|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,400
|
5,471
|
7,213
|
4,769
|
4,436
|
4,269
|
4,011
|
5,856
|
7,260
|
6,914
|
7,277
|
9,023
|
5,936
|
5,467
|
5,046
|
7,252
|
7,532
|
6,476
|
6,880
|
10,406
|
11,502
|
9,612
|
10,642
|
12,513
|
12,827
|
13,947
|
15,175
|
18,617
|
16,674
|
16,134
|
14,688
|
15,310
|
15,330
|
14,629
|
12,514
|
11,629
|
7,928
|
10,203
|
13,303
|
21,161
|
20,128
|
22,272
|
|
売掛金
|
-
|
23,321
|
18,129
|
18,350
|
22,724
|
16,586
|
15,973
|
18,469
|
22,946
|
15,606
|
17,302
|
17,411
|
23,309
|
18,502
|
19,774
|
18,573
|
20,951
|
13,191
|
18,072
|
15,832
|
20,277
|
11,880
|
15,157
|
15,725
|
21,672
|
16,849
|
18,721
|
20,868
|
23,013
|
17,754
|
20,197
|
22,402
|
25,801
|
18,899
|
21,431
|
24,200
|
27,658
|
22,310
|
23,409
|
25,309
|
24,628
|
19,440
|
21,209
|
|
流動資産合計
|
-
|
37,925
|
34,840
|
37,329
|
37,872
|
31,922
|
31,914
|
34,683
|
40,065
|
34,802
|
36,182
|
37,581
|
44,172
|
37,209
|
38,814
|
39,446
|
44,445
|
38,346
|
40,672
|
40,878
|
45,621
|
39,577
|
40,975
|
43,173
|
49,353
|
43,330
|
45,093
|
49,405
|
55,540
|
49,774
|
51,538
|
53,517
|
58,368
|
53,926
|
56,361
|
58,499
|
61,767
|
53,520
|
55,453
|
60,761
|
66,087
|
59,379
|
62,441
|
|
有形固定資産
|
-
|
6,708
|
7,025
|
7,497
|
8,023
|
8,262
|
8,391
|
8,607
|
8,833
|
8,832
|
8,924
|
8,828
|
8,827
|
8,952
|
9,194
|
9,146
|
9,363
|
9,681
|
9,671
|
9,576
|
9,553
|
9,474
|
9,559
|
9,505
|
9,485
|
9,409
|
9,350
|
9,365
|
9,707
|
9,870
|
10,061
|
9,945
|
10,882
|
11,116
|
11,049
|
11,435
|
12,272
|
12,548
|
12,688
|
12,713
|
12,663
|
12,685
|
12,804
|
|
投資有価証券
|
-
|
3,429
|
-
|
-
|
3,270
|
-
|
-
|
-
|
2,893
|
-
|
-
|
-
|
3,558
|
-
|
-
|
-
|
4,069
|
-
|
-
|
-
|
3,254
|
-
|
-
|
-
|
4,153
|
-
|
-
|
-
|
3,917
|
-
|
-
|
-
|
3,855
|
-
|
-
|
-
|
5,877
|
-
|
-
|
-
|
5,280
|
-
|
-
|
|
固定資産合計
|
-
|
15,008
|
15,034
|
15,424
|
15,375
|
15,237
|
15,299
|
15,384
|
15,365
|
15,780
|
15,727
|
15,900
|
15,795
|
17,054
|
17,445
|
16,984
|
18,011
|
18,455
|
18,242
|
18,004
|
17,836
|
17,982
|
17,745
|
17,488
|
18,272
|
18,136
|
17,886
|
17,448
|
18,371
|
18,590
|
18,468
|
18,202
|
19,447
|
20,280
|
20,109
|
20,405
|
23,466
|
23,842
|
23,643
|
22,951
|
23,567
|
23,733
|
23,633
|
|
総資産
|
-
|
52,934
|
49,874
|
52,753
|
53,248
|
47,160
|
47,213
|
50,067
|
55,431
|
50,583
|
51,910
|
53,481
|
59,967
|
54,264
|
56,259
|
56,430
|
62,457
|
56,802
|
58,915
|
58,882
|
63,458
|
57,559
|
58,721
|
60,661
|
67,626
|
61,467
|
62,979
|
66,854
|
73,912
|
68,364
|
70,006
|
71,719
|
77,816
|
74,206
|
76,470
|
78,904
|
85,233
|
77,363
|
79,097
|
83,713
|
89,655
|
83,112
|
86,075
|
|
買掛金
|
-
|
9,970
|
8,751
|
9,597
|
9,954
|
6,050
|
4,727
|
4,523
|
4,188
|
3,592
|
3,745
|
3,873
|
4,419
|
3,968
|
4,299
|
4,174
|
4,651
|
3,567
|
3,852
|
3,261
|
3,716
|
2,929
|
3,444
|
3,197
|
3,864
|
3,432
|
3,503
|
3,833
|
4,213
|
3,728
|
4,075
|
4,040
|
4,256
|
4,194
|
4,340
|
4,024
|
4,433
|
3,823
|
3,704
|
3,559
|
3,865
|
3,346
|
3,570
|
|
短期借入金
|
-
|
472
|
621
|
755
|
881
|
863
|
1,106
|
1,408
|
1,517
|
1,546
|
1,440
|
1,342
|
1,441
|
1,344
|
1,218
|
1,073
|
493
|
708
|
706
|
564
|
565
|
489
|
480
|
262
|
281
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
160
|
-
|
-
|
365
|
-
|
-
|
-
|
483
|
-
|
-
|
-
|
469
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
21,160
|
18,675
|
20,557
|
23,362
|
18,363
|
17,978
|
19,541
|
22,848
|
18,288
|
18,786
|
19,770
|
24,148
|
19,786
|
20,680
|
20,715
|
24,031
|
19,283
|
19,808
|
19,171
|
22,351
|
17,306
|
17,644
|
18,228
|
22,032
|
16,685
|
17,015
|
19,682
|
24,260
|
19,127
|
20,255
|
21,073
|
24,674
|
21,029
|
21,772
|
23,039
|
25,153
|
16,673
|
17,477
|
19,452
|
23,055
|
16,686
|
17,025
|
|
長期借入金
|
-
|
318
|
238
|
198
|
952
|
831
|
709
|
550
|
469
|
388
|
306
|
225
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
6,471
|
6,388
|
6,405
|
7,151
|
7,049
|
6,924
|
6,787
|
6,768
|
6,740
|
6,619
|
6,504
|
6,297
|
6,318
|
6,297
|
6,322
|
6,238
|
6,581
|
6,554
|
6,476
|
6,624
|
6,557
|
6,512
|
6,515
|
6,579
|
6,576
|
6,539
|
6,550
|
6,796
|
6,978
|
6,932
|
6,906
|
6,801
|
6,795
|
6,683
|
6,662
|
7,168
|
7,283
|
7,241
|
7,292
|
7,278
|
7,237
|
7,207
|
|
総負債
|
-
|
27,632
|
25,064
|
26,962
|
30,514
|
25,412
|
24,903
|
26,329
|
29,617
|
25,028
|
25,406
|
26,274
|
30,446
|
26,105
|
26,978
|
27,037
|
30,269
|
25,864
|
26,363
|
25,647
|
28,976
|
23,864
|
24,156
|
24,743
|
28,612
|
23,262
|
23,554
|
26,233
|
31,057
|
26,106
|
27,187
|
27,980
|
31,476
|
27,825
|
28,455
|
29,701
|
32,322
|
23,956
|
24,718
|
26,745
|
30,333
|
23,924
|
24,233
|
|
資本金及び資本剰余金
|
-
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,605
|
6,605
|
6,610
|
6,610
|
6,610
|
6,610
|
6,610
|
6,610
|
6,610
|
6,610
|
6,610
|
6,621
|
6,621
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,526
|
6,610
|
6,526
|
6,526
|
6,526
|
|
利益剰余金
|
-
|
18,216
|
17,664
|
18,583
|
20,370
|
20,142
|
20,878
|
21,856
|
23,969
|
23,611
|
24,351
|
24,738
|
27,149
|
25,830
|
26,823
|
27,220
|
29,850
|
28,865
|
30,436
|
30,918
|
32,958
|
32,021
|
32,827
|
33,877
|
36,104
|
35,194
|
36,329
|
37,604
|
39,206
|
38,180
|
38,807
|
39,943
|
42,389
|
41,243
|
42,668
|
43,986
|
46,180
|
45,936
|
47,652
|
49,536
|
49,681
|
49,202
|
51,416
|
|
株主資本
|
21,372
|
25,301
|
24,810
|
25,790
|
22,733
|
21,748
|
22,310
|
23,737
|
25,814
|
25,554
|
26,503
|
27,206
|
29,521
|
28,159
|
29,281
|
29,393
|
32,187
|
30,938
|
32,552
|
33,235
|
34,481
|
33,695
|
34,564
|
35,918
|
39,014
|
38,205
|
39,424
|
40,621
|
42,854
|
42,258
|
42,819
|
43,738
|
46,340
|
46,381
|
48,014
|
49,202
|
52,911
|
53,406
|
54,378
|
56,967
|
59,321
|
59,188
|
61,841
|