エレコム【6750】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 21,639 9,162 8,130 10,428 10,173 13,319 13,851 21,819 19,872 22,360 20,547 24,432 23,747 24,771 23,623 26,356 25,198 28,040 29,283 37,365 41,945 44,531 43,081 51,873 50,989 46,244 41,207 42,082 40,191 38,329 34,762 41,253 38,698 31,461 35,200 41,484 33,714 35,131 36,417 43,718 41,926 45,216
有価証券 - - 2,379 2,875 3,026 2,761 2,858 3,300 3,182 3,181 2,257 4,341 4,095 4,285 4,428 4,855 5,869 6,484 6,531 7,210 7,186 7,126 9,097 8,901 9,530 10,076 10,202 11,630 12,380 13,852 14,755 13,629 13,860 15,964 16,675 10,058 10,871 11,705 10,483 11,752 11,199 10,935 11,340
売掛金 - 10,469 13,299 16,736 13,154 12,790 13,627 16,663 16,508 15,287 17,007 19,103 16,847 16,806 17,753 20,161 18,572 17,512 18,299 20,374 18,365 17,661 17,354 21,648 20,076 17,319 17,040 21,480 18,763 17,406 17,507 20,249 17,648 17,376 20,289 21,932 21,734 19,879 19,296 23,004 21,033 18,984 20,649
商品及び製品 - 6,983 7,647 8,361 7,652 7,141 5,797 7,744 8,723 8,492 8,254 8,615 9,201 9,240 9,238 10,685 10,012 10,353 10,744 10,653 8,181 10,751 10,675 9,776 9,235 10,139 11,032 10,530 10,376 13,522 13,132 13,084 10,214 10,815 13,259 12,982 12,758 13,539 12,350 11,422 11,937 12,497 12,241
流動資産合計 - 43,974 36,538 40,359 38,204 37,343 39,697 45,115 54,208 50,633 53,799 56,670 58,777 56,911 61,380 62,947 64,096 62,180 66,125 70,631 74,240 80,719 84,468 86,331 94,551 93,026 94,508 95,191 97,097 99,445 98,349 89,992 90,700 99,660 97,264 90,041 97,796 98,984 81,872 93,272 94,222 88,319 94,651
有形固定資産 - 2,212 2,692 3,237 3,295 3,250 3,304 3,230 5,150 5,058 5,066 4,812 4,529 4,517 4,549 4,651 4,682 4,747 4,807 4,732 4,718 4,734 5,104 5,162 4,929 4,978 4,831 6,711 8,065 8,334 9,718 10,033 10,371 10,033 12,220 12,134 11,290 11,933 11,598 11,396 11,602 11,515 11,249
投資有価証券 - 439 - - 431 - - - 1,249 - - - 1,569 - - - 1,330 - - - 1,176 - - - 1,587 - - - 1,391 - - - 1,580 - - - 2,044 - - - 2,639 - -
固定資産合計 - 5,747 6,926 7,694 7,327 7,092 7,000 6,897 10,408 11,104 11,204 10,339 10,134 11,226 10,970 11,005 10,479 10,275 10,339 10,045 10,097 10,139 10,934 11,358 10,969 11,032 11,148 13,000 13,523 12,916 14,381 15,566 16,146 15,721 20,608 21,126 19,572 20,016 21,469 19,495 20,518 20,980 20,474
総資産 - 49,722 43,464 48,053 45,531 44,435 46,696 52,012 64,616 61,737 65,003 67,009 68,911 68,137 72,350 73,952 74,575 72,455 76,464 80,676 84,337 90,858 95,402 97,689 105,520 104,058 105,656 108,192 110,621 112,362 112,731 105,558 106,846 115,382 117,872 111,167 117,368 119,001 103,341 112,768 114,740 109,300 115,125
買掛金 - 11,126 11,517 13,371 10,698 9,853 9,942 15,226 10,427 9,816 10,262 11,284 10,216 10,564 11,537 13,522 10,971 10,507 11,668 11,482 9,323 13,216 11,533 11,379 13,287 12,549 12,814 13,345 13,364 16,910 14,086 12,955 10,825 15,060 15,132 13,837 15,154 16,423 13,162 15,048 15,726 14,153 14,934
短期借入金 - 351 751 1,551 348 343 343 349 907 907 907 547 544 523 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500
一年内返済予定の長期借入金 - - - - 1,500 1,500 1,500 1,500 300 275 200 - - - - - - - - - - - - - - 183 - - - - - - - - - - - - - - - - -
流動負債合計 - 19,535 18,123 21,792 21,314 21,446 22,207 23,582 23,076 20,158 21,447 22,075 23,388 20,945 22,508 25,125 23,947 21,309 22,697 23,007 22,091 23,835 22,249 23,396 26,787 23,872 23,643 25,128 27,092 27,478 25,353 24,073 23,374 27,637 28,277 26,344 27,798 26,741 23,595 26,447 29,263 25,328 27,612
長期借入金 - 1,500 1,500 1,500 - - - - - - - - - - - - - - - - - - - - - 523 - - - - - - - - - - - - - - - - -
固定負債合計 - 2,456 2,476 2,498 1,139 1,149 1,194 1,224 12,424 12,320 12,308 12,114 11,180 9,708 7,399 4,810 1,608 1,634 1,664 1,688 1,844 1,849 1,868 1,910 1,919 2,494 1,972 1,988 2,127 2,856 3,260 2,190 2,267 2,771 3,371 2,866 3,120 3,884 2,908 3,299 2,784 2,613 2,547
総負債 - 21,991 20,599 24,290 22,454 22,595 23,402 24,807 35,499 32,478 33,755 34,189 34,568 30,653 29,907 29,935 25,555 22,943 24,361 24,695 23,936 25,685 24,118 25,306 28,707 26,366 25,616 27,116 29,220 30,334 28,613 26,264 25,642 30,409 31,649 29,210 30,919 30,625 26,504 29,746 32,048 27,942 30,160
資本金及び資本剰余金 - 4,226 3,912 3,912 3,912 3,912 3,912 3,912 3,912 3,931 3,957 4,043 4,521 5,910 8,232 10,840 14,080 14,057 14,034 16,090 17,862 21,347 25,220 25,232 25,346 25,363 25,387 25,388 25,392 25,392 25,397 25,399 25,399 25,399 25,405 25,486 25,486 25,486 25,488 25,488 25,488 25,488 25,499
利益剰余金 - 21,635 18,001 19,034 20,082 20,426 21,818 22,677 24,680 25,075 26,750 28,005 30,019 30,679 32,748 33,967 35,490 36,561 38,839 40,103 42,708 43,959 46,581 48,088 50,601 51,537 53,702 55,019 57,630 58,013 60,420 60,694 62,487 63,303 65,349 65,661 68,880 68,623 70,478 71,573 74,709 74,758 77,160
株主資本 23,344 27,731 22,865 23,763 23,077 21,840 23,295 27,205 29,117 29,260 31,248 32,820 34,343 37,484 42,443 44,017 49,020 49,512 52,102 55,981 60,401 65,172 71,284 72,383 76,813 77,691 80,039 81,075 81,401 82,028 84,117 79,294 81,204 84,973 86,223 81,957 86,449 88,375 76,837 83,021 82,692 81,357 84,965