|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,868
|
3,578
|
4,154
|
3,627
|
3,715
|
3,126
|
4,164
|
3,368
|
3,317
|
4,171
|
4,672
|
4,644
|
5,105
|
4,764
|
3,600
|
4,245
|
3,571
|
2,824
|
2,995
|
4,136
|
2,904
|
2,476
|
4,060
|
4,556
|
4,545
|
5,228
|
4,718
|
13,185
|
10,992
|
11,260
|
9,052
|
7,217
|
9,174
|
7,485
|
10,701
|
9,532
|
10,909
|
9,631
|
14,259
|
14,858
|
15,622
|
15,739
|
|
売掛金
|
-
|
7,683
|
4,865
|
4,395
|
5,025
|
4,162
|
4,993
|
5,686
|
4,578
|
4,445
|
5,176
|
5,479
|
4,821
|
4,823
|
4,904
|
5,951
|
5,059
|
5,177
|
5,083
|
5,746
|
3,965
|
3,734
|
5,608
|
6,002
|
7,383
|
4,579
|
4,900
|
5,378
|
7,295
|
5,988
|
7,336
|
7,606
|
7,418
|
6,643
|
8,045
|
8,087
|
7,831
|
7,578
|
8,420
|
9,615
|
8,415
|
6,674
|
8,039
|
|
商品及び製品
|
-
|
4,025
|
4,389
|
3,779
|
3,034
|
2,717
|
2,852
|
2,974
|
2,915
|
2,671
|
2,999
|
2,694
|
2,666
|
2,946
|
3,590
|
3,321
|
2,818
|
3,032
|
3,555
|
3,938
|
3,865
|
4,227
|
4,772
|
3,784
|
3,205
|
3,311
|
3,676
|
4,245
|
4,243
|
5,884
|
6,952
|
7,413
|
7,024
|
8,082
|
8,450
|
7,730
|
7,235
|
7,955
|
7,710
|
6,346
|
5,614
|
5,780
|
6,694
|
|
流動資産合計
|
-
|
17,936
|
15,367
|
14,710
|
14,407
|
13,254
|
13,589
|
15,383
|
12,910
|
12,611
|
14,218
|
14,707
|
14,122
|
15,337
|
15,786
|
15,506
|
14,491
|
14,365
|
13,936
|
14,956
|
14,424
|
13,398
|
15,486
|
16,530
|
18,179
|
16,372
|
17,936
|
18,533
|
29,078
|
27,358
|
31,023
|
29,520
|
26,959
|
29,178
|
30,207
|
32,805
|
31,339
|
31,966
|
30,625
|
35,420
|
34,415
|
33,900
|
36,196
|
|
有形固定資産
|
-
|
4,072
|
4,086
|
4,130
|
3,986
|
3,831
|
3,810
|
4,140
|
4,064
|
4,034
|
4,042
|
4,089
|
3,963
|
3,988
|
4,028
|
4,837
|
5,886
|
5,740
|
5,723
|
5,968
|
5,810
|
5,686
|
5,546
|
5,691
|
5,782
|
5,748
|
5,699
|
5,815
|
6,821
|
7,312
|
7,377
|
7,861
|
7,809
|
8,273
|
8,332
|
7,913
|
8,214
|
8,470
|
8,065
|
6,750
|
6,269
|
6,003
|
6,007
|
|
投資有価証券
|
-
|
167
|
-
|
76
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
5,545
|
6,278
|
5,443
|
5,343
|
5,097
|
5,018
|
5,625
|
6,090
|
6,093
|
6,085
|
6,285
|
6,120
|
6,161
|
6,250
|
7,169
|
8,771
|
8,718
|
8,894
|
9,712
|
9,586
|
9,537
|
9,393
|
9,240
|
9,482
|
9,470
|
9,445
|
10,351
|
10,504
|
11,138
|
11,451
|
12,116
|
12,135
|
12,913
|
13,073
|
12,690
|
13,052
|
13,353
|
12,834
|
11,066
|
10,423
|
10,109
|
10,138
|
|
総資産
|
-
|
23,481
|
21,645
|
20,153
|
19,750
|
18,351
|
18,607
|
21,008
|
19,000
|
18,704
|
20,303
|
20,993
|
20,242
|
21,498
|
22,036
|
22,675
|
23,261
|
23,083
|
22,830
|
24,668
|
24,010
|
22,935
|
24,879
|
25,771
|
27,661
|
25,843
|
27,381
|
28,883
|
39,582
|
38,496
|
42,474
|
41,637
|
39,094
|
42,091
|
43,281
|
45,495
|
44,392
|
45,319
|
43,460
|
46,487
|
44,838
|
44,010
|
46,334
|
|
買掛金
|
-
|
2,213
|
2,048
|
1,930
|
2,206
|
2,298
|
2,324
|
2,741
|
2,057
|
1,953
|
2,553
|
2,099
|
2,081
|
2,447
|
2,453
|
2,219
|
1,864
|
2,449
|
2,205
|
2,558
|
2,242
|
1,958
|
3,022
|
2,126
|
3,055
|
2,922
|
2,900
|
3,113
|
2,910
|
3,245
|
4,905
|
3,998
|
3,246
|
3,465
|
3,625
|
3,603
|
3,359
|
3,745
|
3,041
|
3,189
|
3,404
|
3,279
|
3,869
|
|
短期借入金
|
-
|
-
|
1,500
|
1,500
|
1,900
|
2,500
|
3,100
|
3,100
|
3,100
|
3,150
|
3,098
|
3,485
|
3,297
|
1,815
|
2,026
|
2,029
|
2,029
|
2,029
|
2,326
|
2,129
|
2,129
|
2,129
|
2,128
|
2,428
|
1,604
|
-
|
1,300
|
1,300
|
2,800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,708
|
1,915
|
1,838
|
1,824
|
1,495
|
1,459
|
1,455
|
1,379
|
1,470
|
1,474
|
1,580
|
1,950
|
1,864
|
1,725
|
1,583
|
1,644
|
1,682
|
1,635
|
1,539
|
1,476
|
1,396
|
1,545
|
1,511
|
1,439
|
1,520
|
1,512
|
1,817
|
1,770
|
1,385
|
1,334
|
1,104
|
786
|
1,142
|
1,074
|
1,582
|
1,553
|
1,502
|
1,412
|
1,280
|
1,232
|
1,212
|
1,214
|
|
流動負債合計
|
-
|
10,235
|
11,610
|
11,280
|
11,753
|
12,089
|
12,568
|
13,414
|
12,167
|
12,401
|
13,185
|
13,432
|
13,070
|
12,399
|
12,532
|
12,340
|
12,300
|
13,391
|
13,092
|
13,613
|
12,810
|
12,752
|
14,271
|
14,736
|
15,379
|
13,804
|
15,392
|
16,461
|
19,572
|
17,496
|
20,254
|
19,753
|
16,988
|
18,128
|
19,059
|
19,862
|
20,438
|
21,380
|
20,692
|
20,724
|
20,481
|
20,398
|
21,914
|
|
長期借入金
|
-
|
5,515
|
4,527
|
4,217
|
3,949
|
3,577
|
3,177
|
2,939
|
2,568
|
2,546
|
2,200
|
1,880
|
2,027
|
4,271
|
4,117
|
4,387
|
4,106
|
3,951
|
3,871
|
3,961
|
3,055
|
3,027
|
2,986
|
2,817
|
2,595
|
2,677
|
2,889
|
2,516
|
2,204
|
1,962
|
1,725
|
1,397
|
1,209
|
2,704
|
2,441
|
4,642
|
4,251
|
3,936
|
3,567
|
3,017
|
2,705
|
2,400
|
2,097
|
|
固定負債合計
|
-
|
6,935
|
5,992
|
5,521
|
5,108
|
4,667
|
4,260
|
4,114
|
3,727
|
3,697
|
3,364
|
3,084
|
3,212
|
5,571
|
5,426
|
5,678
|
6,983
|
6,735
|
6,472
|
6,621
|
7,453
|
7,250
|
7,029
|
6,697
|
6,496
|
6,450
|
6,545
|
6,221
|
6,479
|
6,382
|
6,208
|
6,116
|
5,266
|
6,827
|
6,478
|
8,165
|
7,680
|
7,280
|
6,748
|
6,311
|
5,680
|
5,167
|
4,765
|
|
総負債
|
-
|
17,170
|
17,602
|
16,801
|
16,861
|
16,756
|
16,828
|
17,528
|
15,894
|
16,098
|
16,549
|
16,517
|
16,282
|
17,970
|
17,958
|
18,018
|
19,283
|
20,126
|
19,563
|
20,234
|
20,263
|
20,002
|
21,300
|
21,433
|
21,875
|
20,254
|
21,937
|
22,682
|
26,052
|
23,877
|
26,462
|
25,869
|
22,254
|
24,955
|
25,537
|
28,027
|
28,118
|
28,660
|
27,440
|
27,035
|
26,161
|
25,565
|
26,678
|
|
資本金及び資本剰余金
|
-
|
10,162
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,157
|
10,190
|
10,197
|
10,204
|
10,204
|
10,209
|
10,209
|
10,209
|
10,209
|
10,209
|
10,209
|
10,209
|
10,209
|
10,219
|
10,219
|
10,219
|
10,219
|
10,219
|
10,219
|
10,219
|
10,219
|
10,219
|
10,219
|
10,219
|
10,219
|
10,019
|
10,019
|
10,019
|
10,231
|
10,019
|
10,019
|
10,019
|
|
利益剰余金
|
-
|
-4,671
|
-7,226
|
-7,401
|
-7,890
|
-9,654
|
-9,602
|
-7,290
|
-7,597
|
-8,098
|
-6,936
|
-6,158
|
-6,544
|
-7,050
|
-6,566
|
-5,947
|
-6,523
|
-7,541
|
-7,225
|
-6,002
|
-6,598
|
-7,406
|
-6,668
|
-5,816
|
-4,699
|
-4,886
|
-5,071
|
-4,446
|
2,505
|
2,906
|
3,869
|
4,301
|
5,261
|
4,828
|
5,213
|
5,391
|
3,927
|
3,810
|
4,226
|
7,031
|
6,702
|
6,706
|
7,849
|
|
株主資本
|
10,896
|
6,311
|
4,043
|
3,352
|
2,889
|
1,595
|
1,778
|
3,480
|
3,106
|
2,606
|
3,753
|
4,476
|
3,960
|
3,527
|
4,077
|
4,657
|
3,978
|
2,957
|
3,266
|
4,434
|
3,746
|
2,933
|
3,579
|
4,337
|
5,786
|
5,589
|
5,444
|
6,201
|
13,530
|
14,618
|
16,012
|
15,768
|
16,840
|
17,137
|
17,744
|
17,468
|
16,274
|
16,659
|
16,020
|
19,452
|
18,676
|
18,445
|
19,656
|