|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
779
|
837
|
1,003
|
787
|
902
|
980
|
897
|
1,060
|
1,216
|
1,338
|
1,090
|
1,201
|
1,377
|
1,341
|
1,411
|
1,462
|
1,502
|
1,554
|
1,555
|
1,800
|
2,096
|
2,144
|
2,785
|
2,531
|
2,439
|
2,546
|
2,677
|
2,636
|
2,471
|
2,526
|
2,543
|
2,548
|
2,683
|
2,676
|
2,624
|
2,702
|
2,537
|
2,505
|
2,354
|
2,365
|
2,179
|
|
売掛金
|
-
|
1,019
|
1,271
|
983
|
1,110
|
1,062
|
1,215
|
1,177
|
1,087
|
764
|
953
|
907
|
864
|
954
|
1,183
|
1,053
|
897
|
995
|
1,259
|
1,250
|
1,166
|
1,331
|
1,245
|
1,217
|
1,093
|
1,229
|
1,159
|
1,109
|
1,047
|
920
|
990
|
922
|
747
|
-
|
-
|
812
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
269
|
260
|
303
|
248
|
263
|
218
|
290
|
299
|
384
|
272
|
301
|
307
|
271
|
244
|
253
|
192
|
250
|
234
|
302
|
274
|
296
|
264
|
287
|
284
|
301
|
277
|
310
|
280
|
320
|
301
|
303
|
323
|
329
|
308
|
326
|
285
|
301
|
280
|
352
|
325
|
315
|
|
流動資産合計
|
-
|
2,440
|
2,736
|
2,701
|
2,560
|
2,659
|
2,779
|
2,812
|
2,862
|
2,890
|
2,983
|
2,846
|
2,869
|
3,095
|
3,139
|
3,112
|
2,953
|
3,130
|
3,420
|
3,459
|
3,612
|
4,164
|
4,137
|
4,800
|
4,341
|
4,451
|
4,480
|
4,632
|
4,477
|
4,244
|
4,353
|
4,461
|
4,315
|
4,471
|
4,509
|
4,384
|
4,458
|
4,353
|
4,461
|
4,206
|
4,138
|
4,100
|
|
有形固定資産
|
-
|
1,094
|
1,082
|
1,069
|
1,074
|
1,106
|
1,178
|
1,222
|
1,217
|
1,325
|
1,426
|
1,544
|
1,552
|
1,555
|
1,542
|
1,529
|
1,367
|
1,350
|
1,328
|
1,360
|
1,324
|
1,320
|
1,318
|
1,338
|
1,334
|
1,418
|
1,408
|
1,446
|
1,568
|
1,561
|
1,564
|
1,615
|
1,584
|
1,600
|
1,566
|
1,599
|
1,463
|
1,480
|
1,470
|
1,462
|
1,420
|
1,793
|
|
投資有価証券
|
-
|
38
|
37
|
37
|
35
|
33
|
34
|
34
|
35
|
35
|
35
|
36
|
37
|
35
|
36
|
28
|
29
|
29
|
30
|
30
|
30
|
29
|
30
|
30
|
11
|
11
|
11
|
11
|
5
|
12
|
1
|
40
|
39
|
64
|
21
|
22
|
24
|
26
|
27
|
26
|
1
|
7
|
|
固定資産合計
|
-
|
1,615
|
1,594
|
1,576
|
1,584
|
1,607
|
1,684
|
1,741
|
1,733
|
1,834
|
1,983
|
2,086
|
2,054
|
2,039
|
2,013
|
2,008
|
1,853
|
1,896
|
1,887
|
1,938
|
1,906
|
1,925
|
1,890
|
1,937
|
1,916
|
2,019
|
1,997
|
2,057
|
2,336
|
2,463
|
2,436
|
2,534
|
2,417
|
2,455
|
2,382
|
2,430
|
2,267
|
2,287
|
2,303
|
2,324
|
2,260
|
2,627
|
|
総資産
|
-
|
4,055
|
4,330
|
4,277
|
4,145
|
4,267
|
4,464
|
4,553
|
4,596
|
4,725
|
4,966
|
4,933
|
4,923
|
5,135
|
5,152
|
5,120
|
4,807
|
5,026
|
5,307
|
5,397
|
5,518
|
6,090
|
6,028
|
6,737
|
6,257
|
6,471
|
6,478
|
6,690
|
6,814
|
6,707
|
6,789
|
6,996
|
6,732
|
6,927
|
6,891
|
6,814
|
6,725
|
6,640
|
6,764
|
6,530
|
6,398
|
6,727
|
|
買掛金
|
-
|
297
|
436
|
433
|
389
|
395
|
402
|
464
|
351
|
273
|
240
|
244
|
198
|
223
|
231
|
192
|
173
|
281
|
304
|
402
|
406
|
466
|
538
|
538
|
379
|
537
|
486
|
461
|
364
|
370
|
368
|
354
|
319
|
270
|
333
|
305
|
275
|
343
|
382
|
332
|
287
|
405
|
|
短期借入金
|
-
|
170
|
300
|
300
|
150
|
410
|
460
|
440
|
640
|
1,190
|
1,190
|
1,190
|
1,190
|
1,220
|
1,210
|
1,250
|
1,100
|
1,280
|
1,385
|
1,233
|
1,220
|
1,303
|
1,110
|
1,030
|
1,020
|
1,040
|
990
|
1,030
|
1,030
|
1,030
|
1,030
|
1,200
|
1,200
|
1,490
|
1,347
|
1,295
|
1,332
|
1,450
|
1,427
|
1,395
|
1,412
|
1,641
|
|
一年内返済予定の長期借入金
|
-
|
144
|
141
|
138
|
135
|
119
|
101
|
76
|
52
|
41
|
84
|
73
|
106
|
104
|
99
|
99
|
99
|
104
|
99
|
94
|
95
|
130
|
128
|
137
|
135
|
133
|
170
|
123
|
136
|
131
|
106
|
106
|
82
|
88
|
87
|
89
|
88
|
80
|
76
|
68
|
61
|
61
|
|
流動負債合計
|
-
|
1,142
|
1,424
|
1,388
|
1,234
|
1,455
|
1,547
|
1,601
|
1,564
|
1,995
|
1,978
|
1,951
|
1,892
|
2,165
|
2,113
|
2,182
|
1,987
|
2,335
|
2,463
|
2,471
|
2,347
|
2,800
|
2,814
|
2,669
|
2,400
|
2,548
|
2,365
|
2,367
|
2,166
|
2,538
|
2,501
|
2,521
|
2,334
|
2,740
|
2,627
|
2,602
|
2,645
|
2,800
|
2,865
|
2,675
|
2,622
|
2,888
|
|
長期借入金
|
-
|
216
|
144
|
99
|
68
|
49
|
32
|
21
|
14
|
8
|
243
|
228
|
366
|
341
|
314
|
291
|
266
|
241
|
216
|
196
|
171
|
258
|
227
|
240
|
207
|
170
|
103
|
116
|
255
|
220
|
200
|
277
|
246
|
241
|
220
|
195
|
172
|
158
|
138
|
124
|
109
|
114
|
|
固定負債合計
|
-
|
658
|
560
|
510
|
485
|
458
|
435
|
430
|
438
|
444
|
672
|
665
|
815
|
788
|
752
|
719
|
727
|
693
|
661
|
632
|
715
|
805
|
776
|
782
|
773
|
800
|
728
|
773
|
956
|
920
|
888
|
982
|
973
|
968
|
941
|
927
|
908
|
878
|
879
|
884
|
873
|
956
|
|
総負債
|
-
|
1,801
|
1,985
|
1,898
|
1,719
|
1,914
|
1,982
|
2,031
|
2,002
|
2,440
|
2,651
|
2,617
|
2,708
|
2,953
|
2,866
|
2,901
|
2,714
|
3,029
|
3,125
|
3,104
|
3,062
|
3,606
|
3,590
|
3,451
|
3,173
|
3,348
|
3,094
|
3,140
|
3,123
|
3,459
|
3,390
|
3,504
|
3,307
|
3,708
|
3,569
|
3,529
|
3,553
|
3,679
|
3,745
|
3,560
|
3,495
|
3,845
|
|
資本金及び資本剰余金
|
-
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,291
|
1,295
|
1,054
|
1,553
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,289
|
1,289
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,076
|
|
利益剰余金
|
-
|
1,008
|
1,068
|
1,120
|
1,185
|
1,126
|
1,287
|
1,330
|
1,369
|
1,074
|
1,096
|
1,081
|
968
|
930
|
1,035
|
1,046
|
909
|
755
|
887
|
939
|
1,036
|
1,009
|
1,214
|
1,336
|
1,451
|
1,443
|
1,673
|
1,810
|
1,908
|
1,536
|
1,664
|
1,714
|
1,691
|
1,495
|
1,579
|
1,559
|
1,516
|
1,321
|
1,412
|
1,406
|
1,342
|
1,464
|
|
株主資本
|
2,141
|
2,254
|
2,345
|
2,379
|
2,425
|
2,352
|
2,481
|
2,522
|
2,593
|
2,285
|
2,314
|
2,316
|
2,216
|
2,182
|
2,286
|
2,220
|
2,092
|
1,997
|
2,182
|
2,294
|
2,456
|
2,484
|
2,438
|
3,286
|
3,084
|
3,123
|
3,383
|
3,550
|
3,691
|
3,248
|
3,400
|
3,491
|
3,425
|
3,218
|
3,322
|
3,285
|
3,172
|
2,961
|
3,019
|
2,969
|
2,902
|
2,882
|