アライドテレシスホールディングス【6835】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 3,868 3,578 4,154 3,627 3,715 3,126 4,164 3,368 3,317 4,171 4,672 4,644 5,105 4,764 3,600 4,245 3,571 2,824 2,995 4,136 2,904 2,476 4,060 4,556 4,545 5,228 4,718 13,185 10,992 11,260 9,052 7,217 9,174 7,485 10,701 9,532 10,909 9,631 14,259 14,858 15,622 15,739
売掛金 - 7,683 4,865 4,395 5,025 4,162 4,993 5,686 4,578 4,445 5,176 5,479 4,821 4,823 4,904 5,951 5,059 5,177 5,083 5,746 3,965 3,734 5,608 6,002 7,383 4,579 4,900 5,378 7,295 5,988 7,336 7,606 7,418 6,643 8,045 8,087 7,831 7,578 8,420 9,615 8,415 6,674 8,039
商品及び製品 - 4,025 4,389 3,779 3,034 2,717 2,852 2,974 2,915 2,671 2,999 2,694 2,666 2,946 3,590 3,321 2,818 3,032 3,555 3,938 3,865 4,227 4,772 3,784 3,205 3,311 3,676 4,245 4,243 5,884 6,952 7,413 7,024 8,082 8,450 7,730 7,235 7,955 7,710 6,346 5,614 5,780 6,694
流動資産合計 - 17,936 15,367 14,710 14,407 13,254 13,589 15,383 12,910 12,611 14,218 14,707 14,122 15,337 15,786 15,506 14,491 14,365 13,936 14,956 14,424 13,398 15,486 16,530 18,179 16,372 17,936 18,533 29,078 27,358 31,023 29,520 26,959 29,178 30,207 32,805 31,339 31,966 30,625 35,420 34,415 33,900 36,196
有形固定資産 - 4,072 4,086 4,130 3,986 3,831 3,810 4,140 4,064 4,034 4,042 4,089 3,963 3,988 4,028 4,837 5,886 5,740 5,723 5,968 5,810 5,686 5,546 5,691 5,782 5,748 5,699 5,815 6,821 7,312 7,377 7,861 7,809 8,273 8,332 7,913 8,214 8,470 8,065 6,750 6,269 6,003 6,007
投資有価証券 - 167 - 76 - - - 3 - - - 3 - - - 3 - - - 3 - - - 3 - - - 3 - - - 3 - - - 3 - - - 1 - - -
固定資産合計 - 5,545 6,278 5,443 5,343 5,097 5,018 5,625 6,090 6,093 6,085 6,285 6,120 6,161 6,250 7,169 8,771 8,718 8,894 9,712 9,586 9,537 9,393 9,240 9,482 9,470 9,445 10,351 10,504 11,138 11,451 12,116 12,135 12,913 13,073 12,690 13,052 13,353 12,834 11,066 10,423 10,109 10,138
総資産 - 23,481 21,645 20,153 19,750 18,351 18,607 21,008 19,000 18,704 20,303 20,993 20,242 21,498 22,036 22,675 23,261 23,083 22,830 24,668 24,010 22,935 24,879 25,771 27,661 25,843 27,381 28,883 39,582 38,496 42,474 41,637 39,094 42,091 43,281 45,495 44,392 45,319 43,460 46,487 44,838 44,010 46,334
買掛金 - 2,213 2,048 1,930 2,206 2,298 2,324 2,741 2,057 1,953 2,553 2,099 2,081 2,447 2,453 2,219 1,864 2,449 2,205 2,558 2,242 1,958 3,022 2,126 3,055 2,922 2,900 3,113 2,910 3,245 4,905 3,998 3,246 3,465 3,625 3,603 3,359 3,745 3,041 3,189 3,404 3,279 3,869
短期借入金 - - 1,500 1,500 1,900 2,500 3,100 3,100 3,100 3,150 3,098 3,485 3,297 1,815 2,026 2,029 2,029 2,029 2,326 2,129 2,129 2,129 2,128 2,428 1,604 - 1,300 1,300 2,800 - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 1,708 1,915 1,838 1,824 1,495 1,459 1,455 1,379 1,470 1,474 1,580 1,950 1,864 1,725 1,583 1,644 1,682 1,635 1,539 1,476 1,396 1,545 1,511 1,439 1,520 1,512 1,817 1,770 1,385 1,334 1,104 786 1,142 1,074 1,582 1,553 1,502 1,412 1,280 1,232 1,212 1,214
流動負債合計 - 10,235 11,610 11,280 11,753 12,089 12,568 13,414 12,167 12,401 13,185 13,432 13,070 12,399 12,532 12,340 12,300 13,391 13,092 13,613 12,810 12,752 14,271 14,736 15,379 13,804 15,392 16,461 19,572 17,496 20,254 19,753 16,988 18,128 19,059 19,862 20,438 21,380 20,692 20,724 20,481 20,398 21,914
長期借入金 - 5,515 4,527 4,217 3,949 3,577 3,177 2,939 2,568 2,546 2,200 1,880 2,027 4,271 4,117 4,387 4,106 3,951 3,871 3,961 3,055 3,027 2,986 2,817 2,595 2,677 2,889 2,516 2,204 1,962 1,725 1,397 1,209 2,704 2,441 4,642 4,251 3,936 3,567 3,017 2,705 2,400 2,097
固定負債合計 - 6,935 5,992 5,521 5,108 4,667 4,260 4,114 3,727 3,697 3,364 3,084 3,212 5,571 5,426 5,678 6,983 6,735 6,472 6,621 7,453 7,250 7,029 6,697 6,496 6,450 6,545 6,221 6,479 6,382 6,208 6,116 5,266 6,827 6,478 8,165 7,680 7,280 6,748 6,311 5,680 5,167 4,765
総負債 - 17,170 17,602 16,801 16,861 16,756 16,828 17,528 15,894 16,098 16,549 16,517 16,282 17,970 17,958 18,018 19,283 20,126 19,563 20,234 20,263 20,002 21,300 21,433 21,875 20,254 21,937 22,682 26,052 23,877 26,462 25,869 22,254 24,955 25,537 28,027 28,118 28,660 27,440 27,035 26,161 25,565 26,678
資本金及び資本剰余金 - 10,162 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,157 10,190 10,197 10,204 10,204 10,209 10,209 10,209 10,209 10,209 10,209 10,209 10,209 10,219 10,219 10,219 10,219 10,219 10,219 10,219 10,219 10,219 10,219 10,219 10,219 10,019 10,019 10,019 10,231 10,019 10,019 10,019
利益剰余金 - -4,671 -7,226 -7,401 -7,890 -9,654 -9,602 -7,290 -7,597 -8,098 -6,936 -6,158 -6,544 -7,050 -6,566 -5,947 -6,523 -7,541 -7,225 -6,002 -6,598 -7,406 -6,668 -5,816 -4,699 -4,886 -5,071 -4,446 2,505 2,906 3,869 4,301 5,261 4,828 5,213 5,391 3,927 3,810 4,226 7,031 6,702 6,706 7,849
株主資本 10,896 6,311 4,043 3,352 2,889 1,595 1,778 3,480 3,106 2,606 3,753 4,476 3,960 3,527 4,077 4,657 3,978 2,957 3,266 4,434 3,746 2,933 3,579 4,337 5,786 5,589 5,444 6,201 13,530 14,618 16,012 15,768 16,840 17,137 17,744 17,468 16,274 16,659 16,020 19,452 18,676 18,445 19,656