|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
561
|
171
|
255
|
737
|
410
|
2,577
|
661
|
3,421
|
2,787
|
6,157
|
6,057
|
5,531
|
3,265
|
1,931
|
2,367
|
1,975
|
1,406
|
1,441
|
1,572
|
2,060
|
676
|
631
|
646
|
930
|
293
|
1,547
|
1,237
|
1,039
|
689
|
773
|
657
|
615
|
508
|
665
|
513
|
626
|
455
|
487
|
451
|
525
|
446
|
531
|
|
売掛金
|
-
|
6,821
|
3,348
|
4,461
|
6,557
|
12,158
|
8,529
|
9,642
|
10,007
|
10,846
|
10,443
|
10,126
|
11,973
|
14,279
|
15,658
|
11,864
|
11,934
|
13,123
|
14,364
|
14,154
|
15,031
|
396
|
266
|
180
|
194
|
158
|
163
|
180
|
225
|
172
|
181
|
198
|
208
|
175
|
173
|
192
|
174
|
176
|
135
|
165
|
160
|
122
|
123
|
|
商品及び製品
|
-
|
13
|
9
|
9
|
476
|
434
|
358
|
425
|
1,178
|
1,272
|
1,291
|
1,481
|
2,353
|
2,824
|
2,758
|
3,055
|
2,814
|
3,418
|
3,480
|
3,278
|
2,930
|
5
|
5
|
5
|
6
|
0
|
2
|
2
|
6
|
3
|
4
|
3
|
11
|
4
|
1
|
1
|
5
|
6
|
7
|
9
|
38
|
32
|
37
|
|
流動資産合計
|
-
|
7,382
|
4,211
|
5,218
|
10,928
|
16,736
|
15,124
|
15,722
|
23,142
|
22,997
|
25,540
|
25,467
|
29,451
|
30,572
|
30,539
|
28,555
|
28,234
|
28,504
|
27,136
|
26,603
|
27,993
|
1,514
|
1,343
|
1,167
|
1,427
|
753
|
1,770
|
1,760
|
1,727
|
1,663
|
1,247
|
1,195
|
1,165
|
1,147
|
1,128
|
1,028
|
948
|
1,030
|
993
|
1,014
|
880
|
883
|
2,074
|
|
有形固定資産
|
-
|
48
|
31
|
28
|
2,943
|
2,747
|
2,648
|
2,861
|
9,506
|
9,426
|
9,309
|
9,038
|
9,413
|
9,350
|
9,288
|
9,043
|
8,710
|
8,893
|
8,863
|
8,691
|
7,920
|
14
|
16
|
14
|
7
|
7
|
15
|
15
|
13
|
64
|
102
|
98
|
93
|
89
|
85
|
81
|
77
|
75
|
72
|
68
|
12
|
14
|
13
|
|
投資有価証券
|
-
|
59
|
1,639
|
1,633
|
1,629
|
1,625
|
1,625
|
1,631
|
1,664
|
1,661
|
1,661
|
1,634
|
1,632
|
1,631
|
1,636
|
1,472
|
1,471
|
1,473
|
1,472
|
1,478
|
1,480
|
1,463
|
1,457
|
1,458
|
49
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
57
|
-
|
-
|
|
固定資産合計
|
-
|
902
|
2,996
|
3,063
|
14,866
|
18,099
|
22,590
|
23,808
|
46,525
|
48,438
|
48,435
|
48,632
|
49,812
|
50,430
|
50,342
|
50,759
|
50,276
|
50,593
|
51,042
|
50,392
|
50,881
|
4,347
|
2,974
|
2,979
|
1,164
|
1,160
|
158
|
145
|
158
|
192
|
1,003
|
963
|
922
|
886
|
867
|
925
|
347
|
263
|
254
|
249
|
169
|
206
|
193
|
|
総資産
|
-
|
8,284
|
7,207
|
8,281
|
25,794
|
34,835
|
37,714
|
39,530
|
69,668
|
71,434
|
73,976
|
74,099
|
79,264
|
81,002
|
80,881
|
79,314
|
78,511
|
79,097
|
78,178
|
76,995
|
78,875
|
5,862
|
4,317
|
4,146
|
2,592
|
1,913
|
1,928
|
1,905
|
1,886
|
1,855
|
2,252
|
2,159
|
2,087
|
2,033
|
1,996
|
1,954
|
1,295
|
1,293
|
1,248
|
1,263
|
1,050
|
1,090
|
2,268
|
|
買掛金
|
-
|
2,640
|
2,045
|
1,934
|
2,532
|
3,075
|
3,392
|
2,816
|
2,842
|
2,294
|
2,134
|
1,988
|
1,865
|
2,192
|
2,168
|
903
|
857
|
1,159
|
1,011
|
864
|
1,126
|
127
|
20
|
7
|
7
|
6
|
8
|
13
|
20
|
11
|
20
|
7
|
6
|
7
|
4
|
9
|
2
|
8
|
3
|
10
|
5
|
3
|
8
|
|
短期借入金
|
-
|
256
|
50
|
41
|
284
|
327
|
131
|
130
|
817
|
380
|
313
|
328
|
623
|
466
|
343
|
332
|
428
|
478
|
449
|
1,136
|
2,101
|
25
|
25
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
12
|
21
|
23
|
23
|
32
|
28
|
45
|
45
|
|
一年内返済予定の長期借入金
|
-
|
163
|
140
|
139
|
130
|
122
|
117
|
116
|
331
|
282
|
260
|
220
|
194
|
233
|
201
|
224
|
219
|
194
|
175
|
162
|
147
|
50
|
43
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,250
|
2,961
|
3,881
|
17,910
|
26,158
|
28,652
|
30,546
|
42,140
|
44,431
|
47,114
|
47,236
|
50,702
|
53,231
|
53,880
|
53,622
|
53,808
|
54,636
|
54,330
|
54,577
|
56,844
|
3,585
|
3,331
|
3,009
|
811
|
171
|
163
|
156
|
180
|
183
|
214
|
166
|
163
|
160
|
185
|
169
|
190
|
191
|
189
|
198
|
195
|
211
|
1,461
|
|
長期借入金
|
-
|
38
|
243
|
224
|
194
|
168
|
141
|
112
|
316
|
272
|
267
|
234
|
216
|
413
|
505
|
457
|
405
|
812
|
780
|
763
|
282
|
186
|
220
|
183
|
118
|
113
|
108
|
105
|
101
|
98
|
108
|
104
|
99
|
91
|
86
|
105
|
98
|
92
|
85
|
88
|
82
|
121
|
146
|
|
固定負債合計
|
-
|
60
|
300
|
268
|
295
|
242
|
324
|
269
|
16,824
|
16,622
|
16,519
|
16,359
|
16,336
|
16,468
|
16,358
|
16,209
|
16,007
|
16,365
|
16,171
|
15,953
|
14,925
|
195
|
229
|
191
|
127
|
121
|
118
|
117
|
118
|
109
|
129
|
125
|
131
|
124
|
111
|
130
|
123
|
119
|
110
|
115
|
105
|
145
|
169
|
|
総負債
|
-
|
4,311
|
3,261
|
4,149
|
18,205
|
26,401
|
28,977
|
30,816
|
58,964
|
61,053
|
63,633
|
63,595
|
67,039
|
69,700
|
70,239
|
69,831
|
69,815
|
71,001
|
70,502
|
70,530
|
71,770
|
3,781
|
3,560
|
3,200
|
938
|
293
|
281
|
273
|
298
|
292
|
344
|
291
|
295
|
285
|
296
|
299
|
313
|
310
|
300
|
314
|
301
|
356
|
1,630
|
|
資本金及び資本剰余金
|
-
|
3,630
|
4,207
|
4,207
|
6,157
|
6,157
|
6,171
|
6,049
|
8,271
|
7,989
|
7,988
|
7,988
|
9,194
|
9,194
|
9,198
|
9,198
|
9,198
|
9,198
|
9,198
|
9,198
|
9,198
|
9,198
|
9,198
|
9,198
|
9,199
|
9,199
|
9,249
|
9,249
|
9,249
|
9,249
|
9,637
|
2,017
|
2,017
|
2,017
|
2,017
|
2,017
|
2,017
|
2,017
|
2,017
|
2,017
|
2,017
|
2,017
|
2,017
|
|
利益剰余金
|
-
|
335
|
-265
|
-80
|
1,430
|
2,278
|
2,567
|
2,664
|
2,428
|
2,400
|
2,449
|
2,616
|
3,029
|
2,106
|
1,422
|
284
|
-510
|
-1,107
|
-1,527
|
-2,741
|
-2,098
|
-7,118
|
-8,441
|
-8,253
|
-7,548
|
-7,581
|
-7,607
|
-7,622
|
-7,668
|
-7,696
|
-7,738
|
-156
|
-232
|
-278
|
-326
|
-371
|
-1,045
|
-1,046
|
-1,077
|
-1,078
|
-1,276
|
-1,295
|
-1,390
|
|
株主資本
|
803
|
3,973
|
3,946
|
4,131
|
7,589
|
8,434
|
8,737
|
8,714
|
10,703
|
10,381
|
10,342
|
10,503
|
12,225
|
11,302
|
10,642
|
9,482
|
8,695
|
8,096
|
7,676
|
6,465
|
7,104
|
2,081
|
757
|
945
|
1,653
|
1,620
|
1,646
|
1,632
|
1,588
|
1,562
|
1,907
|
1,866
|
1,792
|
1,748
|
1,699
|
1,654
|
981
|
982
|
947
|
949
|
749
|
733
|
637
|