動負債合計
|
-
|
943
|
963
|
992
|
1,210
|
934
|
1,017
|
1,259
|
1,465
|
1,567
|
1,599
|
2,394
|
2,400
|
2,386
|
2,578
|
3,596
|
3,611
|
3,177
|
3,664
|
4,569
|
4,583
|
4,418
|
4,375
|
4,693
|
5,415
|
5,140
|
4,690
|
5,061
|
5,725
|
5,263
|
4,883
|
5,268
|
5,799
|
5,790
|
5,714
|
6,200
|
6,313
|
6,019
|
6,307
|
6,282
|
6,818
|
6,691
|
6,811
|
|
長期借入金
|
-
|
310
|
226
|
252
|
215
|
165
|
274
|
224
|
283
|
236
|
198
|
215
|
159
|
138
|
222
|
372
|
315
|
286
|
463
|
407
|
412
|
366
|
421
|
412
|
596
|
603
|
657
|
585
|
622
|
531
|
443
|
494
|
702
|
598
|
477
|
416
|
1,190
|
1,432
|
1,653
|
2,684
|
2,397
|
2,173
|
2,041
|
|
固定負債合計
|
-
|
347
|
261
|
286
|
248
|
197
|
303
|
254
|
339
|
292
|
253
|
269
|
184
|
166
|
252
|
404
|
352
|
326
|
560
|
506
|
524
|
482
|
533
|
533
|
718
|
753
|
803
|
740
|
779
|
697
|
613
|
717
|
910
|
817
|
694
|
632
|
1,359
|
1,613
|
1,838
|
2,876
|
2,832
|
2,613
|
2,454
|
|
総負債
|
-
|
1,291
|
1,224
|
1,279
|
1,459
|
1,132
|
1,321
|
1,513
|
1,805
|
1,859
|
1,853
|
2,664
|
2,584
|
2,553
|
2,831
|
4,000
|
3,963
|
3,503
|
4,224
|
5,075
|
5,107
|
4,900
|
4,909
|
5,226
|
6,133
|
5,893
|
5,494
|
5,802
|
6,504
|
5,961
|
5,497
|
5,985
|
6,709
|
6,607
|
6,409
|
6,832
|
7,673
|
7,632
|
8,146
|
9,158
|
9,650
|
9,304
|
9,265
|
|
資本金及び資本剰余金
|
-
|
1,133
|
1,133
|
1,133
|
1,133
|
1,133
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
|
利益剰余金
|
-
|
-136
|
-112
|
-105
|
-79
|
-102
|
-109
|
-114
|
-355
|
-404
|
-472
|
-479
|
-373
|
-424
|
-412
|
-315
|
-128
|
-89
|
351
|
470
|
526
|
591
|
667
|
785
|
872
|
946
|
969
|
1,175
|
1,255
|
1,356
|
1,819
|
2,045
|
2,245
|
2,389
|
2,494
|
2,561
|
2,538
|
2,565
|
2,451
|
2,583
|
2,650
|
2,715
|
2,811
|
|
株主資本
|
991
|
998
|
1,020
|
1,026
|
1,046
|
1,026
|
1,048
|
1,057
|
843
|
801
|
742
|
737
|
856
|
806
|
825
|
921
|
1,149
|
1,189
|
1,640
|
1,773
|
1,850
|
1,912
|
1,993
|
2,126
|
2,247
|
2,322
|
2,352
|
2,574
|
2,673
|
2,772
|
2,977
|
3,209
|
3,427
|
3,587
|
3,704
|
3,772
|
3,795
|
3,829
|
3,722
|
3,866
|
3,978
|
4,050
|
4,162
|