マクセル【6810】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 38,770 40,459 40,139 42,017 39,245 40,279 42,019 51,930 45,098 47,107 47,672 45,920 41,380 43,229 21,095 22,907 23,427 24,760 22,130 22,636 31,036 27,034 27,365 33,016 41,937 45,748 42,988 45,552 45,471 40,440 32,660 38,170 32,650 36,025 35,529 38,665 34,689 31,306 32,018 33,072 31,113 33,213
売掛金 - 32,587 31,060 31,339 29,543 25,858 25,746 28,819 25,554 26,886 29,898 29,212 29,175 28,577 30,269 33,088 39,658 33,355 31,044 32,563 30,328 26,435 28,012 31,963 30,295 28,488 28,958 30,568 30,160 29,721 29,214 29,321 30,439 30,374 33,057 29,733 30,446 31,327 27,979 28,887 28,446 26,466 28,402
流動資産合計 - 96,699 96,170 95,056 92,321 87,562 88,567 94,022 97,235 95,409 99,326 100,896 100,300 98,462 101,635 87,060 95,116 92,773 92,673 90,126 84,657 91,071 87,063 89,714 85,369 93,967 97,127 97,601 99,469 101,902 98,025 91,829 94,837 89,254 93,612 89,649 92,166 89,979 82,934 86,264 84,191 80,616 85,715
有形固定資産 - 57,471 56,499 55,946 55,158 54,460 54,012 54,571 50,200 50,298 50,892 51,907 53,047 53,292 54,074 56,224 61,213 61,868 62,156 63,160 62,063 62,501 63,014 60,255 55,280 54,770 54,807 54,759 55,507 55,705 55,716 55,098 51,544 51,866 52,691 53,080 54,413 55,553 55,225 55,428 54,988 54,795 56,347
投資有価証券 - 2,286 - - 4,550 - - - 7,063 - - - 9,731 - - - 23,194 23,037 23,314 23,712 21,626 22,156 22,399 23,276 24,168 23,508 21,399 20,561 9,672 - - - 9,503 - - - 9,568 - - - 9,667 - -
固定資産合計 - 63,753 65,493 65,042 62,035 61,073 61,386 62,838 62,229 66,433 69,382 70,903 70,223 70,256 71,012 83,516 104,269 104,383 104,503 105,745 94,216 95,309 96,763 94,683 91,438 90,542 89,427 87,959 78,066 78,373 78,422 77,749 73,340 74,002 75,377 75,285 78,934 80,324 79,683 80,453 80,323 79,909 82,107
総資産 - 160,452 161,663 160,098 154,356 148,635 149,953 156,860 159,464 161,842 168,708 171,799 170,523 168,718 172,647 170,576 199,385 197,156 197,176 195,871 178,873 186,380 183,826 184,397 176,807 184,509 186,554 185,560 177,535 180,275 176,447 169,578 168,177 163,256 168,989 164,934 171,100 170,303 162,617 166,717 164,514 160,525 167,822
買掛金 - 15,108 17,877 17,672 16,063 15,612 16,286 17,319 15,100 18,379 19,022 19,668 20,672 19,390 18,194 19,274 19,982 20,000 19,332 17,540 16,668 17,184 15,724 18,749 17,851 19,858 19,197 20,880 19,606 21,451 21,788 20,376 18,421 18,725 17,735 17,200 17,168 17,195 17,673 18,204 16,942 16,568 16,162
短期借入金 - - - - - - - - - - - - - - - - 17,000 19,500 3,000 7,000 8,500 10,000 12,000 8,500 3,500 - - - 5,385 - - - - - - - - - - - 1,621 - -
一年内返済予定の長期借入金 - - 18 26 35 35 35 35 35 35 35 35 35 35 35 35 598 661 1,649 1,725 1,801 1,877 1,903 1,903 1,598 1,598 1,598 1,661 6,598 12,598 7,598 7,661 8,123 2,029 13,029 12,935 12,563 12,563 1,563 1,626 1,563 1,563 1,563
流動負債合計 - 31,116 31,294 30,181 29,722 28,523 28,880 30,592 30,104 31,478 34,205 34,923 36,351 35,414 36,562 36,105 53,750 54,381 42,153 42,531 40,335 42,560 45,675 45,414 48,975 54,921 55,198 53,864 57,719 63,807 59,057 55,947 55,494 47,702 60,845 59,017 59,258 57,380 44,522 44,051 44,380 40,829 44,304
長期借入金 - 325 474 465 457 448 439 430 422 413 404 395 386 2,114 3,843 3,834 7,762 7,473 34,729 34,175 33,777 39,161 38,801 38,246 32,592 32,052 31,793 31,253 25,994 19,453 19,194 18,654 17,625 17,187 5,937 5,562 5,622 5,153 16,840 17,309 17,059 16,528 16,278
固定負債合計 - 10,593 10,943 10,938 10,808 10,577 10,512 10,819 11,220 11,282 11,547 11,611 11,378 10,799 12,122 12,195 20,130 19,563 46,981 46,497 45,626 50,830 50,127 50,304 44,235 43,259 43,073 42,006 35,200 28,490 28,217 27,614 26,743 26,033 14,623 14,135 14,535 14,225 25,479 25,878 25,963 25,301 25,122
総負債 - 41,709 42,237 41,119 40,530 39,100 39,392 41,411 41,324 42,760 45,752 46,534 47,729 46,213 48,684 48,300 73,880 73,944 89,134 89,028 85,961 93,390 95,802 95,718 93,210 98,180 98,271 95,870 92,919 92,297 87,274 83,561 82,237 73,735 75,468 73,152 73,793 71,605 70,001 69,929 70,343 66,130 69,426
資本金及び資本剰余金 - 45,781 45,781 45,781 45,730 45,730 45,730 45,730 45,730 45,730 45,730 45,730 45,730 45,730 45,730 45,730 45,730 45,817 45,828 45,828 45,828 45,828 40,493 40,493 40,493 40,493 40,493 40,493 40,493 40,493 40,493 40,493 35,154 35,154 35,156 35,156 35,156 35,156 35,160 30,737 30,737 30,737 30,747
利益剰余金 - 75,998 77,194 77,133 77,313 76,740 78,057 78,620 81,135 81,626 84,287 85,733 86,360 86,082 87,052 87,034 89,346 88,547 76,002 75,516 63,778 63,277 62,934 62,634 54,405 57,056 58,377 58,737 49,756 50,412 51,907 52,797 53,011 54,440 57,028 56,862 58,721 59,552 60,430 61,811 60,357 60,871 63,512
株主資本 112,274 118,743 119,426 118,979 113,826 109,535 110,561 115,449 118,140 119,082 122,956 125,265 122,794 122,505 123,963 122,276 125,505 123,212 108,042 106,843 92,912 92,990 88,024 88,679 83,597 86,329 88,283 89,690 84,616 87,978 89,173 86,017 85,940 89,521 93,521 91,782 97,307 98,698 92,616 96,788 94,171 94,395 98,396