能美防災【6744】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 26,940 29,378 25,663 28,192 38,710 36,322 32,148 36,977 37,531 33,118 31,557 33,374 38,373 39,305 32,407 37,689 38,954 40,745 33,533 42,707 54,400 51,944 50,749 52,049 56,794 52,026 47,512 48,663 54,675 51,744 45,400 48,805 53,592 48,718 45,291 46,550 46,003 43,345 36,579 43,408 51,174 46,002
有価証券 - 2,000 2,000 2,000 2,000 - - - - - - - - - - 3,000 - 3,300 - 3,000 - - - - - - - - - - - - - - - - - 3,600 4,000 4,000 4,000 4,000 4,000
売掛金 - 32,320 25,478 28,353 33,831 21,305 20,045 22,813 30,285 21,687 24,253 28,066 38,595 26,757 24,476 27,151 39,953 29,946 32,074 35,938 44,116 26,493 27,327 27,955 37,533 32,732 36,169 41,080 48,991 33,779 33,065 39,090 46,395 32,423 34,633 38,418 49,134 35,187 37,692 45,381 55,319 33,992 38,639
商品及び製品 - 3,553 3,092 2,868 2,839 3,102 3,518 3,715 3,220 3,918 3,648 3,307 3,145 3,853 3,902 3,992 2,990 3,393 3,028 2,959 2,742 3,138 2,948 2,986 2,805 2,999 3,296 3,090 2,943 3,864 4,354 4,700 4,528 5,333 5,719 5,638 5,684 5,923 6,020 5,526 4,972 5,110 5,144
流動資産合計 - 79,565 74,423 74,747 80,007 77,169 74,499 74,982 83,202 78,378 76,595 81,091 90,292 81,669 80,746 82,577 93,329 89,602 90,308 90,720 101,308 95,366 93,854 94,552 101,944 99,174 98,032 98,709 107,225 100,039 98,322 99,741 108,655 101,138 99,184 99,861 111,318 102,182 102,037 102,840 117,150 103,735 102,732
有形固定資産 - 13,393 13,300 13,332 16,247 16,160 16,953 17,195 18,627 19,228 19,555 19,715 19,659 19,550 19,520 19,514 19,459 19,457 19,616 19,493 19,703 19,858 19,659 20,035 21,646 21,259 21,020 21,063 22,900 23,748 23,993 23,757 23,709 23,528 23,564 23,874 23,868 23,684 23,599 23,414 23,378 23,339 24,180
投資有価証券 - 5,278 5,115 5,380 4,832 4,808 4,800 5,628 5,645 5,552 5,610 5,870 5,728 5,655 5,752 5,448 6,033 5,924 6,055 6,319 5,954 6,066 6,180 6,160 6,583 6,790 7,164 7,198 7,314 7,496 7,485 7,524 7,550 8,001 8,826 8,917 10,074 9,849 9,779 10,070 9,755 10,172 11,336
固定資産合計 - 23,370 23,336 23,733 27,137 27,366 28,204 29,210 30,891 31,252 31,721 32,418 32,325 34,536 34,649 34,336 35,299 35,151 35,394 35,653 35,358 35,351 35,289 35,735 37,930 38,002 38,431 38,864 41,374 42,411 42,758 42,898 42,946 43,407 44,030 44,520 46,167 46,225 46,574 47,805 49,726 50,896 53,174
総資産 - 102,936 97,759 98,481 107,145 104,536 102,703 104,192 114,093 109,631 108,316 113,509 122,617 116,206 115,395 116,913 128,628 124,753 125,702 126,373 136,666 130,717 129,144 130,287 139,875 137,177 136,464 137,573 148,599 142,451 141,080 142,639 151,602 144,545 143,214 144,381 157,485 148,407 148,612 150,646 166,877 154,631 155,906
買掛金 - 5,306 4,361 4,062 4,650 3,957 3,637 3,886 4,743 3,668 3,790 4,296 4,745 3,640 3,320 4,219 5,247 3,926 3,930 4,135 4,543 3,015 3,426 3,815 4,799 3,662 3,856 3,883 4,359 3,712 3,600 4,074 4,305 3,153 3,215 3,729 4,430 3,249 3,690 3,654 4,830 2,499 2,870
短期借入金 - 19 19 18 18 17 15 16 18 - - 180 30 48 19 19 19 19 18 18 18 18 17 16 14 12 10 7 4 1 0 - - - - - - - - 150 150 - -
流動負債合計 - 29,428 22,491 22,573 27,999 25,430 22,418 23,328 29,328 25,113 21,945 24,803 29,426 23,975 22,104 23,422 29,562 26,203 24,337 23,963 29,477 24,378 20,962 21,483 26,912 24,054 20,940 21,450 27,804 22,927 20,308 21,284 25,672 19,583 16,650 17,317 24,826 21,020 18,832 19,979 30,032 20,732 19,739
長期借入金 - - - - - - - - - - - 89 83 52 47 42 37 33 28 24 19 14 10 7 4 1 0 - - - - - - - - - - - - - - - -
固定負債合計 - 7,285 7,137 7,219 9,517 9,562 9,519 9,477 9,316 9,327 9,282 9,734 9,507 9,334 9,344 9,421 9,703 9,528 9,386 9,251 9,517 9,303 9,193 9,162 8,840 8,758 8,700 8,953 8,903 8,810 9,099 9,046 9,293 9,244 9,279 9,621 7,492 7,439 7,488 7,447 6,814 6,752 6,848
総負債 - 36,714 29,628 29,793 37,517 34,993 31,937 32,805 38,645 34,440 31,227 34,538 38,933 33,310 31,448 32,844 39,265 35,731 33,723 33,215 38,995 33,682 30,155 30,646 35,752 32,812 29,640 30,404 36,708 31,738 29,408 30,330 34,966 28,827 25,929 26,939 32,318 28,460 26,321 27,426 36,846 27,485 26,587
資本金及び資本剰余金 - 26,181 26,181 26,181 26,181 26,181 26,171 26,171 26,171 26,171 26,171 26,171 26,171 26,173 26,173 26,173 26,173 26,173 26,170 26,170 26,170 26,170 26,170 26,170 26,207 26,207 26,207 26,210 26,222 26,225 26,224 26,227 26,239 26,242 26,241 26,244 26,247 26,250 26,227 26,236 26,245 26,254 26,166
利益剰余金 - 37,053 39,043 39,619 42,478 42,757 44,268 44,579 48,109 47,886 49,639 51,231 55,825 54,971 55,992 56,315 61,696 61,365 64,366 65,456 70,279 69,591 71,415 71,830 75,876 75,902 78,204 78,588 83,094 81,688 82,413 82,996 87,820 86,609 87,805 87,872 93,796 92,354 94,522 95,686 101,312 98,499 100,703
株主資本 60,789 66,221 68,131 68,688 69,627 69,542 70,766 71,387 75,448 75,190 77,089 78,971 83,684 82,896 83,946 84,069 89,362 89,021 91,978 93,157 97,671 97,035 98,989 99,641 104,122 104,364 106,823 107,169 111,891 110,713 111,672 112,309 116,635 115,718 117,285 117,442 125,166 119,947 122,291 123,219 130,030 127,146 129,319