|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
216
|
248
|
141
|
96
|
283
|
384
|
142
|
147
|
1,780
|
1,843
|
1,879
|
1,937
|
1,021
|
1,058
|
244
|
277
|
311
|
210
|
188
|
203
|
525
|
344
|
741
|
722
|
970
|
962
|
584
|
321
|
479
|
367
|
196
|
145
|
79
|
44
|
107
|
338
|
199
|
94
|
517
|
252
|
520
|
575
|
|
売掛金
|
-
|
620
|
436
|
355
|
423
|
237
|
368
|
283
|
812
|
241
|
737
|
260
|
346
|
578
|
502
|
1,208
|
393
|
340
|
453
|
416
|
352
|
569
|
368
|
478
|
362
|
359
|
314
|
323
|
267
|
213
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
71
|
96
|
93
|
80
|
116
|
94
|
91
|
54
|
74
|
63
|
107
|
144
|
525
|
752
|
885
|
845
|
932
|
648
|
707
|
372
|
390
|
451
|
538
|
510
|
365
|
442
|
563
|
545
|
564
|
576
|
688
|
556
|
465
|
370
|
303
|
278
|
218
|
147
|
219
|
254
|
225
|
259
|
|
流動資産合計
|
-
|
1,153
|
989
|
792
|
786
|
845
|
1,092
|
834
|
1,250
|
2,388
|
2,931
|
2,584
|
2,727
|
2,645
|
3,037
|
2,929
|
1,967
|
1,926
|
1,701
|
1,617
|
1,335
|
2,029
|
1,737
|
2,158
|
2,001
|
2,170
|
2,175
|
1,918
|
1,548
|
1,630
|
1,523
|
1,376
|
1,249
|
985
|
880
|
802
|
1,055
|
986
|
578
|
1,070
|
833
|
1,068
|
1,091
|
|
有形固定資産
|
-
|
131
|
35
|
32
|
30
|
29
|
9
|
10
|
30
|
53
|
76
|
74
|
62
|
84
|
126
|
149
|
177
|
151
|
88
|
92
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
投資有価証券
|
-
|
56
|
29
|
24
|
23
|
5
|
5
|
39
|
39
|
53
|
0
|
0
|
0
|
0
|
75
|
75
|
75
|
25
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
294
|
155
|
145
|
143
|
137
|
126
|
172
|
197
|
232
|
201
|
203
|
214
|
290
|
647
|
795
|
904
|
851
|
572
|
626
|
368
|
308
|
225
|
258
|
199
|
189
|
195
|
199
|
186
|
193
|
201
|
219
|
214
|
89
|
86
|
82
|
81
|
28
|
31
|
27
|
22
|
21
|
23
|
|
総資産
|
-
|
1,451
|
1,168
|
958
|
948
|
999
|
1,240
|
1,023
|
1,462
|
2,639
|
3,149
|
2,802
|
2,960
|
2,950
|
3,699
|
3,738
|
2,883
|
2,799
|
2,297
|
2,267
|
1,728
|
2,360
|
1,981
|
2,441
|
2,221
|
2,378
|
2,386
|
2,130
|
1,748
|
1,836
|
1,742
|
1,616
|
1,484
|
1,093
|
980
|
895
|
1,149
|
1,024
|
619
|
1,114
|
870
|
1,103
|
1,126
|
|
買掛金
|
-
|
428
|
286
|
261
|
281
|
259
|
263
|
219
|
262
|
291
|
300
|
187
|
178
|
265
|
451
|
630
|
167
|
334
|
296
|
309
|
253
|
439
|
347
|
374
|
233
|
251
|
225
|
225
|
169
|
126
|
146
|
87
|
62
|
96
|
142
|
122
|
147
|
109
|
56
|
34
|
12
|
7
|
10
|
|
短期借入金
|
-
|
230
|
50
|
50
|
50
|
50
|
50
|
51
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
88
|
69
|
65
|
46
|
31
|
16
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,024
|
825
|
740
|
706
|
595
|
525
|
431
|
571
|
491
|
529
|
381
|
390
|
543
|
737
|
994
|
429
|
575
|
516
|
565
|
484
|
689
|
598
|
1,127
|
516
|
472
|
462
|
464
|
421
|
303
|
393
|
490
|
621
|
426
|
433
|
525
|
329
|
281
|
345
|
846
|
257
|
297
|
238
|
|
長期借入金
|
-
|
100
|
16
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
538
|
101
|
41
|
27
|
27
|
27
|
28
|
28
|
32
|
26
|
26
|
26
|
28
|
27
|
42
|
42
|
42
|
51
|
82
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
50
|
40
|
182
|
13
|
18
|
18
|
4
|
4
|
13
|
73
|
73
|
62
|
49
|
42
|
|
総負債
|
-
|
1,562
|
927
|
782
|
734
|
623
|
553
|
460
|
599
|
524
|
556
|
408
|
417
|
571
|
765
|
1,037
|
472
|
618
|
568
|
647
|
522
|
728
|
636
|
1,165
|
554
|
510
|
500
|
502
|
459
|
354
|
433
|
673
|
634
|
445
|
451
|
530
|
334
|
294
|
418
|
920
|
319
|
347
|
280
|
|
資本金及び資本剰余金
|
-
|
1,466
|
2,088
|
2,190
|
2,291
|
2,606
|
2,999
|
2,999
|
3,161
|
4,514
|
4,914
|
5,014
|
5,400
|
5,586
|
6,291
|
6,291
|
6,291
|
6,464
|
6,650
|
6,798
|
6,870
|
7,520
|
7,520
|
7,640
|
8,269
|
8,711
|
8,997
|
9,052
|
9,052
|
9,539
|
9,750
|
9,831
|
10,100
|
10,250
|
10,385
|
10,450
|
1,426
|
1,542
|
1,543
|
1,746
|
2,330
|
2,694
|
3,044
|
|
利益剰余金
|
-
|
-1,445
|
-1,723
|
-1,885
|
-1,961
|
-2,111
|
-2,204
|
-2,329
|
-2,189
|
-2,288
|
-2,196
|
-2,496
|
-2,752
|
-3,100
|
-3,245
|
-3,478
|
-3,769
|
-4,172
|
-4,810
|
-5,067
|
-5,543
|
-5,763
|
-6,050
|
-6,240
|
-6,478
|
-6,720
|
-6,987
|
-7,299
|
-7,638
|
-7,934
|
-8,319
|
-8,765
|
-9,127
|
-9,479
|
-9,733
|
-9,961
|
-480
|
-681
|
-1,212
|
-1,420
|
-1,648
|
-1,807
|
-2,066
|
|
株主資本
|
25
|
-112
|
240
|
176
|
213
|
375
|
686
|
563
|
863
|
2,114
|
2,593
|
2,393
|
2,543
|
2,379
|
2,934
|
2,701
|
2,410
|
2,180
|
1,728
|
1,618
|
1,206
|
1,631
|
1,344
|
1,276
|
1,666
|
1,867
|
1,885
|
1,628
|
1,288
|
1,482
|
1,308
|
942
|
849
|
647
|
528
|
365
|
815
|
730
|
200
|
194
|
550
|
755
|
845
|