|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
38,770
|
40,459
|
40,139
|
42,017
|
39,245
|
40,279
|
42,019
|
51,930
|
45,098
|
47,107
|
47,672
|
45,920
|
41,380
|
43,229
|
21,095
|
22,907
|
23,427
|
24,760
|
22,130
|
22,636
|
31,036
|
27,034
|
27,365
|
33,016
|
41,937
|
45,748
|
42,988
|
45,552
|
45,471
|
40,440
|
32,660
|
38,170
|
32,650
|
36,025
|
35,529
|
38,665
|
34,689
|
31,306
|
32,018
|
33,072
|
31,113
|
33,213
|
|
売掛金
|
-
|
32,587
|
31,060
|
31,339
|
29,543
|
25,858
|
25,746
|
28,819
|
25,554
|
26,886
|
29,898
|
29,212
|
29,175
|
28,577
|
30,269
|
33,088
|
39,658
|
33,355
|
31,044
|
32,563
|
30,328
|
26,435
|
28,012
|
31,963
|
30,295
|
28,488
|
28,958
|
30,568
|
30,160
|
29,721
|
29,214
|
29,321
|
30,439
|
30,374
|
33,057
|
29,733
|
30,446
|
31,327
|
27,979
|
28,887
|
28,446
|
26,466
|
28,402
|
|
流動資産合計
|
-
|
96,699
|
96,170
|
95,056
|
92,321
|
87,562
|
88,567
|
94,022
|
97,235
|
95,409
|
99,326
|
100,896
|
100,300
|
98,462
|
101,635
|
87,060
|
95,116
|
92,773
|
92,673
|
90,126
|
84,657
|
91,071
|
87,063
|
89,714
|
85,369
|
93,967
|
97,127
|
97,601
|
99,469
|
101,902
|
98,025
|
91,829
|
94,837
|
89,254
|
93,612
|
89,649
|
92,166
|
89,979
|
82,934
|
86,264
|
84,191
|
80,616
|
85,715
|
|
有形固定資産
|
-
|
57,471
|
56,499
|
55,946
|
55,158
|
54,460
|
54,012
|
54,571
|
50,200
|
50,298
|
50,892
|
51,907
|
53,047
|
53,292
|
54,074
|
56,224
|
61,213
|
61,868
|
62,156
|
63,160
|
62,063
|
62,501
|
63,014
|
60,255
|
55,280
|
54,770
|
54,807
|
54,759
|
55,507
|
55,705
|
55,716
|
55,098
|
51,544
|
51,866
|
52,691
|
53,080
|
54,413
|
55,553
|
55,225
|
55,428
|
54,988
|
54,795
|
56,347
|
|
投資有価証券
|
-
|
2,286
|
-
|
-
|
4,550
|
-
|
-
|
-
|
7,063
|
-
|
-
|
-
|
9,731
|
-
|
-
|
-
|
23,194
|
23,037
|
23,314
|
23,712
|
21,626
|
22,156
|
22,399
|
23,276
|
24,168
|
23,508
|
21,399
|
20,561
|
9,672
|
-
|
-
|
-
|
9,503
|
-
|
-
|
-
|
9,568
|
-
|
-
|
-
|
9,667
|
-
|
-
|
|
固定資産合計
|
-
|
63,753
|
65,493
|
65,042
|
62,035
|
61,073
|
61,386
|
62,838
|
62,229
|
66,433
|
69,382
|
70,903
|
70,223
|
70,256
|
71,012
|
83,516
|
104,269
|
104,383
|
104,503
|
105,745
|
94,216
|
95,309
|
96,763
|
94,683
|
91,438
|
90,542
|
89,427
|
87,959
|
78,066
|
78,373
|
78,422
|
77,749
|
73,340
|
74,002
|
75,377
|
75,285
|
78,934
|
80,324
|
79,683
|
80,453
|
80,323
|
79,909
|
82,107
|
|
総資産
|
-
|
160,452
|
161,663
|
160,098
|
154,356
|
148,635
|
149,953
|
156,860
|
159,464
|
161,842
|
168,708
|
171,799
|
170,523
|
168,718
|
172,647
|
170,576
|
199,385
|
197,156
|
197,176
|
195,871
|
178,873
|
186,380
|
183,826
|
184,397
|
176,807
|
184,509
|
186,554
|
185,560
|
177,535
|
180,275
|
176,447
|
169,578
|
168,177
|
163,256
|
168,989
|
164,934
|
171,100
|
170,303
|
162,617
|
166,717
|
164,514
|
160,525
|
167,822
|
|
買掛金
|
-
|
15,108
|
17,877
|
17,672
|
16,063
|
15,612
|
16,286
|
17,319
|
15,100
|
18,379
|
19,022
|
19,668
|
20,672
|
19,390
|
18,194
|
19,274
|
19,982
|
20,000
|
19,332
|
17,540
|
16,668
|
17,184
|
15,724
|
18,749
|
17,851
|
19,858
|
19,197
|
20,880
|
19,606
|
21,451
|
21,788
|
20,376
|
18,421
|
18,725
|
17,735
|
17,200
|
17,168
|
17,195
|
17,673
|
18,204
|
16,942
|
16,568
|
16,162
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,000
|
19,500
|
3,000
|
7,000
|
8,500
|
10,000
|
12,000
|
8,500
|
3,500
|
-
|
-
|
-
|
5,385
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,621
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
18
|
26
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
598
|
661
|
1,649
|
1,725
|
1,801
|
1,877
|
1,903
|
1,903
|
1,598
|
1,598
|
1,598
|
1,661
|
6,598
|
12,598
|
7,598
|
7,661
|
8,123
|
2,029
|
13,029
|
12,935
|
12,563
|
12,563
|
1,563
|
1,626
|
1,563
|
1,563
|
1,563
|
|
流動負債合計
|
-
|
31,116
|
31,294
|
30,181
|
29,722
|
28,523
|
28,880
|
30,592
|
30,104
|
31,478
|
34,205
|
34,923
|
36,351
|
35,414
|
36,562
|
36,105
|
53,750
|
54,381
|
42,153
|
42,531
|
40,335
|
42,560
|
45,675
|
45,414
|
48,975
|
54,921
|
55,198
|
53,864
|
57,719
|
63,807
|
59,057
|
55,947
|
55,494
|
47,702
|
60,845
|
59,017
|
59,258
|
57,380
|
44,522
|
44,051
|
44,380
|
40,829
|
44,304
|
|
長期借入金
|
-
|
325
|
474
|
465
|
457
|
448
|
439
|
430
|
422
|
413
|
404
|
395
|
386
|
2,114
|
3,843
|
3,834
|
7,762
|
7,473
|
34,729
|
34,175
|
33,777
|
39,161
|
38,801
|
38,246
|
32,592
|
32,052
|
31,793
|
31,253
|
25,994
|
19,453
|
19,194
|
18,654
|
17,625
|
17,187
|
5,937
|
5,562
|
5,622
|
5,153
|
16,840
|
17,309
|
17,059
|
16,528
|
16,278
|
|
固定負債合計
|
-
|
10,593
|
10,943
|
10,938
|
10,808
|
10,577
|
10,512
|
10,819
|
11,220
|
11,282
|
11,547
|
11,611
|
11,378
|
10,799
|
12,122
|
12,195
|
20,130
|
19,563
|
46,981
|
46,497
|
45,626
|
50,830
|
50,127
|
50,304
|
44,235
|
43,259
|
43,073
|
42,006
|
35,200
|
28,490
|
28,217
|
27,614
|
26,743
|
26,033
|
14,623
|
14,135
|
14,535
|
14,225
|
25,479
|
25,878
|
25,963
|
25,301
|
25,122
|
|
総負債
|
-
|
41,709
|
42,237
|
41,119
|
40,530
|
39,100
|
39,392
|
41,411
|
41,324
|
42,760
|
45,752
|
46,534
|
47,729
|
46,213
|
48,684
|
48,300
|
73,880
|
73,944
|
89,134
|
89,028
|
85,961
|
93,390
|
95,802
|
95,718
|
93,210
|
98,180
|
98,271
|
95,870
|
92,919
|
92,297
|
87,274
|
83,561
|
82,237
|
73,735
|
75,468
|
73,152
|
73,793
|
71,605
|
70,001
|
69,929
|
70,343
|
66,130
|
69,426
|
|
資本金及び資本剰余金
|
-
|
45,781
|
45,781
|
45,781
|
45,730
|
45,730
|
45,730
|
45,730
|
45,730
|
45,730
|
45,730
|
45,730
|
45,730
|
45,730
|
45,730
|
45,730
|
45,730
|
45,817
|
45,828
|
45,828
|
45,828
|
45,828
|
40,493
|
40,493
|
40,493
|
40,493
|
40,493
|
40,493
|
40,493
|
40,493
|
40,493
|
40,493
|
35,154
|
35,154
|
35,156
|
35,156
|
35,156
|
35,156
|
35,160
|
30,737
|
30,737
|
30,737
|
30,747
|
|
利益剰余金
|
-
|
75,998
|
77,194
|
77,133
|
77,313
|
76,740
|
78,057
|
78,620
|
81,135
|
81,626
|
84,287
|
85,733
|
86,360
|
86,082
|
87,052
|
87,034
|
89,346
|
88,547
|
76,002
|
75,516
|
63,778
|
63,277
|
62,934
|
62,634
|
54,405
|
57,056
|
58,377
|
58,737
|
49,756
|
50,412
|
51,907
|
52,797
|
53,011
|
54,440
|
57,028
|
56,862
|
58,721
|
59,552
|
60,430
|
61,811
|
60,357
|
60,871
|
63,512
|
|
株主資本
|
112,274
|
118,743
|
119,426
|
118,979
|
113,826
|
109,535
|
110,561
|
115,449
|
118,140
|
119,082
|
122,956
|
125,265
|
122,794
|
122,505
|
123,963
|
122,276
|
125,505
|
123,212
|
108,042
|
106,843
|
92,912
|
92,990
|
88,024
|
88,679
|
83,597
|
86,329
|
88,283
|
89,690
|
84,616
|
87,978
|
89,173
|
86,017
|
85,940
|
89,521
|
93,521
|
91,782
|
97,307
|
98,698
|
92,616
|
96,788
|
94,171
|
94,395
|
98,396
|