|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,095
|
16,976
|
19,585
|
17,365
|
45,097
|
46,666
|
46,145
|
44,367
|
47,669
|
40,451
|
47,230
|
44,952
|
49,810
|
53,052
|
51,792
|
50,436
|
45,689
|
39,907
|
42,970
|
36,653
|
36,833
|
36,301
|
41,390
|
39,707
|
45,657
|
47,172
|
50,338
|
53,912
|
50,094
|
50,675
|
54,564
|
|
有価証券
|
-
|
-
|
-
|
-
|
1,164
|
537
|
481
|
16
|
15
|
29
|
19
|
16
|
13
|
14
|
24
|
1,070
|
13
|
17
|
1,677
|
9
|
42
|
21
|
9
|
9
|
43
|
9
|
9
|
38
|
9
|
1,364
|
50
|
39
|
|
売掛金
|
-
|
-
|
-
|
-
|
21,474
|
25,055
|
20,956
|
21,353
|
22,881
|
26,263
|
23,126
|
20,881
|
21,711
|
26,184
|
20,442
|
21,302
|
19,566
|
26,622
|
26,081
|
23,981
|
23,078
|
25,798
|
24,395
|
25,605
|
25,234
|
28,623
|
27,091
|
23,367
|
24,907
|
28,535
|
22,841
|
24,397
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
18,236
|
18,585
|
20,508
|
20,941
|
23,133
|
20,775
|
22,879
|
22,188
|
22,083
|
20,043
|
21,382
|
20,951
|
23,202
|
25,591
|
28,796
|
30,457
|
31,680
|
29,828
|
32,144
|
31,319
|
30,940
|
27,860
|
27,956
|
25,318
|
25,551
|
22,425
|
23,679
|
24,085
|
|
流動資産合計
|
-
|
41,789
|
42,002
|
43,013
|
39,298
|
92,994
|
91,252
|
91,394
|
93,790
|
99,009
|
89,451
|
93,424
|
92,506
|
99,815
|
97,409
|
98,020
|
96,844
|
101,989
|
100,011
|
101,647
|
96,192
|
98,081
|
96,534
|
101,658
|
99,679
|
105,843
|
105,490
|
102,027
|
107,874
|
106,119
|
100,360
|
106,251
|
|
有形固定資産
|
-
|
17,604
|
19,452
|
18,753
|
18,276
|
24,221
|
25,709
|
25,389
|
25,269
|
25,259
|
25,204
|
25,469
|
25,184
|
25,277
|
25,180
|
25,526
|
26,057
|
28,150
|
29,920
|
30,077
|
29,138
|
29,004
|
29,363
|
29,573
|
28,889
|
28,935
|
28,892
|
27,943
|
27,934
|
27,251
|
27,223
|
27,121
|
|
投資有価証券
|
-
|
859
|
1,104
|
1,130
|
1,296
|
1,670
|
1,653
|
1,719
|
1,855
|
1,785
|
2,091
|
2,073
|
2,025
|
1,826
|
1,796
|
1,766
|
1,688
|
1,378
|
1,492
|
1,476
|
1,552
|
1,630
|
1,790
|
1,897
|
1,905
|
2,177
|
2,216
|
2,072
|
2,238
|
2,208
|
2,116
|
2,176
|
|
固定資産合計
|
-
|
78,560
|
80,295
|
78,745
|
77,791
|
37,473
|
38,891
|
38,531
|
38,662
|
39,864
|
40,230
|
40,644
|
40,370
|
44,285
|
44,290
|
44,584
|
45,279
|
51,271
|
53,528
|
54,039
|
52,567
|
54,156
|
54,933
|
55,743
|
54,589
|
55,242
|
55,624
|
53,877
|
54,517
|
53,706
|
53,637
|
53,706
|
|
総資産
|
-
|
120,350
|
122,297
|
121,758
|
121,190
|
130,467
|
130,144
|
129,926
|
132,453
|
138,873
|
129,681
|
134,069
|
132,876
|
144,100
|
141,699
|
142,604
|
142,123
|
153,261
|
153,539
|
155,686
|
148,759
|
152,238
|
151,467
|
157,402
|
154,268
|
161,085
|
161,114
|
155,905
|
162,392
|
159,826
|
153,997
|
159,958
|
|
買掛金
|
-
|
-
|
-
|
-
|
7,998
|
7,599
|
7,005
|
7,278
|
7,064
|
7,467
|
6,776
|
6,216
|
6,262
|
6,671
|
5,789
|
5,968
|
6,739
|
8,426
|
8,246
|
7,286
|
7,418
|
7,442
|
6,244
|
6,142
|
6,121
|
6,459
|
6,209
|
6,606
|
6,902
|
6,642
|
6,150
|
7,431
|
|
短期借入金
|
-
|
1,190
|
1,190
|
1,190
|
1,090
|
70
|
797
|
682
|
663
|
753
|
780
|
780
|
792
|
844
|
804
|
863
|
813
|
964
|
1,017
|
982
|
853
|
824
|
902
|
1,065
|
982
|
1,009
|
1,064
|
983
|
1,020
|
946
|
962
|
915
|
|
一年内返済予定の長期借入金
|
-
|
5,000
|
-
|
-
|
3,000
|
5,270
|
13,547
|
9,876
|
9,882
|
9,882
|
1,812
|
4,808
|
4,708
|
4,131
|
4,131
|
1,130
|
1,131
|
1,133
|
1,144
|
1,144
|
1,142
|
1,144
|
1,090
|
4,085
|
4,086
|
4,087
|
4,088
|
620
|
620
|
570
|
570
|
570
|
|
流動負債合計
|
-
|
32,888
|
24,340
|
31,526
|
28,781
|
30,251
|
37,858
|
35,024
|
34,112
|
37,346
|
27,152
|
31,202
|
29,077
|
31,220
|
29,802
|
27,577
|
27,233
|
31,290
|
30,788
|
30,839
|
27,796
|
27,184
|
25,057
|
30,109
|
30,244
|
30,592
|
29,825
|
25,144
|
28,206
|
28,654
|
26,324
|
28,095
|
|
長期借入金
|
-
|
3,500
|
6,500
|
6,500
|
11,630
|
11,102
|
4,124
|
4,128
|
4,183
|
4,009
|
4,070
|
0
|
0
|
0
|
0
|
4,452
|
4,546
|
4,479
|
4,587
|
4,791
|
4,660
|
4,617
|
4,994
|
0
|
0
|
0
|
0
|
4,773
|
4,731
|
4,556
|
4,732
|
4,621
|
|
固定負債合計
|
-
|
9,787
|
20,796
|
14,800
|
11,834
|
14,538
|
7,667
|
7,697
|
8,084
|
7,195
|
7,178
|
4,129
|
3,807
|
3,424
|
3,466
|
7,059
|
7,143
|
7,529
|
7,675
|
7,936
|
7,783
|
7,537
|
8,103
|
5,279
|
4,964
|
4,967
|
4,928
|
7,486
|
7,437
|
6,904
|
7,108
|
7,003
|
|
総負債
|
-
|
42,676
|
45,136
|
46,326
|
42,876
|
44,789
|
45,526
|
42,722
|
42,197
|
44,541
|
34,331
|
35,332
|
32,885
|
34,645
|
33,269
|
34,636
|
34,377
|
38,819
|
38,463
|
38,776
|
35,579
|
34,722
|
33,161
|
35,389
|
35,209
|
35,559
|
34,753
|
32,630
|
35,644
|
35,558
|
33,433
|
35,098
|
|
資本金及び資本剰余金
|
-
|
47,054
|
47,054
|
47,054
|
94,279
|
94,496
|
47,334
|
47,354
|
47,376
|
94,680
|
47,489
|
47,467
|
47,480
|
94,854
|
47,574
|
47,581
|
47,599
|
94,949
|
47,636
|
47,651
|
47,664
|
95,045
|
47,674
|
47,689
|
47,921
|
95,187
|
47,823
|
47,804
|
47,821
|
95,229
|
47,866
|
47,808
|
|
利益剰余金
|
-
|
30,878
|
30,386
|
28,671
|
29,594
|
33,442
|
33,318
|
36,204
|
38,347
|
43,182
|
43,952
|
47,500
|
48,753
|
56,402
|
55,122
|
58,515
|
58,508
|
63,206
|
58,424
|
60,628
|
59,143
|
63,074
|
60,692
|
63,232
|
61,737
|
65,696
|
63,777
|
65,305
|
65,335
|
68,906
|
66,909
|
70,144
|
|
株主資本
|
81,538
|
77,673
|
77,161
|
75,431
|
76,474
|
85,678
|
84,618
|
87,204
|
90,256
|
94,331
|
95,350
|
98,736
|
99,991
|
109,455
|
108,430
|
107,968
|
107,745
|
114,442
|
115,076
|
116,910
|
113,180
|
117,516
|
118,306
|
122,012
|
119,059
|
125,525
|
126,361
|
123,275
|
126,747
|
124,268
|
120,564
|
124,859
|