|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
269
|
209
|
266
|
340
|
249
|
380
|
417
|
597
|
427
|
481
|
401
|
508
|
395
|
479
|
452
|
551
|
260
|
384
|
359
|
499
|
333
|
867
|
1,164
|
1,294
|
1,155
|
1,065
|
1,010
|
949
|
1,086
|
1,258
|
1,304
|
1,905
|
1,303
|
1,650
|
1,668
|
1,922
|
1,697
|
2,007
|
1,640
|
2,067
|
1,811
|
2,239
|
|
流動資産合計
|
-
|
367
|
381
|
459
|
473
|
423
|
584
|
644
|
827
|
624
|
667
|
592
|
707
|
470
|
586
|
603
|
676
|
402
|
534
|
605
|
640
|
483
|
996
|
1,358
|
1,440
|
1,282
|
1,205
|
1,280
|
1,157
|
1,272
|
1,463
|
1,661
|
2,189
|
1,570
|
2,027
|
2,170
|
2,349
|
2,068
|
2,399
|
2,154
|
2,485
|
2,154
|
2,612
|
|
有形固定資産
|
-
|
812
|
971
|
995
|
1,117
|
1,158
|
1,168
|
1,186
|
1,221
|
1,371
|
1,596
|
1,690
|
1,571
|
1,702
|
1,801
|
1,788
|
1,804
|
2,046
|
2,108
|
2,082
|
2,061
|
2,012
|
2,000
|
2,007
|
1,923
|
1,978
|
2,061
|
2,047
|
1,965
|
1,947
|
2,017
|
1,993
|
2,006
|
2,653
|
2,668
|
2,686
|
2,698
|
2,787
|
2,981
|
3,094
|
3,111
|
3,072
|
3,046
|
|
投資有価証券
|
-
|
59
|
11
|
9
|
8
|
5
|
12
|
12
|
10
|
10
|
10
|
8
|
10
|
9
|
9
|
8
|
8
|
9
|
12
|
14
|
10
|
11
|
9
|
12
|
10
|
9
|
9
|
13
|
198
|
206
|
188
|
187
|
205
|
212
|
172
|
151
|
158
|
156
|
137
|
139
|
194
|
210
|
245
|
|
固定資産合計
|
-
|
915
|
1,026
|
1,048
|
1,169
|
1,206
|
1,223
|
1,243
|
1,279
|
1,408
|
1,634
|
1,730
|
1,615
|
1,885
|
1,966
|
1,974
|
1,979
|
2,235
|
2,301
|
2,299
|
2,172
|
2,128
|
2,119
|
2,140
|
2,086
|
2,169
|
2,263
|
2,477
|
2,595
|
2,591
|
2,658
|
2,646
|
2,759
|
4,383
|
4,347
|
4,305
|
4,375
|
4,446
|
4,583
|
4,659
|
4,787
|
4,765
|
4,763
|
|
総資産
|
-
|
1,283
|
1,408
|
1,508
|
1,642
|
1,630
|
1,808
|
1,887
|
2,106
|
2,033
|
2,302
|
2,322
|
2,323
|
2,356
|
2,552
|
2,577
|
2,655
|
2,637
|
2,835
|
2,904
|
2,813
|
2,612
|
3,116
|
3,498
|
3,527
|
3,451
|
3,468
|
3,757
|
3,752
|
3,863
|
4,122
|
4,307
|
4,947
|
5,954
|
6,375
|
6,475
|
6,725
|
6,515
|
6,982
|
6,813
|
7,272
|
6,919
|
7,375
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
41
|
49
|
61
|
67
|
66
|
97
|
45
|
49
|
48
|
43
|
|
流動負債合計
|
-
|
318
|
302
|
345
|
367
|
294
|
264
|
321
|
369
|
224
|
255
|
271
|
302
|
255
|
279
|
294
|
305
|
222
|
246
|
287
|
250
|
229
|
315
|
345
|
342
|
275
|
239
|
338
|
303
|
328
|
450
|
574
|
634
|
443
|
643
|
682
|
738
|
629
|
733
|
735
|
777
|
569
|
670
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
320
|
320
|
320
|
320
|
320
|
320
|
313
|
306
|
296
|
686
|
721
|
709
|
687
|
668
|
653
|
678
|
336
|
318
|
307
|
301
|
|
固定負債合計
|
-
|
163
|
431
|
435
|
445
|
428
|
430
|
429
|
433
|
436
|
442
|
444
|
265
|
293
|
298
|
210
|
212
|
212
|
239
|
239
|
271
|
277
|
481
|
607
|
606
|
636
|
656
|
660
|
666
|
659
|
653
|
637
|
1,034
|
1,085
|
1,061
|
1,035
|
1,041
|
1,047
|
1,099
|
758
|
731
|
720
|
713
|
|
総負債
|
-
|
481
|
733
|
781
|
813
|
722
|
694
|
751
|
802
|
660
|
698
|
716
|
567
|
548
|
577
|
505
|
517
|
434
|
485
|
526
|
522
|
507
|
797
|
952
|
949
|
911
|
896
|
999
|
969
|
987
|
1,104
|
1,212
|
1,668
|
1,528
|
1,704
|
1,718
|
1,780
|
1,677
|
1,833
|
1,493
|
1,509
|
1,290
|
1,383
|
|
資本金及び資本剰余金
|
-
|
641
|
641
|
641
|
641
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
525
|
1,917
|
1,917
|
1,917
|
1,917
|
1,917
|
1,917
|
1,927
|
1,982
|
1,988
|
1,996
|
|
利益剰余金
|
-
|
172
|
45
|
96
|
198
|
393
|
601
|
624
|
792
|
862
|
1,093
|
1,097
|
1,244
|
1,298
|
1,466
|
1,564
|
1,630
|
1,694
|
1,837
|
1,863
|
1,781
|
1,594
|
1,809
|
2,034
|
2,068
|
2,030
|
2,062
|
2,246
|
2,263
|
2,348
|
2,498
|
2,572
|
2,740
|
2,483
|
2,770
|
2,888
|
3,063
|
2,959
|
3,299
|
3,460
|
3,788
|
3,632
|
3,952
|
|
株主資本
|
653
|
802
|
674
|
726
|
829
|
907
|
1,113
|
1,136
|
1,303
|
1,372
|
1,603
|
1,606
|
1,755
|
1,807
|
1,975
|
2,072
|
2,137
|
2,203
|
2,349
|
2,377
|
2,291
|
2,105
|
2,318
|
2,545
|
2,578
|
2,539
|
2,572
|
2,758
|
2,783
|
2,876
|
3,017
|
3,095
|
3,278
|
4,425
|
4,670
|
4,757
|
4,944
|
4,837
|
5,148
|
5,319
|
5,762
|
5,629
|
5,991
|