|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,687
|
14,435
|
15,510
|
14,365
|
12,937
|
14,678
|
17,235
|
14,205
|
13,169
|
16,089
|
18,851
|
19,157
|
16,830
|
18,691
|
18,460
|
16,763
|
15,479
|
19,901
|
19,187
|
21,541
|
22,328
|
29,365
|
30,163
|
32,043
|
22,888
|
19,833
|
17,726
|
21,789
|
15,847
|
13,468
|
13,227
|
20,016
|
25,228
|
27,672
|
25,544
|
31,661
|
26,651
|
27,202
|
18,220
|
24,364
|
19,425
|
19,830
|
|
売掛金
|
-
|
9,876
|
13,771
|
12,608
|
10,162
|
8,587
|
12,627
|
13,924
|
10,768
|
10,411
|
15,150
|
13,510
|
10,738
|
11,252
|
14,255
|
14,282
|
9,561
|
10,990
|
15,422
|
13,611
|
9,523
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
7,702
|
9,222
|
9,445
|
8,229
|
7,584
|
6,714
|
7,972
|
9,651
|
10,468
|
9,510
|
7,831
|
7,621
|
8,382
|
10,794
|
12,618
|
10,816
|
9,486
|
8,877
|
8,484
|
6,756
|
8,210
|
10,381
|
12,379
|
12,217
|
13,181
|
15,372
|
16,230
|
14,696
|
20,075
|
23,902
|
19,953
|
13,439
|
14,089
|
11,236
|
9,310
|
7,583
|
9,566
|
9,639
|
9,151
|
7,063
|
8,935
|
9,784
|
|
流動資産合計
|
-
|
40,188
|
45,413
|
43,553
|
37,874
|
34,733
|
40,822
|
44,597
|
39,500
|
39,156
|
48,059
|
47,173
|
42,589
|
42,561
|
51,802
|
52,198
|
42,158
|
41,096
|
50,245
|
46,663
|
42,173
|
47,451
|
61,057
|
62,084
|
60,973
|
53,728
|
55,908
|
60,427
|
62,327
|
64,984
|
65,883
|
62,757
|
60,173
|
66,952
|
69,841
|
70,207
|
64,680
|
65,227
|
62,848
|
63,996
|
56,498
|
51,199
|
55,910
|
|
有形固定資産
|
-
|
4,608
|
4,547
|
4,550
|
4,538
|
4,061
|
4,282
|
4,233
|
4,303
|
4,315
|
4,171
|
4,097
|
4,301
|
4,319
|
4,315
|
4,141
|
4,176
|
5,035
|
5,199
|
5,082
|
4,809
|
5,050
|
5,202
|
4,973
|
4,937
|
4,883
|
5,263
|
5,439
|
5,403
|
6,234
|
6,199
|
6,087
|
6,208
|
6,350
|
6,573
|
6,846
|
5,716
|
5,581
|
5,097
|
4,820
|
4,369
|
4,211
|
4,281
|
|
投資有価証券
|
-
|
587
|
-
|
-
|
241
|
-
|
-
|
-
|
118
|
-
|
-
|
-
|
172
|
-
|
-
|
-
|
166
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
178
|
-
|
-
|
-
|
233
|
-
|
-
|
-
|
1,256
|
-
|
-
|
-
|
1,614
|
-
|
-
|
-
|
3,167
|
-
|
-
|
|
固定資産合計
|
-
|
11,269
|
12,275
|
13,049
|
13,693
|
13,225
|
13,537
|
13,519
|
10,750
|
10,552
|
10,276
|
9,645
|
8,321
|
8,960
|
10,061
|
9,880
|
9,393
|
10,466
|
10,642
|
10,330
|
8,983
|
9,104
|
9,188
|
9,024
|
10,208
|
10,326
|
10,922
|
11,359
|
11,006
|
14,070
|
15,283
|
14,746
|
15,106
|
15,381
|
15,579
|
15,354
|
14,940
|
14,836
|
14,619
|
15,532
|
14,273
|
14,863
|
15,311
|
|
総資産
|
-
|
51,457
|
57,688
|
56,602
|
51,567
|
47,958
|
54,360
|
58,116
|
50,250
|
49,708
|
58,335
|
56,818
|
50,910
|
51,521
|
61,863
|
62,078
|
51,551
|
51,563
|
60,887
|
56,993
|
51,156
|
56,556
|
70,244
|
71,108
|
71,181
|
64,054
|
66,831
|
71,786
|
73,332
|
79,054
|
81,165
|
77,504
|
75,279
|
82,333
|
85,420
|
85,561
|
79,620
|
80,063
|
77,466
|
79,528
|
70,771
|
66,063
|
71,222
|
|
短期借入金
|
-
|
600
|
6,000
|
6,000
|
4,000
|
4,000
|
3,000
|
3,000
|
3,000
|
4,000
|
6,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
1,000
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
7,000
|
7,000
|
7,000
|
7,000
|
5,000
|
5,000
|
5,000
|
5,000
|
6,000
|
5,000
|
5,000
|
3,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
5,000
|
6,000
|
4,000
|
4,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
15,880
|
24,892
|
21,979
|
16,479
|
15,838
|
18,370
|
19,488
|
17,384
|
17,391
|
24,340
|
20,428
|
16,752
|
18,541
|
26,572
|
24,670
|
14,653
|
15,828
|
23,143
|
18,799
|
15,770
|
23,658
|
33,385
|
31,081
|
29,606
|
23,235
|
23,241
|
26,072
|
25,706
|
31,123
|
32,538
|
29,727
|
30,041
|
32,250
|
34,261
|
36,060
|
33,899
|
35,674
|
34,705
|
35,583
|
31,028
|
27,308
|
29,204
|
|
長期借入金
|
-
|
-
|
-
|
-
|
2,000
|
5,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
8,000
|
6,000
|
3,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
|
固定負債合計
|
-
|
1,717
|
1,854
|
1,985
|
3,992
|
6,878
|
11,426
|
11,473
|
11,509
|
11,596
|
11,619
|
11,508
|
11,489
|
11,335
|
11,358
|
11,439
|
11,470
|
11,818
|
11,757
|
9,744
|
7,651
|
4,766
|
3,860
|
3,810
|
3,887
|
3,869
|
4,144
|
4,114
|
4,124
|
4,883
|
4,841
|
4,689
|
4,748
|
9,841
|
9,946
|
9,869
|
9,753
|
9,652
|
9,331
|
9,081
|
8,884
|
8,769
|
8,720
|
|
総負債
|
-
|
17,598
|
26,747
|
23,965
|
20,470
|
22,717
|
29,796
|
30,961
|
28,893
|
28,987
|
35,960
|
31,936
|
28,241
|
29,877
|
37,930
|
36,108
|
26,123
|
27,647
|
34,900
|
28,542
|
23,421
|
28,425
|
37,244
|
34,892
|
33,493
|
27,104
|
27,386
|
30,186
|
29,829
|
36,006
|
37,379
|
34,416
|
34,789
|
42,091
|
44,207
|
45,929
|
43,651
|
45,326
|
44,036
|
44,663
|
39,912
|
36,077
|
37,924
|
|
資本金及び資本剰余金
|
-
|
11,754
|
11,721
|
11,721
|
11,717
|
10,312
|
10,302
|
10,302
|
10,302
|
10,302
|
10,302
|
10,302
|
10,302
|
10,304
|
10,304
|
10,304
|
10,304
|
10,304
|
10,304
|
10,304
|
10,304
|
10,304
|
10,307
|
10,307
|
10,307
|
10,307
|
10,317
|
10,317
|
10,317
|
9,036
|
9,042
|
9,042
|
8,248
|
8,248
|
8,248
|
8,248
|
8,248
|
8,248
|
8,252
|
8,252
|
8,251
|
8,247
|
8,247
|
|
利益剰余金
|
-
|
22,319
|
20,581
|
22,405
|
21,629
|
17,522
|
17,443
|
18,570
|
13,134
|
12,332
|
13,834
|
16,138
|
14,522
|
13,432
|
15,523
|
17,881
|
17,399
|
16,305
|
18,632
|
20,747
|
20,342
|
20,713
|
25,487
|
28,609
|
29,431
|
28,656
|
32,110
|
35,977
|
37,299
|
36,552
|
37,350
|
37,795
|
32,341
|
31,275
|
33,017
|
34,107
|
29,708
|
25,398
|
26,184
|
28,096
|
27,939
|
19,002
|
21,500
|
|
株主資本
|
32,799
|
33,859
|
30,941
|
32,637
|
31,096
|
25,242
|
24,564
|
27,156
|
21,357
|
20,721
|
22,375
|
24,883
|
22,668
|
21,644
|
23,933
|
25,970
|
25,428
|
23,916
|
25,987
|
28,450
|
27,735
|
28,131
|
33,000
|
36,216
|
37,689
|
36,950
|
39,445
|
41,600
|
43,503
|
43,049
|
43,786
|
43,088
|
40,490
|
40,242
|
41,213
|
39,632
|
35,968
|
34,737
|
33,431
|
34,865
|
30,859
|
29,986
|
33,297
|