|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,940
|
29,378
|
25,663
|
28,192
|
38,710
|
36,322
|
32,148
|
36,977
|
37,531
|
33,118
|
31,557
|
33,374
|
38,373
|
39,305
|
32,407
|
37,689
|
38,954
|
40,745
|
33,533
|
42,707
|
54,400
|
51,944
|
50,749
|
52,049
|
56,794
|
52,026
|
47,512
|
48,663
|
54,675
|
51,744
|
45,400
|
48,805
|
53,592
|
48,718
|
45,291
|
46,550
|
46,003
|
43,345
|
36,579
|
43,408
|
51,174
|
46,002
|
|
有価証券
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
-
|
3,300
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,600
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
|
売掛金
|
-
|
32,320
|
25,478
|
28,353
|
33,831
|
21,305
|
20,045
|
22,813
|
30,285
|
21,687
|
24,253
|
28,066
|
38,595
|
26,757
|
24,476
|
27,151
|
39,953
|
29,946
|
32,074
|
35,938
|
44,116
|
26,493
|
27,327
|
27,955
|
37,533
|
32,732
|
36,169
|
41,080
|
48,991
|
33,779
|
33,065
|
39,090
|
46,395
|
32,423
|
34,633
|
38,418
|
49,134
|
35,187
|
37,692
|
45,381
|
55,319
|
33,992
|
38,639
|
|
商品及び製品
|
-
|
3,553
|
3,092
|
2,868
|
2,839
|
3,102
|
3,518
|
3,715
|
3,220
|
3,918
|
3,648
|
3,307
|
3,145
|
3,853
|
3,902
|
3,992
|
2,990
|
3,393
|
3,028
|
2,959
|
2,742
|
3,138
|
2,948
|
2,986
|
2,805
|
2,999
|
3,296
|
3,090
|
2,943
|
3,864
|
4,354
|
4,700
|
4,528
|
5,333
|
5,719
|
5,638
|
5,684
|
5,923
|
6,020
|
5,526
|
4,972
|
5,110
|
5,144
|
|
流動資産合計
|
-
|
79,565
|
74,423
|
74,747
|
80,007
|
77,169
|
74,499
|
74,982
|
83,202
|
78,378
|
76,595
|
81,091
|
90,292
|
81,669
|
80,746
|
82,577
|
93,329
|
89,602
|
90,308
|
90,720
|
101,308
|
95,366
|
93,854
|
94,552
|
101,944
|
99,174
|
98,032
|
98,709
|
107,225
|
100,039
|
98,322
|
99,741
|
108,655
|
101,138
|
99,184
|
99,861
|
111,318
|
102,182
|
102,037
|
102,840
|
117,150
|
103,735
|
102,732
|
|
有形固定資産
|
-
|
13,393
|
13,300
|
13,332
|
16,247
|
16,160
|
16,953
|
17,195
|
18,627
|
19,228
|
19,555
|
19,715
|
19,659
|
19,550
|
19,520
|
19,514
|
19,459
|
19,457
|
19,616
|
19,493
|
19,703
|
19,858
|
19,659
|
20,035
|
21,646
|
21,259
|
21,020
|
21,063
|
22,900
|
23,748
|
23,993
|
23,757
|
23,709
|
23,528
|
23,564
|
23,874
|
23,868
|
23,684
|
23,599
|
23,414
|
23,378
|
23,339
|
24,180
|
|
投資有価証券
|
-
|
5,278
|
5,115
|
5,380
|
4,832
|
4,808
|
4,800
|
5,628
|
5,645
|
5,552
|
5,610
|
5,870
|
5,728
|
5,655
|
5,752
|
5,448
|
6,033
|
5,924
|
6,055
|
6,319
|
5,954
|
6,066
|
6,180
|
6,160
|
6,583
|
6,790
|
7,164
|
7,198
|
7,314
|
7,496
|
7,485
|
7,524
|
7,550
|
8,001
|
8,826
|
8,917
|
10,074
|
9,849
|
9,779
|
10,070
|
9,755
|
10,172
|
11,336
|
|
固定資産合計
|
-
|
23,370
|
23,336
|
23,733
|
27,137
|
27,366
|
28,204
|
29,210
|
30,891
|
31,252
|
31,721
|
32,418
|
32,325
|
34,536
|
34,649
|
34,336
|
35,299
|
35,151
|
35,394
|
35,653
|
35,358
|
35,351
|
35,289
|
35,735
|
37,930
|
38,002
|
38,431
|
38,864
|
41,374
|
42,411
|
42,758
|
42,898
|
42,946
|
43,407
|
44,030
|
44,520
|
46,167
|
46,225
|
46,574
|
47,805
|
49,726
|
50,896
|
53,174
|
|
総資産
|
-
|
102,936
|
97,759
|
98,481
|
107,145
|
104,536
|
102,703
|
104,192
|
114,093
|
109,631
|
108,316
|
113,509
|
122,617
|
116,206
|
115,395
|
116,913
|
128,628
|
124,753
|
125,702
|
126,373
|
136,666
|
130,717
|
129,144
|
130,287
|
139,875
|
137,177
|
136,464
|
137,573
|
148,599
|
142,451
|
141,080
|
142,639
|
151,602
|
144,545
|
143,214
|
144,381
|
157,485
|
148,407
|
148,612
|
150,646
|
166,877
|
154,631
|
155,906
|
|
買掛金
|
-
|
5,306
|
4,361
|
4,062
|
4,650
|
3,957
|
3,637
|
3,886
|
4,743
|
3,668
|
3,790
|
4,296
|
4,745
|
3,640
|
3,320
|
4,219
|
5,247
|
3,926
|
3,930
|
4,135
|
4,543
|
3,015
|
3,426
|
3,815
|
4,799
|
3,662
|
3,856
|
3,883
|
4,359
|
3,712
|
3,600
|
4,074
|
4,305
|
3,153
|
3,215
|
3,729
|
4,430
|
3,249
|
3,690
|
3,654
|
4,830
|
2,499
|
2,870
|
|
短期借入金
|
-
|
19
|
19
|
18
|
18
|
17
|
15
|
16
|
18
|
-
|
-
|
180
|
30
|
48
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
18
|
17
|
16
|
14
|
12
|
10
|
7
|
4
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
150
|
-
|
-
|
|
流動負債合計
|
-
|
29,428
|
22,491
|
22,573
|
27,999
|
25,430
|
22,418
|
23,328
|
29,328
|
25,113
|
21,945
|
24,803
|
29,426
|
23,975
|
22,104
|
23,422
|
29,562
|
26,203
|
24,337
|
23,963
|
29,477
|
24,378
|
20,962
|
21,483
|
26,912
|
24,054
|
20,940
|
21,450
|
27,804
|
22,927
|
20,308
|
21,284
|
25,672
|
19,583
|
16,650
|
17,317
|
24,826
|
21,020
|
18,832
|
19,979
|
30,032
|
20,732
|
19,739
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89
|
83
|
52
|
47
|
42
|
37
|
33
|
28
|
24
|
19
|
14
|
10
|
7
|
4
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
7,285
|
7,137
|
7,219
|
9,517
|
9,562
|
9,519
|
9,477
|
9,316
|
9,327
|
9,282
|
9,734
|
9,507
|
9,334
|
9,344
|
9,421
|
9,703
|
9,528
|
9,386
|
9,251
|
9,517
|
9,303
|
9,193
|
9,162
|
8,840
|
8,758
|
8,700
|
8,953
|
8,903
|
8,810
|
9,099
|
9,046
|
9,293
|
9,244
|
9,279
|
9,621
|
7,492
|
7,439
|
7,488
|
7,447
|
6,814
|
6,752
|
6,848
|
|
総負債
|
-
|
36,714
|
29,628
|
29,793
|
37,517
|
34,993
|
31,937
|
32,805
|
38,645
|
34,440
|
31,227
|
34,538
|
38,933
|
33,310
|
31,448
|
32,844
|
39,265
|
35,731
|
33,723
|
33,215
|
38,995
|
33,682
|
30,155
|
30,646
|
35,752
|
32,812
|
29,640
|
30,404
|
36,708
|
31,738
|
29,408
|
30,330
|
34,966
|
28,827
|
25,929
|
26,939
|
32,318
|
28,460
|
26,321
|
27,426
|
36,846
|
27,485
|
26,587
|
|
資本金及び資本剰余金
|
-
|
26,181
|
26,181
|
26,181
|
26,181
|
26,181
|
26,171
|
26,171
|
26,171
|
26,171
|
26,171
|
26,171
|
26,171
|
26,173
|
26,173
|
26,173
|
26,173
|
26,173
|
26,170
|
26,170
|
26,170
|
26,170
|
26,170
|
26,170
|
26,207
|
26,207
|
26,207
|
26,210
|
26,222
|
26,225
|
26,224
|
26,227
|
26,239
|
26,242
|
26,241
|
26,244
|
26,247
|
26,250
|
26,227
|
26,236
|
26,245
|
26,254
|
26,166
|
|
利益剰余金
|
-
|
37,053
|
39,043
|
39,619
|
42,478
|
42,757
|
44,268
|
44,579
|
48,109
|
47,886
|
49,639
|
51,231
|
55,825
|
54,971
|
55,992
|
56,315
|
61,696
|
61,365
|
64,366
|
65,456
|
70,279
|
69,591
|
71,415
|
71,830
|
75,876
|
75,902
|
78,204
|
78,588
|
83,094
|
81,688
|
82,413
|
82,996
|
87,820
|
86,609
|
87,805
|
87,872
|
93,796
|
92,354
|
94,522
|
95,686
|
101,312
|
98,499
|
100,703
|
|
株主資本
|
60,789
|
66,221
|
68,131
|
68,688
|
69,627
|
69,542
|
70,766
|
71,387
|
75,448
|
75,190
|
77,089
|
78,971
|
83,684
|
82,896
|
83,946
|
84,069
|
89,362
|
89,021
|
91,978
|
93,157
|
97,671
|
97,035
|
98,989
|
99,641
|
104,122
|
104,364
|
106,823
|
107,169
|
111,891
|
110,713
|
111,672
|
112,309
|
116,635
|
115,718
|
117,285
|
117,442
|
125,166
|
119,947
|
122,291
|
123,219
|
130,030
|
127,146
|
129,319
|