|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
21,639
|
9,162
|
8,130
|
10,428
|
10,173
|
13,319
|
13,851
|
21,819
|
19,872
|
22,360
|
20,547
|
24,432
|
23,747
|
24,771
|
23,623
|
26,356
|
25,198
|
28,040
|
29,283
|
37,365
|
41,945
|
44,531
|
43,081
|
51,873
|
50,989
|
46,244
|
41,207
|
42,082
|
40,191
|
38,329
|
34,762
|
41,253
|
38,698
|
31,461
|
35,200
|
41,484
|
33,714
|
35,131
|
36,417
|
43,718
|
41,926
|
45,216
|
|
有価証券
|
-
|
-
|
2,379
|
2,875
|
3,026
|
2,761
|
2,858
|
3,300
|
3,182
|
3,181
|
2,257
|
4,341
|
4,095
|
4,285
|
4,428
|
4,855
|
5,869
|
6,484
|
6,531
|
7,210
|
7,186
|
7,126
|
9,097
|
8,901
|
9,530
|
10,076
|
10,202
|
11,630
|
12,380
|
13,852
|
14,755
|
13,629
|
13,860
|
15,964
|
16,675
|
10,058
|
10,871
|
11,705
|
10,483
|
11,752
|
11,199
|
10,935
|
11,340
|
|
売掛金
|
-
|
10,469
|
13,299
|
16,736
|
13,154
|
12,790
|
13,627
|
16,663
|
16,508
|
15,287
|
17,007
|
19,103
|
16,847
|
16,806
|
17,753
|
20,161
|
18,572
|
17,512
|
18,299
|
20,374
|
18,365
|
17,661
|
17,354
|
21,648
|
20,076
|
17,319
|
17,040
|
21,480
|
18,763
|
17,406
|
17,507
|
20,249
|
17,648
|
17,376
|
20,289
|
21,932
|
21,734
|
19,879
|
19,296
|
23,004
|
21,033
|
18,984
|
20,649
|
|
商品及び製品
|
-
|
6,983
|
7,647
|
8,361
|
7,652
|
7,141
|
5,797
|
7,744
|
8,723
|
8,492
|
8,254
|
8,615
|
9,201
|
9,240
|
9,238
|
10,685
|
10,012
|
10,353
|
10,744
|
10,653
|
8,181
|
10,751
|
10,675
|
9,776
|
9,235
|
10,139
|
11,032
|
10,530
|
10,376
|
13,522
|
13,132
|
13,084
|
10,214
|
10,815
|
13,259
|
12,982
|
12,758
|
13,539
|
12,350
|
11,422
|
11,937
|
12,497
|
12,241
|
|
流動資産合計
|
-
|
43,974
|
36,538
|
40,359
|
38,204
|
37,343
|
39,697
|
45,115
|
54,208
|
50,633
|
53,799
|
56,670
|
58,777
|
56,911
|
61,380
|
62,947
|
64,096
|
62,180
|
66,125
|
70,631
|
74,240
|
80,719
|
84,468
|
86,331
|
94,551
|
93,026
|
94,508
|
95,191
|
97,097
|
99,445
|
98,349
|
89,992
|
90,700
|
99,660
|
97,264
|
90,041
|
97,796
|
98,984
|
81,872
|
93,272
|
94,222
|
88,319
|
94,651
|
|
有形固定資産
|
-
|
2,212
|
2,692
|
3,237
|
3,295
|
3,250
|
3,304
|
3,230
|
5,150
|
5,058
|
5,066
|
4,812
|
4,529
|
4,517
|
4,549
|
4,651
|
4,682
|
4,747
|
4,807
|
4,732
|
4,718
|
4,734
|
5,104
|
5,162
|
4,929
|
4,978
|
4,831
|
6,711
|
8,065
|
8,334
|
9,718
|
10,033
|
10,371
|
10,033
|
12,220
|
12,134
|
11,290
|
11,933
|
11,598
|
11,396
|
11,602
|
11,515
|
11,249
|
|
投資有価証券
|
-
|
439
|
-
|
-
|
431
|
-
|
-
|
-
|
1,249
|
-
|
-
|
-
|
1,569
|
-
|
-
|
-
|
1,330
|
-
|
-
|
-
|
1,176
|
-
|
-
|
-
|
1,587
|
-
|
-
|
-
|
1,391
|
-
|
-
|
-
|
1,580
|
-
|
-
|
-
|
2,044
|
-
|
-
|
-
|
2,639
|
-
|
-
|
|
固定資産合計
|
-
|
5,747
|
6,926
|
7,694
|
7,327
|
7,092
|
7,000
|
6,897
|
10,408
|
11,104
|
11,204
|
10,339
|
10,134
|
11,226
|
10,970
|
11,005
|
10,479
|
10,275
|
10,339
|
10,045
|
10,097
|
10,139
|
10,934
|
11,358
|
10,969
|
11,032
|
11,148
|
13,000
|
13,523
|
12,916
|
14,381
|
15,566
|
16,146
|
15,721
|
20,608
|
21,126
|
19,572
|
20,016
|
21,469
|
19,495
|
20,518
|
20,980
|
20,474
|
|
総資産
|
-
|
49,722
|
43,464
|
48,053
|
45,531
|
44,435
|
46,696
|
52,012
|
64,616
|
61,737
|
65,003
|
67,009
|
68,911
|
68,137
|
72,350
|
73,952
|
74,575
|
72,455
|
76,464
|
80,676
|
84,337
|
90,858
|
95,402
|
97,689
|
105,520
|
104,058
|
105,656
|
108,192
|
110,621
|
112,362
|
112,731
|
105,558
|
106,846
|
115,382
|
117,872
|
111,167
|
117,368
|
119,001
|
103,341
|
112,768
|
114,740
|
109,300
|
115,125
|
|
買掛金
|
-
|
11,126
|
11,517
|
13,371
|
10,698
|
9,853
|
9,942
|
15,226
|
10,427
|
9,816
|
10,262
|
11,284
|
10,216
|
10,564
|
11,537
|
13,522
|
10,971
|
10,507
|
11,668
|
11,482
|
9,323
|
13,216
|
11,533
|
11,379
|
13,287
|
12,549
|
12,814
|
13,345
|
13,364
|
16,910
|
14,086
|
12,955
|
10,825
|
15,060
|
15,132
|
13,837
|
15,154
|
16,423
|
13,162
|
15,048
|
15,726
|
14,153
|
14,934
|
|
短期借入金
|
-
|
351
|
751
|
1,551
|
348
|
343
|
343
|
349
|
907
|
907
|
907
|
547
|
544
|
523
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
300
|
275
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
183
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
19,535
|
18,123
|
21,792
|
21,314
|
21,446
|
22,207
|
23,582
|
23,076
|
20,158
|
21,447
|
22,075
|
23,388
|
20,945
|
22,508
|
25,125
|
23,947
|
21,309
|
22,697
|
23,007
|
22,091
|
23,835
|
22,249
|
23,396
|
26,787
|
23,872
|
23,643
|
25,128
|
27,092
|
27,478
|
25,353
|
24,073
|
23,374
|
27,637
|
28,277
|
26,344
|
27,798
|
26,741
|
23,595
|
26,447
|
29,263
|
25,328
|
27,612
|
|
長期借入金
|
-
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
523
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,456
|
2,476
|
2,498
|
1,139
|
1,149
|
1,194
|
1,224
|
12,424
|
12,320
|
12,308
|
12,114
|
11,180
|
9,708
|
7,399
|
4,810
|
1,608
|
1,634
|
1,664
|
1,688
|
1,844
|
1,849
|
1,868
|
1,910
|
1,919
|
2,494
|
1,972
|
1,988
|
2,127
|
2,856
|
3,260
|
2,190
|
2,267
|
2,771
|
3,371
|
2,866
|
3,120
|
3,884
|
2,908
|
3,299
|
2,784
|
2,613
|
2,547
|
|
総負債
|
-
|
21,991
|
20,599
|
24,290
|
22,454
|
22,595
|
23,402
|
24,807
|
35,499
|
32,478
|
33,755
|
34,189
|
34,568
|
30,653
|
29,907
|
29,935
|
25,555
|
22,943
|
24,361
|
24,695
|
23,936
|
25,685
|
24,118
|
25,306
|
28,707
|
26,366
|
25,616
|
27,116
|
29,220
|
30,334
|
28,613
|
26,264
|
25,642
|
30,409
|
31,649
|
29,210
|
30,919
|
30,625
|
26,504
|
29,746
|
32,048
|
27,942
|
30,160
|
|
資本金及び資本剰余金
|
-
|
4,226
|
3,912
|
3,912
|
3,912
|
3,912
|
3,912
|
3,912
|
3,912
|
3,931
|
3,957
|
4,043
|
4,521
|
5,910
|
8,232
|
10,840
|
14,080
|
14,057
|
14,034
|
16,090
|
17,862
|
21,347
|
25,220
|
25,232
|
25,346
|
25,363
|
25,387
|
25,388
|
25,392
|
25,392
|
25,397
|
25,399
|
25,399
|
25,399
|
25,405
|
25,486
|
25,486
|
25,486
|
25,488
|
25,488
|
25,488
|
25,488
|
25,499
|
|
利益剰余金
|
-
|
21,635
|
18,001
|
19,034
|
20,082
|
20,426
|
21,818
|
22,677
|
24,680
|
25,075
|
26,750
|
28,005
|
30,019
|
30,679
|
32,748
|
33,967
|
35,490
|
36,561
|
38,839
|
40,103
|
42,708
|
43,959
|
46,581
|
48,088
|
50,601
|
51,537
|
53,702
|
55,019
|
57,630
|
58,013
|
60,420
|
60,694
|
62,487
|
63,303
|
65,349
|
65,661
|
68,880
|
68,623
|
70,478
|
71,573
|
74,709
|
74,758
|
77,160
|
|
株主資本
|
23,344
|
27,731
|
22,865
|
23,763
|
23,077
|
21,840
|
23,295
|
27,205
|
29,117
|
29,260
|
31,248
|
32,820
|
34,343
|
37,484
|
42,443
|
44,017
|
49,020
|
49,512
|
52,102
|
55,981
|
60,401
|
65,172
|
71,284
|
72,383
|
76,813
|
77,691
|
80,039
|
81,075
|
81,401
|
82,028
|
84,117
|
79,294
|
81,204
|
84,973
|
86,223
|
81,957
|
86,449
|
88,375
|
76,837
|
83,021
|
82,692
|
81,357
|
84,965
|