|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,034
|
16,184
|
14,992
|
15,283
|
15,016
|
14,588
|
14,677
|
16,500
|
15,596
|
16,457
|
16,031
|
16,958
|
16,230
|
17,478
|
16,004
|
17,014
|
15,662
|
15,381
|
14,692
|
15,610
|
16,142
|
15,793
|
16,108
|
16,838
|
17,562
|
18,208
|
17,115
|
17,910
|
17,844
|
17,435
|
15,695
|
16,938
|
15,700
|
16,331
|
16,188
|
16,350
|
15,623
|
17,096
|
15,445
|
18,966
|
17,613
|
17,478
|
|
有価証券
|
-
|
2,300
|
2,500
|
3,200
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
11,170
|
8,058
|
8,057
|
9,827
|
6,819
|
7,681
|
7,725
|
9,941
|
7,027
|
8,084
|
8,290
|
10,759
|
7,802
|
7,649
|
8,921
|
10,305
|
7,249
|
8,013
|
8,034
|
10,312
|
7,601
|
7,120
|
7,845
|
9,095
|
7,240
|
8,115
|
9,039
|
-
|
7,930
|
8,887
|
9,150
|
-
|
8,216
|
9,097
|
9,471
|
-
|
8,942
|
8,970
|
10,077
|
-
|
8,417
|
9,739
|
|
商品及び製品
|
-
|
5,869
|
5,834
|
6,135
|
5,473
|
5,975
|
5,328
|
6,042
|
5,547
|
5,932
|
6,076
|
6,677
|
5,607
|
6,358
|
6,180
|
6,616
|
6,175
|
6,971
|
6,838
|
7,366
|
6,845
|
7,328
|
6,724
|
6,712
|
6,242
|
6,398
|
6,153
|
6,842
|
6,931
|
7,903
|
8,905
|
9,159
|
8,423
|
9,717
|
10,338
|
10,242
|
8,937
|
9,783
|
9,301
|
9,539
|
8,696
|
9,489
|
9,934
|
|
流動資産合計
|
-
|
39,785
|
37,359
|
37,489
|
38,376
|
36,475
|
35,762
|
36,908
|
39,932
|
36,855
|
38,648
|
39,525
|
41,407
|
38,730
|
39,493
|
40,086
|
41,423
|
38,586
|
38,734
|
39,358
|
38,885
|
36,858
|
34,788
|
36,276
|
36,322
|
36,118
|
37,111
|
39,065
|
40,410
|
41,185
|
42,834
|
42,452
|
42,853
|
41,495
|
43,335
|
43,617
|
42,633
|
41,786
|
42,622
|
42,566
|
45,249
|
43,358
|
44,121
|
|
有形固定資産
|
-
|
6,682
|
6,678
|
6,549
|
6,547
|
6,408
|
6,292
|
6,224
|
6,276
|
6,198
|
6,194
|
6,222
|
6,519
|
6,427
|
6,505
|
7,718
|
7,747
|
9,586
|
9,966
|
9,999
|
10,579
|
10,578
|
10,978
|
10,892
|
10,749
|
10,658
|
10,536
|
10,328
|
10,287
|
10,379
|
10,605
|
10,795
|
10,693
|
10,622
|
10,820
|
10,830
|
10,648
|
10,640
|
10,561
|
10,357
|
10,586
|
10,226
|
10,110
|
|
投資有価証券
|
-
|
5,714
|
5,304
|
6,378
|
5,600
|
5,482
|
5,840
|
5,684
|
5,631
|
5,692
|
6,030
|
7,292
|
7,577
|
7,955
|
7,784
|
4,591
|
5,524
|
5,739
|
5,911
|
6,263
|
6,163
|
6,469
|
7,680
|
9,223
|
9,073
|
9,863
|
10,441
|
11,438
|
7,230
|
6,772
|
6,479
|
6,826
|
7,256
|
8,703
|
7,196
|
7,690
|
8,170
|
8,286
|
8,425
|
9,063
|
9,004
|
8,493
|
7,756
|
|
固定資産合計
|
-
|
14,585
|
14,250
|
15,268
|
14,489
|
14,195
|
14,410
|
14,207
|
14,362
|
14,391
|
14,732
|
16,150
|
16,809
|
17,453
|
17,352
|
15,507
|
16,319
|
18,297
|
18,791
|
19,148
|
19,768
|
19,944
|
21,543
|
22,862
|
22,250
|
22,945
|
23,472
|
24,338
|
20,277
|
20,044
|
20,230
|
20,776
|
21,051
|
22,399
|
21,202
|
21,697
|
22,101
|
22,242
|
22,248
|
23,402
|
23,381
|
22,327
|
21,567
|
|
総資産
|
-
|
54,371
|
51,610
|
52,757
|
52,865
|
50,671
|
50,173
|
51,115
|
54,294
|
51,246
|
53,381
|
55,676
|
58,217
|
56,184
|
56,845
|
55,593
|
57,742
|
56,883
|
57,526
|
58,506
|
58,653
|
56,803
|
56,332
|
59,138
|
58,572
|
59,064
|
60,584
|
63,404
|
60,688
|
61,230
|
63,065
|
63,228
|
63,905
|
63,895
|
64,538
|
65,315
|
64,734
|
64,028
|
64,871
|
65,969
|
68,630
|
65,685
|
65,688
|
|
買掛金
|
-
|
4,478
|
3,323
|
3,653
|
3,616
|
3,120
|
2,975
|
3,501
|
3,926
|
3,004
|
3,465
|
3,884
|
3,906
|
3,224
|
2,883
|
3,682
|
4,066
|
3,225
|
2,930
|
3,624
|
3,409
|
3,486
|
2,068
|
2,807
|
2,704
|
2,743
|
2,833
|
4,137
|
3,827
|
3,459
|
4,127
|
4,101
|
3,483
|
3,734
|
3,683
|
3,113
|
3,554
|
3,233
|
2,811
|
3,854
|
3,953
|
4,102
|
3,731
|
|
短期借入金
|
-
|
1,011
|
1,127
|
1,298
|
1,083
|
1,151
|
1,189
|
1,358
|
1,292
|
768
|
801
|
735
|
852
|
808
|
1,317
|
1,132
|
934
|
857
|
1,324
|
1,553
|
1,915
|
2,913
|
2,060
|
1,996
|
1,271
|
1,223
|
1,341
|
1,597
|
2,161
|
2,624
|
2,456
|
2,290
|
2,706
|
2,087
|
1,747
|
1,820
|
1,836
|
1,788
|
1,681
|
1,957
|
1,758
|
1,456
|
1,406
|
|
流動負債合計
|
-
|
8,851
|
6,683
|
7,106
|
7,083
|
6,403
|
5,997
|
6,953
|
7,885
|
5,698
|
6,414
|
6,779
|
7,663
|
6,537
|
6,454
|
7,312
|
8,073
|
7,049
|
7,078
|
7,953
|
9,183
|
9,859
|
7,507
|
8,606
|
6,759
|
6,389
|
6,651
|
8,511
|
9,065
|
8,999
|
9,561
|
9,656
|
9,796
|
9,026
|
8,689
|
8,608
|
9,578
|
8,475
|
7,856
|
9,411
|
9,964
|
9,206
|
8,918
|
|
固定負債合計
|
-
|
4,148
|
3,966
|
4,266
|
4,208
|
4,165
|
4,206
|
4,136
|
4,102
|
4,190
|
4,368
|
4,859
|
4,767
|
4,626
|
4,683
|
3,832
|
3,979
|
4,436
|
4,507
|
4,509
|
4,689
|
4,653
|
5,138
|
5,539
|
5,447
|
5,678
|
5,835
|
6,083
|
4,683
|
4,667
|
4,564
|
4,879
|
5,343
|
5,690
|
5,456
|
5,637
|
5,917
|
6,044
|
6,131
|
6,189
|
6,079
|
5,797
|
5,547
|
|
総負債
|
-
|
12,999
|
10,649
|
11,373
|
11,292
|
10,569
|
10,203
|
11,089
|
11,987
|
9,889
|
10,783
|
11,639
|
12,430
|
11,164
|
11,137
|
11,145
|
12,053
|
11,486
|
11,586
|
12,463
|
13,872
|
14,512
|
12,645
|
14,146
|
12,207
|
12,067
|
12,487
|
14,595
|
13,749
|
13,666
|
14,126
|
14,535
|
15,140
|
14,717
|
14,145
|
14,246
|
15,495
|
14,519
|
13,987
|
15,600
|
16,043
|
15,004
|
14,465
|
|
資本金及び資本剰余金
|
-
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,145
|
12,158
|
12,158
|
10,337
|
10,337
|
10,340
|
10,340
|
10,340
|
10,340
|
10,344
|
10,344
|
10,344
|
10,344
|
10,347
|
10,324
|
10,324
|
10,324
|
10,327
|
10,327
|
10,327
|
10,327
|
10,330
|
10,330
|
10,330
|
10,330
|
10,333
|
|
利益剰余金
|
-
|
23,881
|
23,864
|
24,095
|
24,925
|
24,118
|
24,749
|
24,955
|
25,930
|
25,234
|
25,951
|
26,187
|
27,324
|
26,846
|
27,594
|
28,117
|
29,050
|
28,540
|
29,179
|
29,265
|
30,236
|
29,175
|
29,397
|
29,737
|
30,819
|
30,364
|
30,939
|
30,955
|
31,618
|
31,560
|
31,922
|
31,266
|
32,152
|
31,445
|
32,248
|
32,423
|
32,863
|
32,149
|
32,401
|
32,951
|
34,025
|
33,445
|
34,257
|
|
株主資本
|
36,671
|
41,371
|
40,960
|
41,384
|
41,572
|
40,101
|
39,970
|
40,025
|
42,307
|
41,357
|
42,597
|
44,037
|
45,786
|
45,019
|
45,707
|
44,447
|
45,689
|
45,397
|
45,940
|
46,043
|
44,780
|
42,290
|
43,686
|
44,992
|
46,365
|
46,996
|
48,096
|
48,809
|
46,939
|
47,563
|
48,939
|
48,693
|
48,764
|
49,178
|
50,392
|
51,068
|
49,239
|
49,508
|
50,883
|
50,368
|
52,586
|
50,681
|
51,222
|