|
(単位:百万円)
|
4Q19
|
1Q19
|
2Q19
|
3Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q22
|
4Q23
|
1Q24
|
2Q23
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
26,277
|
16,407
|
17,936
|
18,229
|
20,368
|
17,414
|
16,972
|
18,652
|
18,722
|
17,129
|
-
|
18,834
|
6,847
|
17,251
|
22,551
|
24,391
|
40,623
|
15,483
|
-
|
23,823
|
17,039
|
12,689
|
12,664
|
12,473
|
9,490
|
8,901
|
|
営業キャッシュフロー
|
33,398
|
-15,452
|
35,020
|
25,339
|
-30,577
|
-11,922
|
32,627
|
78,325
|
188,952
|
3,870
|
48,157
|
-14,057
|
59,467
|
-18,410
|
-38,895
|
15,032
|
29,231
|
9,378
|
34,562
|
24,142
|
56,413
|
-32,142
|
18,546
|
21,944
|
-42,705
|
19,356
|
|
資本的支出
|
-63,828
|
-13,363
|
-18,871
|
-30,662
|
-43,595
|
-11,243
|
-9,020
|
-9,586
|
-398
|
-12,823
|
-11,337
|
-11,098
|
-14,624
|
-11,495
|
-
|
-14,911
|
-10,599
|
-7,741
|
-10,314
|
-14,966
|
-10,165
|
-7,572
|
-8,171
|
-5,391
|
-4,522
|
-5,088
|
|
投資キャッシュフロー
|
-53,195
|
-35,333
|
-47,696
|
-31,828
|
-107,698
|
-11,799
|
-2,033
|
-9,500
|
6,437
|
-9,018
|
-
|
-
|
-4,522
|
-9,455
|
-10,927
|
-6,981
|
-59,810
|
38,289
|
37,499
|
23,507
|
-7,968
|
-4,828
|
164
|
31,308
|
32,251
|
5,039
|
|
配当金の支払額
|
-6,052
|
-13,660
|
-147
|
-1,217
|
-4,050
|
-10,245
|
-729
|
-4
|
7,328
|
-17,757
|
5,331
|
-5
|
-4
|
-23,634
|
-777
|
-8
|
-6
|
-19
|
-3
|
-2
|
-1
|
-
|
-
|
-
|
-
|
-
|
|
自己株式の取得による支出
|
11,912
|
-97,073
|
-1
|
-2
|
-
|
0
|
-2
|
-12
|
-61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
30,891
|
-
|
-
|
-
|
-
|
-
|
-
|
23,570
|
5,681
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-20,032
|
-379
|
-440
|
-338
|
-
|
-2,099
|
-426
|
-140
|
-2,023
|
-
|
-
|
-
|
-7,248
|
-3,506
|
-129
|
77,528
|
-3,643
|
-81,291
|
-3,502
|
-100,630
|
-42,891
|
-2,685
|
-11,001
|
-46,818
|
-32,374
|
0
|
|
財務キャッシュフロー
|
-94,590
|
12,772
|
-20,051
|
13,352
|
47,858
|
29,649
|
-37,825
|
-35,122
|
-33,426
|
-70,109
|
-
|
-96,676
|
-20,027
|
-28,132
|
20,544
|
6,877
|
-17,772
|
-69,602
|
6,972
|
-39,674
|
-47,364
|
18,319
|
-14,982
|
-32,803
|
-27,185
|
-17,397
|