|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,748
|
11,173
|
11,678
|
12,595
|
12,055
|
12,179
|
11,671
|
11,480
|
11,918
|
12,658
|
12,079
|
11,521
|
10,757
|
11,130
|
11,060
|
9,886
|
8,137
|
8,593
|
8,832
|
8,541
|
11,034
|
11,997
|
11,383
|
10,427
|
11,103
|
11,520
|
11,678
|
11,878
|
12,174
|
12,892
|
12,964
|
12,796
|
12,297
|
13,270
|
13,250
|
13,959
|
13,794
|
15,659
|
16,173
|
15,394
|
13,662
|
13,749
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
302
|
301
|
300
|
300
|
511
|
508
|
505
|
502
|
-
|
-
|
-
|
-
|
-
|
1,006
|
1,304
|
1,302
|
1,301
|
800
|
1,002
|
1,001
|
1,001
|
500
|
|
売掛金
|
-
|
1,801
|
1,968
|
1,962
|
2,235
|
2,432
|
1,913
|
1,639
|
2,288
|
2,074
|
1,678
|
1,683
|
1,886
|
2,414
|
1,883
|
1,757
|
1,935
|
2,374
|
2,484
|
1,820
|
1,803
|
1,601
|
1,608
|
1,650
|
1,947
|
1,360
|
1,567
|
1,618
|
3,862
|
4,243
|
4,435
|
4,613
|
5,160
|
5,232
|
5,592
|
5,667
|
5,758
|
6,146
|
6,259
|
6,284
|
6,344
|
6,816
|
6,978
|
|
流動資産合計
|
-
|
15,767
|
16,425
|
16,798
|
18,284
|
18,352
|
17,806
|
16,838
|
17,229
|
17,709
|
18,216
|
17,623
|
17,247
|
16,984
|
17,136
|
16,882
|
15,805
|
15,150
|
15,553
|
15,345
|
14,475
|
17,130
|
17,712
|
17,132
|
16,442
|
17,094
|
17,621
|
17,942
|
18,160
|
18,353
|
19,017
|
19,509
|
19,894
|
19,629
|
21,769
|
22,066
|
22,920
|
23,108
|
24,636
|
25,382
|
24,750
|
23,439
|
23,088
|
|
有形固定資産
|
-
|
3,547
|
3,493
|
3,475
|
3,487
|
3,512
|
3,515
|
3,511
|
3,543
|
3,521
|
3,562
|
3,539
|
3,569
|
3,587
|
3,553
|
3,513
|
3,519
|
3,528
|
3,594
|
3,598
|
3,567
|
3,730
|
3,886
|
4,065
|
4,220
|
4,252
|
4,254
|
4,281
|
4,348
|
4,346
|
4,358
|
4,360
|
4,376
|
4,454
|
4,499
|
4,472
|
4,431
|
4,479
|
4,459
|
4,408
|
4,987
|
4,930
|
4,965
|
|
投資有価証券
|
-
|
51
|
-
|
-
|
44
|
-
|
-
|
-
|
1,438
|
-
|
-
|
-
|
1,893
|
-
|
-
|
-
|
1,785
|
2,721
|
2,655
|
2,953
|
2,830
|
2,523
|
2,498
|
2,598
|
2,594
|
2,077
|
2,076
|
2,072
|
2,069
|
2,169
|
2,170
|
2,287
|
2,802
|
2,777
|
1,882
|
1,695
|
1,767
|
1,564
|
1,477
|
955
|
1,306
|
2,013
|
2,393
|
|
固定資産合計
|
-
|
5,739
|
5,664
|
5,617
|
5,421
|
5,541
|
5,843
|
6,768
|
6,790
|
6,500
|
6,537
|
6,296
|
6,792
|
6,917
|
7,067
|
6,898
|
6,808
|
7,710
|
7,768
|
8,071
|
7,942
|
7,750
|
7,888
|
8,136
|
8,490
|
8,684
|
8,386
|
8,386
|
8,431
|
8,474
|
8,512
|
8,542
|
9,153
|
9,104
|
8,285
|
8,542
|
8,625
|
8,456
|
7,998
|
8,053
|
10,603
|
11,368
|
11,838
|
|
総資産
|
-
|
21,506
|
22,089
|
22,414
|
23,705
|
23,892
|
23,648
|
23,606
|
24,019
|
24,209
|
24,753
|
23,919
|
24,038
|
23,901
|
24,203
|
23,780
|
22,613
|
22,860
|
23,321
|
23,417
|
22,416
|
24,881
|
25,600
|
25,268
|
24,932
|
25,778
|
26,007
|
26,328
|
26,591
|
26,826
|
27,529
|
28,051
|
29,047
|
28,733
|
30,054
|
30,608
|
31,545
|
31,565
|
32,633
|
33,435
|
35,354
|
34,807
|
34,926
|
|
買掛金
|
-
|
566
|
784
|
862
|
962
|
997
|
801
|
825
|
812
|
717
|
1,081
|
1,101
|
822
|
915
|
1,089
|
930
|
914
|
927
|
839
|
1,019
|
759
|
809
|
769
|
943
|
846
|
604
|
411
|
366
|
474
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,426
|
1,441
|
1,441
|
1,439
|
13
|
1,497
|
1,497
|
1,495
|
12
|
12
|
13
|
11
|
11
|
3,012
|
3,012
|
2,008
|
1,007
|
10
|
9
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
-
|
-
|
|
流動負債合計
|
-
|
2,637
|
2,933
|
2,917
|
3,527
|
3,461
|
2,690
|
2,396
|
4,324
|
4,573
|
4,855
|
4,481
|
3,085
|
4,952
|
5,008
|
4,582
|
3,207
|
3,363
|
3,155
|
2,936
|
4,607
|
7,646
|
7,834
|
7,093
|
6,333
|
5,259
|
4,736
|
4,780
|
4,896
|
5,124
|
5,200
|
5,292
|
5,905
|
5,966
|
6,309
|
6,239
|
6,630
|
6,650
|
6,811
|
6,759
|
7,155
|
7,508
|
7,457
|
|
長期借入金
|
-
|
944
|
1,126
|
1,126
|
1,126
|
1,268
|
1,268
|
1,426
|
-
|
14
|
13
|
14
|
1,497
|
12
|
11
|
13
|
12
|
11
|
10
|
12
|
11
|
10
|
9
|
12
|
11
|
6
|
5
|
4
|
3
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
359
|
1,131
|
1,115
|
1,069
|
|
固定負債合計
|
-
|
2,706
|
2,896
|
2,903
|
2,944
|
3,064
|
3,076
|
3,251
|
1,559
|
1,611
|
1,646
|
1,702
|
3,165
|
1,749
|
1,845
|
1,937
|
2,010
|
2,144
|
2,234
|
2,368
|
686
|
671
|
706
|
720
|
776
|
792
|
815
|
866
|
891
|
934
|
974
|
1,011
|
1,012
|
1,132
|
1,201
|
1,240
|
1,287
|
1,352
|
1,412
|
1,788
|
2,653
|
2,751
|
2,749
|
|
総負債
|
-
|
5,343
|
5,829
|
5,819
|
6,471
|
6,525
|
5,766
|
5,648
|
5,883
|
6,185
|
6,501
|
6,184
|
6,250
|
6,702
|
6,854
|
6,520
|
5,218
|
5,507
|
5,389
|
5,305
|
5,293
|
8,317
|
8,541
|
7,813
|
7,109
|
6,052
|
5,551
|
5,646
|
5,788
|
6,059
|
6,175
|
6,304
|
6,918
|
7,098
|
7,510
|
7,480
|
7,917
|
8,003
|
8,224
|
8,548
|
9,808
|
10,260
|
10,206
|
|
資本金及び資本剰余金
|
-
|
1,965
|
1,849
|
1,849
|
1,849
|
1,849
|
1,796
|
1,598
|
1,598
|
1,598
|
1,600
|
1,600
|
1,629
|
1,629
|
1,629
|
1,636
|
1,638
|
1,638
|
1,638
|
1,638
|
1,638
|
1,638
|
1,638
|
1,638
|
1,638
|
3,263
|
3,109
|
3,194
|
3,194
|
3,194
|
3,194
|
3,194
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,817
|
2,857
|
2,845
|
2,801
|
|
利益剰余金
|
-
|
14,018
|
14,621
|
15,071
|
15,695
|
15,787
|
16,369
|
16,722
|
17,156
|
17,110
|
17,318
|
17,681
|
17,835
|
17,843
|
18,191
|
18,460
|
18,614
|
18,554
|
19,143
|
19,346
|
18,359
|
18,107
|
18,604
|
19,005
|
19,330
|
19,198
|
19,989
|
20,296
|
20,474
|
20,341
|
20,862
|
21,204
|
21,660
|
21,114
|
21,883
|
22,399
|
22,839
|
22,719
|
23,457
|
24,013
|
24,392
|
23,716
|
24,422
|
|
株主資本
|
15,462
|
16,164
|
16,260
|
16,595
|
17,234
|
17,367
|
17,882
|
17,959
|
18,136
|
18,024
|
18,252
|
17,736
|
17,789
|
17,199
|
17,350
|
17,260
|
17,395
|
17,353
|
17,932
|
18,112
|
17,123
|
16,563
|
17,059
|
17,455
|
17,822
|
19,726
|
20,456
|
20,682
|
20,803
|
20,767
|
21,355
|
21,747
|
22,129
|
21,636
|
22,543
|
23,129
|
23,627
|
23,562
|
24,409
|
24,887
|
25,546
|
24,546
|
24,720
|